Sumerian Foundation
(a company limited by guarantee)
Report of the trustees and financial statements for the year ended 31 December 2020
Company Registered Number: 10234246 Charity Registered Number: 1169532
SUMERIAN FOUNDATION
Contents
Trustees, directors, officers and advisors ........................................................................................................... 3 Report of the trustees ......................................................................................................................................... 4 Independent examiner ’ s report .......................................................................................................................... 8 Statement of financial activities (incorporating Income and Expenditure Account) ......................................... 9 Balance sheet ............................................................................................................................................... 10 Statement of cash flows…………………………………………………………………………………………………………………………..11 Notes to the financial statements ................................................................................................................ 12
SUME RI A N F OU ND AT I ON
www.sumerianpartners.com/sumerian-foundation/
Trustees, directors, officers and advisors
Trustees (who are also directors)
The trustees of the Foundation who were in office during the year and up to the date of signing the financial statements were:
Dr Chris West Ms Isabelle Irani Mr Nicholas Colloff Mr Rupesh Chatwani Chair Ms Clare Woodcraft
Registered Office Two Temple Place London WC2R 3BD
Independent Examiner
Shruti Soni Ltd 117A St. Johns Hill Sevenoaks TN13 3PE
Bankers
HSBC plc 25 Islington High Street London N1 9LJ
Solicitors
Skadden, Arps, Slate, Meagher & Flom (UK) LLP 40 Bank Street Canary Wharf London E14 5DS
3
Report of the trustees for the year ended 31 December 2020
The trustees, who are also directors of the Foundation for the purpose of the Companies Act, present their annual report and financial statements for the year ended 31 December 2020. This is also a Directors’ Report as required by Companies Act 2006.
The information with respect to trustees and advisors set out on page 3 forms part of this report. The financial statements comply with current statutory requirements, the Memorandum and Articles of Association, applicable Accounting Standards in the United Kingdom, the Statement of Recommended Practice ‘Charities SORP (FRS 102)’ effective 1[st] January 2019, the Companies Act 2006 and the Charities Act 2011.
Structure, Governance and Management
Status and Administration
Sumerian Foundation (‘the Foundation’ or ‘SF’) is a charitable company limited by guarantee, incorporated on 15 June 2016 (company registration number 10234246) and registered with the Charity Commission as a charity on 7 October 2016 (charity registration number 1169532). Its governing document is its Memorandum and Articles of Association.
Governance and Internal Controls
The trustees are appointed by the sole member of the Foundation (Sumerian Partners Limited) and by the Board of Trustees, in consultation with the existing trustees. The constitution requries the Foundation to have a minimum of five trustees, majority of whom should be independent to Sumerian Partners Ltd. Each trustee has one vote.
New trustees are provided with information on trustee guidelines as prepared by the Charity Commission, and information on the Foundation as appropriate. Briefing discussions are held with the current trustees. Trustees are requested annually to confirm any related party transactions.
The trustees meet formally twice each year, where they review and approve:
-
A strategic plan and annual budget for the Foundation
-
The Foundation’s financial results, variances from budget, and non -financial performance indicators
-
Internal controls (including delegation of authorities and segregation of duties)
-
Risks associated with the Foundation’s activities and appropriate mitigation measures in respect of those risks
-
The Foundation’s performance against pre -determined annual targets
– A major risk assessment has been performed, and systems and procedures including a risk matrix and and bi– annual reviewy by the Trustees have been established. The key risks relate to the Foundation’s ability to grow its internal capacity, and ability to secure funding for future growth.
Relationship with Sumerian Partners Limited
The Foundation was formally incorporated on 15 June 2016 and registered as a charity on 7 October 2016. Between incorporation and 31 December 2016, unrestricted donations of £25,000 were received from Sumerian Partners Limited.
To ensure clarity in the relationship of the Foundation to Sumerian Partners Limited, the Board of Trustees includes independent mem bers who have no direct relationship with Sumerian Partners Limited, known as the ‘Nominated Trustees’, who are appointed by the Board. They are selected for their experience of and eminence in the Foundation's field of activities and its objectives. Currently there are three independent trustees on the Board of the Foundation.
4
Report of the trustees for the year ended 31 December 2020 (cont.)
