OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS PAGE
Legal &Administration Information
Report ofthe Leadership Team 2-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts 8-12
Appendices

Year Ended Year Ended Year Ended Period Ended
Notes 31"Dec 2021 31"Dec 2021 31"Dec2021 31"Dec 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Incoming Resources
from generated
funds
Donations and offerings 3 57,072 4,019 61,091 48,379
Activities for Generating
funds
Specific Fellowship
Activities
Other Income 9,715 9,715 24,318
66787 4019 70 806 72 697
Resources Expended
Specific Fellowship
Activities 5 60,446 200 60,646 37,807
Gifts 5 11,523 11,523 12,427
Governance costs 6 5084 56 5 140 3 806
65 530 11779 77309 54 040
Net (Outgoing)/incoming resources' 1,257 (7,760) (6,503) 18,657
Total funds brought forward 13 25 700 3468 29 168 10511
Total funds carried
Forward before transfers 13 26 957 4292 22 665 29 168
Transfers between funds 13 (6,000) 6,000
Total funds carried
Forward after transfers 13 20957 1 708 22 665 29 168

Donations
and offerings
Donations
and offerings
Donations
and offerings
2021 2020
Unrestricted Restricted Total Total
Offerings
and Gifts
51,838 4,019 55,857 45,102
Envelope Scheme Collection 5 234 5 234 3 277
57072 4019 61091 48 379
Income from Specific Fellowship Activities
The income is represented as follows:-
Unrestricted Restricted 2021 2020
General Total Total
Sales ofBibles &books
Baptism's
and Christmas
events
Camps & Children's Day
Other
Donations
towards
Funeral Expenses
Expenses relating to Specific Fellowship Activities
Unrestricted Restricted 2021 2020
General Total Total
Outreach
Ministry
Donations 19,950 19,950 1,650
Sundry Expenses 178 178 59
Evangelism
People in Need 1,414 1,414 4,742
Mission Nehemiah 10,109 10,109 5,589
Covid 19 1,663
Local Charity 433
Sunday school 45
Books 122
Outings &refreshments 141 141 159
Stipends (see note 8) 19,130 19,130 17,189
Pensions 1,025 1,025 344
PA &Multimedia 1,002 1,002 486
Advertising
Rent 9,753 9,753 12,174
Guest Speakers
Premises costs &Capital
expenses 1,406
4,232
200 1,606
4,232
980
1,375
Camps & Children's Day
Funeral Expenses
Training, 191 191 179
(Profit)/Loss
on disposal
ofassets
Depreciation 3 437
60 445
11723 3 437
72 168
3 045
50 234

2021 2020
Stipends:
Pastor. Kanagaratnam Joseph 10,500 11,328
Pastor. Anne Joseph
Brother ARI Mahendrarajah 1,920 1,920
Pastor Charles Addoco 3,000 3,000
Social security
and other taxes
3 710 941
19130 17189

9. Tangible fixed assets for use by the Fel lowship
Fixtures Total
&Fittings
Cost
At 1"January 2021 16,711 16,711
Additions 1 872 1 872
At 31"December 2021 18583 18 583
Accumulated
Depreciation
At 1"January 2021
8,156 8,156
Eliminated
on disposal
3437 3 437
At 31"December 2021 11593 11593
Net book value
At 31"December 2021 6990 6 990
At 31"December 2020 8 555 8 555
10. Debtors
2021 2020
f,
Debtors 11,303
Prepayments
and accrued income
222 230
11 525 230
11. Creditors: Amounts falling due within one year
2021f 2020
Creditors
Accruals &other creditors 3714 2925
3 714 2925
12. Analysis ofNet Assets between Funds
General Restricted 2021 2020
Fund Fundf Total Total
Tangible fixed assets
Current assets
6,990
17,681
1,708 6,990
19,389
8,555
23,538
Current
liabilities
(3,714) (3,714) (2,925)
Long term liabilities 20957 1 708 22 665 29 168

At 1" Incoming Outgoing Transfers At 31"
Jan 2021 Resources Resources Dec 2021
Restricted Funds
Outreach
Ministry
1,074 2,780 (10,109) 6,255
People in Need 2,394 1,239 (1,414) (511) 1,708
Specific Fellowship
Governance
Costs
Activities (200)
~56
200
56
3468 4019 11779 6 000 1 708
Unrestricted
funds
General
fund
25 700 66787 ~65 530 ~6000 20 957
29 168 70 806 ~77309 22 665

Gifts —Worldwide
Mission Nehemiah 10,109
Evangelism
(ECF)
10 109
B. Gifts —Local
Covid-19
People in Need 1 414
1 414
Only gifts ofmore than f100 are shown above.