OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

CONTENTS PAGE
Legal &Administration Information
Report ofthe Leadership Team 2-4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Accounts 8-12
Appendices

Year Ended Year Ended Year Ended Period Ended
Notes 31"Dec 2020 31"Dec 2020 31"Dec 2020 31*'Dec 2019
Unrestricted Restricted Total Total
Funds Funds Funds Funds
f,
Incoming Resources
from generated
funds
Donations
and offerings
3 41,836 6,543 48,379 62,617
Activities for Generating
funds
Specific Fellowship
Activities 3,509
Other Income 24,318 24,318
66 154 6543 72 697 66 126
Resources Expended
Specific Fellowship
Activities 5 37,751 56 37,807 56,981
Gitts 5 12,427 12,427 4,062
Governance
costs
6 3 790 16 3 806 6080
41 541 12499 54 040 67 123
Net (Outgoing)/incoming resources 24,613 (5,956) 18,657 (997)
Total funds brought forward 13 8732 1 779 10.511 11508
Total funds carried
Forward before transfers 13 33 345 4 177 29 168 10511
Transfers between funds 13 (7,645) 7,645
Total funds carried
Forward after transfers 13 25 700 3468 29 168 10511

31"Dec 31"Dec 31"Dec 31"Dec
2020 2019
Fixed Assets
Tangible Assets 8,555 9,108
Current Assets
Debtors 10 230 207
Cash at bank and in band 23 308 4956
23,538 5,163
Creditors amounts falling
due within one year 2 925 3 760
Net current assets/(liabilities) 20 13 1 403
Total net assets less current liabilities 29 16 ~to 11
Funds
Restricted funds 13 3,468 1,779
Unrestricted
funds
13 25 700 8 732
29 16 10 511

Donations
and offerings
Donations
and offerings
Donations
and offerings
2020 2019
Unrestricted Restricted Total Total
Offerings
and Gifts
Envelope Scheme Collection
38,559
3277
6,543 45,102
~277
48,930
13687
41 836 6 543 48 379 62 617
Income from Specific Fellowship Activities
The income is represented as follows:-
Unrestricted Restricted 2020 2019
General Total Total
Sales ofBibles &books
Baptism's
and Christmas
events
Camps & Children's Day
Other 779
Donations
towards
Funeral Expenses 2 730
3 509
Expenses relating to Specific Fellowship Activities
Unrestricted Restricted 2020 2019
General Totalf Total
Donations 1,650 1,650 965
Sundry Expenses 59 59 564
Evangelism 200
Outreach Ministry 3,347
People in Need 4,742 4,742
Mission Nehemiah 5,589 5,589 715
Covid 19 1,663 1,663
Local Charity 433 433
Sunday school 45 45 544
Books 122 122 540
Outings &refreshments 159 159 1,845
Stipends (see note 8) 17,189 17,189 21,568
Pensions 344 344 389
PA &Multimedia 486 486 601
Advertising 100
Rent 12,174 12,174 18,035
Guest Speakers 924 56 980 1,701
Premises costs &Capital expenses 1,375 1,375 1,276
Camps & Children's Day 400
Funeral Expenses 5,200
Training 179 179 210
(Profit)/Loss
on disposal
ofassets
Depreciation 3 045 3 045 2 843
37 751 12483 50 234 61 043

Unrestricted Unrestricted Unrestricted 2020 2019
General Restricted Total Total
f, K
Bank charges 22 16 38 46
Accountancy fees 720 720 720
Telephone 1,072 1,072 1,554
Car expenses 1,800 1,800 3,060
Cleaning
expenses
176 176 700
3 790 16 3 806 6080
Net movement in funds in the year
The net movement in funds for the year is stated ai1er charging:
2020 2019
f,
Depreciation of tangible fixed assets β€”for use
by the Fellowship 3,045 2,843
(Profit)/Loss on disposal oftangible fixed assets
Independent examination fees 720 720

enses during the year as follows:-
2020 2019
Stipend s:
Pastor. Kanagaratnam Joseph 11,328 11,328
Pastor. Anne Joseph 4,593
Brother ARI Mahendrarajah 1,920 1,920
Pastor Charles Addoco 3,000 2,900
Social security
and other taxes
941 826
17 189 21 668

Fixtures Total
&Fittings
Cost
At 1"January 2020 14,219 14,219
Additions 2 492 2 492
At 31"December 2020 16711 16711
Accumulated
Depreciation
At I"January 2020
5,1 1 1 5,111
Eliminated
on disposal
3 045 3 045
At 31"December 2020 8 156 8 156
Net book value
At 31"December 2020 8 555 8 555
At 31*'December 2019 9 108 9 108
10. Debtors
2020 2019f
Debtors
Prepayments
and accrued income
230 207
230 207
11. Creditors: Amounts falling due within one year
2020f 2019
Creditors
Accruals &other creditors 2925 3760
2 925 3 760
12. Analysis ofNet Assets between Funds
General Restricted 2020 2019
Fund Fund Totalf Totalf
Tangible fixed assets 8,555 8,555 9,108
Current assets 20,070 3,468 23,538 5,163
Current liabilities (2,925) (2,925) (3,760)
Long term liabilities
25 700 3 468 29 168 10511

At 1" Incoming Outgoing Transfers At 31"
Jan 2020 Resources Resources Dec 2020
Restricted Funds
Mission Nehemiah 1,779 4,883 (5,589) 1,074
Outreach
Ministry
Macmillan
Cancer
Research 433 (433)
Covid-19 (1,663) 1,663
People in Need 1,227 (4,742) 5,910 2,394
Specific Fellowship
Governance
Costs
Activities (56)
~16
56
16
1 779 6 543 ~12499 7 645 3 468
Unrestricted
funds
General fund 8 732 66 154 ~43 541 ~7 645 25 700
10511 72 697 ~54 040 29 168