Objectives and Activities for the Public Benefit
The primary objectives of the Foundation are stated in its governing document, these are: ‘ for the public benefit to further any purpose which is exclusively charitable under the law of England and Wales (provided that the Charity may not further any purposes which are not charitable in accordance with the laws of Scotland and Northern Ireland). ’
These objectives have been met through SF’s activities during the year, as shown below:
| Focus Area | Objectives and Activities in 2020 | Expenditure |
|---|---|---|
| UK Social inequality | We aimed to obtain further funds for work on this area, and make additional ‘impact first’ investments in social enterprises in the UK. |
134,193 |
| Africa Healthcare | We aimed to provide a continuation in post investment support to ourone ‘impact first’ investment social enterprise in Africa. |
32,390 |
| Advocacy on venture philanthropy | We aimed to develop our tools for venture philanthropy, including our own impact management, and work with other organisations to share these tools. |
24,549 |
The trustees confirm they have complied with the guidance contained in the Charity Commission’s general guidance on public benefit in section 4 of the Charities Act 2011 when reviewing SF ’s aims and objectives and will do when considering grants or ‘ impact first ’ investments (social investments where the primary motive is positive social impact) to be awarded. SF ’s Articles permit it to make grants or ‘impact first’ investments to further these objectives anywhere in the world. KPIs for each of these grant s or ‘impact first’ investments are co-designed with the partner we are investing in, and minitored on a quarterly basis. Our policy is to use ‘impact first’ – or programme related – investment where this is the most appropriate way to maximise public benefit.
Achievements and Performance
During 2020 Sumerian Foundation has focused on the objectives and activities outlined above. To this end, the main achievements of the year have been:
-
Securing restricted funds for work on UK social inequality, totaling £251k
-
Making two further ‘ impact first ’ investment in social enterprises in the UK, in the areas of mental health within schools and communities, and education, aiming to narrow the attainment gap for vulnerable students.
-
Identifying a pipeline of potential social enterprises who work on social inequality in the UK to receive funding.
-
Identifying further funders for work on social inequality in the UK.
-
Developing and testing learning materials for the venture philanthropy/’I mpact First investing ’ sector , including testing these materials with other Foundations
As part of these achievements, SF now has a portfolio of seven ‘impact first’ investees as at 31[st] December 2020, being a mixture of equity investments and concessionary loans. These are held on the Balance Sheet at cost – there is no indication of impairment at this time. During the year longer term partnerships have been developed with other UK Foundations, which will significantly help SF achieve its future goals.
The future plans of Sumerian Foundation include:
-
Identifying and securing additional funding in line with SF ’s charitable objects
-
Identifying and working with social enterprises in line with SF ’s charitable objects
-
Advocating further for a venture philanthropy approach in the sector
5
Report of the trustees for the year ended 31 December 2020 (cont.)
Financial Review
Financial Activities
The Statement of Financial Activities is included with the financial statements on page 7. During the year SF obtained funding of £120k (2019: £526k), of which £71k is restricted for use on ‘impact first’ investments in social enterprises in the UK and Africa, and supporting those social enterprises as they grow. £191k (2019: £177k) was spent on charitable activities, being supporting SF’s portfolio of social enterpr ises and advocating for a venture philanthropy approach in the sector. £170 k was used as ‘impact first’ investments, £70k being in the form of concessionary loans. At the year end, total funds were £749k (2019: £819k), of which £732k is restricted (2019: £798k).
Principal Funding Sources
During 2020 , the Foundation’s funding source was donations and a recourse loan from other charities. Further funding sources are being sought for 2021 and beyond.
Principle Risks and Uncertainties
SF relies on funding from philanthropic sources – individuals and other Foundations – to fund its work. Most funding received is long term (three years) in nature, mitigating the risk of large fluctuations year on year. SF continues to work on identifying additional funding to grow its social impact, and holds reserves to cover its core operating costs (see below), given the uncertainties over securing unrestricted funds. Other risks include exposure to foreign exchange rate fluctuations, as SF works in Africa. Almost all expenditure, however, is incurred in GBP, so this exposure is limited. Future financial performance and position are likely to be affected by both SF’s ability to raise further funds to achieve its objectives, and the performance of th e social enterprises SF supports.
Reserves
The Foundation has set a reserves policy to hold at least one year’s expenditure on core operating costs in free reserves (being unrestricted liquid reserves). One year’s expediture is currently forecast around £4k, as the majority of operating costs are covered by restricted funding. At the year end the Foundation held total funds of £749k, of which £16,818 was in free reserves, which is sufficient to cover core operating costs for at least one year, and will reduce to the reserves policy level accordingly over the next few years.
Trustees' responsibilities statement
The trustees (who are also directors of Sumerian Foundation for the purposes of company law) are responsible for preparing the Trustees’ Annual Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year, which give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP 2015 (FRS 102);
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in operation.
The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial
6
Report of the trustees for the year ended 31 December 2020 (cont.)
statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
In so far as the trustees are aware:
-
there is no relevant independent examination information of which the charitable company’s examiner is unaware; and
-
the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant information and to establish that the examiner is aware of that information.
T he company has taken advantage of the small companies’ exemption in preparing the report above.
The Trustees’ Report (including directors’ report) was approved by the trustees and signed on their behalf by order of the Board:
Mr Rupesh Chatwani Trustee
10[th] September 2021
7
Independent Examiner’s Report to the Trustees of Sumerian Foundation
I report to the charity trustees on my examination of the accounts of the company for the year ended 31 December 2020 which are set out on pages 9 to 17.
Responsibilities and basis of report
As the charity trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed:
Shruti Soni ACCA Date: 14 September 2021 Shruti Soni Ltd ● Chartered Certified Accountants 117A St Johns Hill, Sevenoaks TN13 3PE
8
Statement of financial activities (incorporating an Income and Expenditure Account) for the year ended 31 December 2020
Company Registered Number: 10234246
| Unrestricted Restricted Total Funds Funds Funds 2020 2020 2020 Note £ £ £ |
Total Funds 2019 £ |
|---|---|
| Income & endowments from - Donations & legacies 2 31,868 71,000 102,868 - Charitable activities 2 16,760 - 16,760 |
507,742 18,000 |
| Total Income 48,628 71,000 119,628 |
525,742 |
| Expenditure on - Charitable activities (53,617) (137,515) (191,133) |
(177,194) |
| Total Charitable Activities 3 (53,617) (137,515) (191,133) |
(177,194) |
| Total Expenditure (53,617) (137,515) (191,133) |
(177,194) |
| Net income/(expenditure) (4,989) (66,515) (71,504) Other gains/(losses) - 1,525 1,525 |
348,548 (21,426) |
| Net Movement in Funds (4,989) (64,990) (69,979) Fund balances brought forward at 1 January 21,807 797,518 819,325 |
327,122 492,203 |
The Statement of Financial Activities includes all gains and losses in the period. All incoming resources and resources expended derive from continuing activities.
The accompanying notes form part of these financial statements.
9
Balance sheet as at 31 December 2020
| Unrestricted Funds 2020 Restricted Funds 2020 Total Funds 2020 Note £ £ £ |
Total Funds 2019 £ |
|---|---|
| Fixed Assets Social investments 6 - 377,000 377,000 Total Fixed Assets - 377,000 377,000 Current Assets Debtors 7 16,760 421,704 438,464 Cash at bank and in hand 8 1,438 247,157 248,595 Total Current Assets 18,198 668,861 687,059 Creditors - accruals: amounts falling due within one year 9 (1,380) (33,333) (34,713) |
277,000 277,000 311,111 382,413 693,525 (51,200) |
| Net Current Assets 16,818 635,528 652,346 |
642,325 |
| Total Assets less Current Liabilities 16,818 1,012,528 1,029,346 Creditors–long term loan: amounts falling due after more than oneyear 9 - (280,000) (280,000) |
919,325 (100,000) |
| Net Assets 16,818 732,528 749,346 |
819,325 |
| The funds of the Foundation: Unrestricted funds 10 16,818 - 16,818 Restricted funds 10 - 732,528 732,528 |
21,807 797,518 |
| Total Funds 16,818 732,528 749,346 |
819,325 |
The accompanying notes form part of these financial statements.
The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies. The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the preparation of accounts. These accounts have been prepared in accordance with the provisions applicable to small companies subject to the small companies regime and in accordance with FRS102 SORP.
The financial statements on pages 9 to 17 were approved by the trustees and signed on their behalf by:
Mr Rupesh Chatwani Trustee 10[th] September 2021
Sumerian Foundation: a company limited by guarantee, Company Registration No.10234246 (England & Wales)
10
Statement of Cash Flows for the year ended 31 December 2020
| Statement of Cash Flows for the year ended 31 December 2020 |
|
|---|---|
| 2020 £ |
2019 £ |
| Cash flows from operating activities Net cash (used in)/provided by operating activities (215,344) Cash flows from investing activities Purchase of programme related investments (100,000) Net cash provided by (used in) investing activities Cash flows from financing activities (100,000) Cash inflows from new borrowing 180,000 Net cashprovided by (used in) financing activities 180,000 |
157,545 - - 100,000 100,000 |
| Change in cash and cash equivalents in the reporting period (135,344) |
257,545 |
| Cash and cash equivalents at the beginning of the reporting period 382,413 Change in cash and cash equivalents due to exchange rate movement 1,525 |
146,295 (21,426) |
| Cash and cash equivalents at the end of the reporting period 248,595 |
382,413 |
| Reconciliation of net income to net cash flow from operating activities Net income for the reporting period (as per the statement of financial activities) (71,504) Adjustments for: (Increase)/decrease in debtors (127,353) Increase/(decrease)in creditors (16,487) |
348,548 (171,111) (19,892) |
| Net cashprovided by (used in) operating activities 215,344 |
157,545 |
11
Notes to the financial statements for the year ended 31 December 2020
1 Summary of Significant Accounting Policies
Basis of Preparation
These financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevent notes to these accounts. The accounts have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and – Republic of Ireland (FRS 102) (effective 1 January 2019) (Charities SORP FRS 102), the Financial Reporting – Standard in UK and Republic of Ireland (FRS 102 1A), the Charities Act 2011 and the Companies Act 2006.
Going concern
The financial statements have been prepared on a going concern basis, as the charity has free reserves of £16,818 and sufficient funds to undertake its activities in 2021. The trustees consider that there are no material uncertainties about the Foundation’s ability to continue as a going concern.
Fund accounting
Funds held by the Foundation are either:
-
Unrestricted income funds, that are expendable at the discretion of the Trustees in furtherance of the Foundation’s charitable objects
-
Restricted income funds, that are expendable at the discretion of the Trustees in furtherance of the specific purpose stated by the donor
Income
Donations are included in the Statement of Financial Activities when the Foundation becomes entitled to the income, receipt is probable and its amount can be measured reliably. Donated services, if applicable, are included in income at a valuation, which is an estimation of the value to the Foundation if it can be reliably measured.
Expenditure
Liabilities are recognised where it is more likely than not that there is a legal or constructive obligation committing the Foundation to pay out resources and the amount of the obligation can be measured with reasonable certainty. Support costs are allocated across charitable activities in proportion to the direct costs attributed to those activities.
Foreign currency transactions
Items of income and expenditure in non-GBP currencies are converted at the transaction date exchange rate where known, or otherwise at the average rate for the year. Monetary assets and liabilities denominated in currencies other than GBP are converted to GBP at the rate ruling at the balance sheet date. All realised gains and losses on exchange rates are reflected in the Statement of Financial Activities.
Investments
Impact first investments (social investments, which are also programme related investments, where the primary aim is a positive social impact) are carried at cost less any provision for impairment. Such investments are not able to be carried at fair value as they cannot be measured reliably as there is no open market for such investments. All impact first investments are subject to review, and any impairment is charged to the Statement of Financial Activities.
Debtors
Where the Charity makes concessionary loans, these are initially recognised at the amount paid, with the carrying amount adjusted in subsequent years to reflect repayments and any accrued interest, less any provision for impairment. Any impairment is charged to the Statement of Financial Activities.
12
Public benefit entity
The charitable company meets the definition of a public benefit entity under FRS 102.
Key Judgement and Estimates
There are no key judgements that the charitable company has made which have a significant effect on the accounts. The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next reporting period.
Statutory information
Sumerian Foundation is a Charitable Company in England registration number 10234246. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity. The address of the registered office is given in the charity information on page 3 of these financial statements.
2 Income and Endowments
| 2020 £ |
2019 £ |
|---|---|
| Unrestricted Donations & gifts 750 Charitable activities 16,760 Restricted Donations & gifts 71,000 Donated services Unrestricted Donations &gifts 31,118 |
750 18,000 489,612 17,381 |
| 119,628 | 525,742 |
Included within restricted donations & gifts are grants from The Connect Fund totalling £21,000 (2019: £58,000) for developing learning materials on venture philanthropy, and developing Sumerian Foundation’s impact management processes for future growth. Donated services consist of pro bono legal services received during the year.
3 Charitable Activities Expenditure
| 3 Charitable Activities Expenditure |
|
|---|---|
| Unrestricted Funds 2020 Restricted Funds 2020 Total Funds 2020 £ £ £ |
Total Funds 2019 £ |
| UK Social Inequality facility (25,682) (108,511) (134,193) Africa Healthcare facility (6,357) (26,033) (32,390) Advocacy on venture philanthropy (21,578) (2,971) (24,549) |
(78,332) (13,816) (85,046) |
| (53,617) (137,515) (191,133) |
(177,194) |
| Analysis of expenditure on charity activities: Direct costs Support costs Total 2020 £ £ £ |
Total 2019 £ |
| UK Social Inequality facility (100,000) (34,193) (134,193) Africa Healthcare facility (24,752) (7,638) (32,390) Advocacy on venture philanthropy (18,760) (5,789) (24,549) |
(78,332) (13,816) (85,046) |
| (143,512) (47,621) (191,133) |
(177,194) |
13
Prior period comparatives:
Charitable Activities Expenditure
| Charitable Activities Expenditure | |
|---|---|
| Unrestricted Funds 2019 Restricted Funds 2019 £ £ |
Total Funds 2019 £ |
| UK Social Inequality facility (8,332) (70,000) Africa Healthcare facility (1,470) (12,346) Advocacy on venture philanthropy (27,046) (58,000) |
(78,332) (13,816) (85,046) |
| (36,848) (140,346) |
(177,194) |
| Analysis of expenditure on charity activities: Direct costs Support costs £ £ |
Total 2019 £ |
| UK Social Inequality facility (70,000) (8,332) Africa Healthcare facility (12,346) (1,470) Advocacy on venture philanthropy (76,000) (9,046) |
(78,332) (13,816) (85,046) |
| (158,346) (18,848) |
(177,194) |
Support costs consist of governance costs and administration costs such as bank charges, and donated legal services, and are allocated across activities in proportion to the direct costs of those activities. A fee of £1,200 has been recognised for independent examination of the accounts (2019: £1,200). No fees were incurred during the year on assurance or tax services. The Foundation does not have any employees.
4 Trustee Information
No trustee received any remuneration from the Foundation during the year. No Trustee expenses have been incurred during the year. No indemnity insurance for trustees’ liability has been purchased by the Foundation. However, because all trustees are appointed by Sumerian Partners (the sole member) they are automatically covered by Sumerian Partners’ Directors and Officers liability insurance poli cy. Insurance cover is permitted under clause 21 of the Foundation’s Articles of Association.
5 Taxation
The Foundation is a registered charity, and as such is entitled to certain tax exemptions on income and profits from investments, and surpluses on any trading activities carried out in furtherance of the Foundation's primary objectives, if these profits and surpluses are applied solely for charitable purposes. The Foundation is registered for VAT with HMRC as part of a VAT Group with Sumerian Partners Ltd (VAT number 319 1548 01).
6 Social investment assets
| 6 Social investment assets |
||
|---|---|---|
| Programme related | Programme related | |
| investments | investments | |
| 2020 | 2019 | |
| £ | £ | |
| Cost less impairment brought forward at 1 January | 277,000 | 277,000 |
| Purchases | 100,000 | - |
| Sales | - | - |
| Impairment | - | - |
14
Total social investments
377,000
277,000
The Foundation holds three impact first investments (social investments where the primary aim is positive social impact); an investment in transferable shares in East End Fair Finance, a Community Benefit Society registered in the UK, transferable shares in East Lancs Moneyline (IPS) Ltd, and preference shares in Innovating Minds CIC Ltd. Both East End Fair Finance and East Lancs Moneyline are Community Benefit Societies providing affordable credit to people who would be otherwise financially excluded in the UK. Innovating Minds provides early intervention mental health support and training to help people access education and employment.
7 Debtors
| 2020 £ |
2019 £ |
|---|---|
| Other debtors <1yr 30,760 Other debtors >1yr 407,704 |
10,000 301,111 |
| Total social investments 438,464 |
311,111 |
Debtors due in more than one year consist of the following concessionary loans:
-
Kineara CIC - a community interest company that works on preventing homelessness. Unsecured loan of £126k (2019: £140k) in the form of a profit share agreement, whereby the loan is repaid as 10% of profit, and is repaid up to a cap of 1.1x the original amount. A repayment of £14k is due in 2021.
-
Your Own Place CIC - a community interest company that works helping vulnerable people maintain sustainable tenancies. Unsecured loan of £100k (2019: £50k) in the form of a profit share agreement, whereby the loan is repaid as 20% of profit, and is repaid up to a cap of 1.1x the original amount.
-
South Lake Medical Center - a hospital serving the community in Navisha in Kenya with affordable healthcare. Unsecured loan of USD 150k (2019: USD150k) in the form of a revenue share agreement, whereby the loan is repaid as 2% of revenues, up to a cap of 1.15x the original amount, with a repayment holiday of 21 months.
-
Equal Education - a social enterprise working towards providing tutors for looked after children and those with special educational needs. Unsecured loan of £70k (2019: £nil) in the form of a revenue share agreement, whereby the loan is repaid as 2% of revenues, upto a cap of 1.15x the original amount, with a repayment holiday of 12 months.
8 Cash at bank and on hand
| 8 Cash at bank and on hand |
|
|---|---|
| 2020 £ |
2019 £ |
| Cash at Bank 248,595 |
382,413 |
| Total cash at bank and on hand 248,595 |
382,413 |
| 9 Creditors 2020 £ |
2019 £ |
| Creditors due <1yr 34,713 Creditors due after more than fiveyears 280,000 |
51,200 100,000 |
| Total creditors 314,713 |
151,200 |
Creditors due after more than five years consist of a non-recourse loan, to be repaid in 2029.
10 Funds
| 10 Funds |
||
|---|---|---|
| Balance Incoming Resources 1 Jan 2020 Resources Expended £ £ £ |
Balance 31 Dec 2020 £ |
|
| Unrestricted Funds Restricted Funds |
21,807 48,628 (53,617) 797,518 71,000 (135,990) |
16,818 732,528 |
| 819,325 119,628 (189,607) |
749,346 |
15
The prior year funds and movements were:
| Balance Incoming Resources 1 Jan 2019 Resources Expended £ £ £ |
Balance 31 Dec 2019 £ |
|
|---|---|---|
| Unrestricted Funds Restricted Funds |
22,524 36,131 (36,848) 469,678 489,612 (161,772) |
21,807 797,518 |
| 492,203 525,742 (198,620) |
819,325 |
Restricted funds in the prior year relates to the Foundation’s UK Social Inequality charitable activities , and in the current year to the Foundation’s UK Social Inequality charitable activities and Africa Healthcare charitable activities. Of the restricted fund balance at the 2020 year end, £799k represents investments and concessionary loans in seven social purpose organisations as explained in notes 6 and 7.
11 Prior year Balance Sheet
| 11 Prior year Balance Sheet |
|
|---|---|
| Unrestricted Funds 2019 Restricted Funds 2019 £ £ |
Total Funds 2019 £ |
| Fixed Assets Social investments - 277,000 Total Fixed Assets - 277,000 Current Assets Debtors - 311,111 Cash at bank and in hand 23,007 359,406 Total Current Assets 23,007 670,518 Creditors - accruals: amounts falling due within one year (1,200) (50,000) |
277,000 277,000 311,111 382,413 693,525 (51,200) |
| Net Current Assets 21,807 620,518 |
642,325 |
| Total Assets less Current Liabilities 21,807 897,518 Creditors–long term loan: amounts falling due after more than oneyear - (100,000) |
919,325 (100,000) |
| Net Assets 21,807 797,518 |
819,325 |
| The funds of the Foundation: Unrestricted funds 21,807 - Restricted funds - 797,518 |
21,807 797,518 |
| Total Funds 21,807 797,518 |
819,325 |
12 Capital
The Foundation is a company limited by guarantee. The sole member has undertaken to contribute £1 to the assets of the Foundation to meet its liabilities if called on to do so.
13 Related party transactions
The sole member of the Foundation is Sumerian Partners Limited, a company registered in England and Wales. Dr Chris West and Ms Isabelle Irani, both trustees of the Foundation, are also directors of Sumerian Partners Ltd. During 2016 Sumerian Partners Limited gave an unrestricted donation of £25,000 to Sumerian Foundation, for the
16
furtherance of its charitable objects.
In 2017 Sumerian Foundation engaged Sumerian Partners Limited to provide business skills support and mentoring to the Foundation’s social investments. A Service Level Agreement has been put in place by the independent Trustees of the Foundation for this work. During the year £145,512 was incurred under this agreement with Sumerian Partners Limited (2019: £158,346) which is included in direct costs in note 3. The agreement also allows for pro bono services to be provided by Sumerian Partners Limited to the Foundation, including office space and administration. The Trustees believe that the value of pro bono services cannot be measured reliably, hence these have not been included in the financial statements. The agreement is reviewed annually by the Independent Trustees.
17