OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Page
Charity Information
Report of the Trustees. 2-3
Trustee's
Responsibilities.
Independent
Examiner's
Report.
Statement
of Financial
Activities.
Balance Sheet.
Statement
of cashflows
Notes to the Financial Statements . 9- 16

Charity information
Trustees Mrs Antoinette Tomkinson (Chair)
Mr David 3ohn Tomklnson (Appointed 15 November 2022)
Mr Nigel Paul Shaw
Ms Elizabeth Ellen Webb
Mrs Diane Woodhouse
Registered charity number 1169516
Registered office The Ranch
Catton Lane
Pocklington
York
Y042 1TN
Independent Examiner 3esslca Lawrence
Azets Audit Services Limited
33 Park Place
Leeds
LS1 2RY
Bankers Virgin Money
46 Coney Street
York
Y01 9NQ
Solicitors Emsteys Solicitors Limited
Viscount Court
Leeds Road
Rothwell
Leeds
LS26 OGR
Investment Managers 8rewin
Dolphin
10 Wellington Place
Leeds
LS1 4AN

Audited
2022 2021
Notes E E
Income from:
Donations 632,765 2,255,620
Investment
income
47 944 29 542
Total income 680 709 2 285 162
Expenditure
on:
Charitable
activities
571,715 482 562
Total expenditure 571,715 482 562
Net income before other recognised gains 108994 1 802 600
Other recognised gains
Realised
and unrealised
(losses)/gains on investments 293 887 393076
Net movement
in
funds for the year (184,893) 2,195,676
Reconciliation
of funds:
Fund balances
brought
forward 2,832,252 636 576
Funds carried forward 2 647 359 2 832 252

Balance s he et as a t 3 1Octo der 202 2
Audited
Notes 2022 2021 f
Fixed assets
Investments 2,586,942 2,765,594
Current assets
Debtors 3,355
Cash at bank 64,943 69,999
Current liabilities:
Amounts
fallin
due within one ear 4 526 6 696
Net current assets 60 417 66 658
Total assets less current liabilities 2 647 359 2 832 252
Net assets 2 647 359 2 832 252
Funds:
Unrestricted funds 2 647 359 2 832 252
2 647 359 2 832 252

Statem ent
of Cash Flow
s for the Year En ded 3 1October 2022
Audited
Note 2022 2021f
Cash flows from operating
activities
Net cash provided
by operating
activities
110179 1805 520
Cash flows from investing
activities
Proceeds from sale of investments 1,454,630 2,151,011
Purchase of investments 1 569 865 3 900665-
Net cash (used in) / provided by investing
activities
115235 1 749 654
Change in cash and cash equivalents in the year (5,056) 55,866
Cash and cash equivalents
at the
beginning
ofthe year
69999 14 133
Cash and cash equivalents
at
the end ofthe year 64,944 69,999

Income from donations
Audited
2022 2021
E
Gift ofshares at valuation 630,000 2,252,420
Gifts in Kind 6,120 3,200
Gift-aid on donations 3 355
632 765 2 255 620

Income from investments
Audited
2022f 2021
Dividends 47 944 29 542
47 944 29 542

Charitable
a
ctiviti es expenditure
Audited
Notes 2022
f
2021
Grants and donations 10 553,000 465,000
Su
ort costs
18715 17 562
Total ex enditure 571 715 482 562
Anal sis ofsu
ort costs
Investment
Management
fees 15,515 11,442
Independent
examination
fee 1,600
Accountancy 1,600 2,520
Audit 3600
Total su
ort costs
18715 17562
Reconciliation
of
grants payable 2022 2021
E E
Grants committed in the year 553,000 465,000
Grants
aid in the
ear 553 000 465,000
Commitments
at
31October

Fixed asset inve stments
Audited
2022
E
2021f
Listed Investments
Market value as at 1 November 2021 2,736,707 617,597
Gift in kind 630,000 2,241,418
Additions
at cost
671,244 1,635,627
Disposals (1,454,631) (2,151,011)
Realised
and unrealised
ains losses on investments 293 887 393 076
Market value as at 31October 2022 2 289 433 2 736 707
Historical cost at 31October 2022 2 720 532 2 490 874
2022 2021
Investments
are re resented
b E
UK and Overseas Bonds 107,184 129,896
UK and Overseas Equities 1,918,918 2,390,268
Global Investments 43,934 54,968
Absolute Return 180,427 161,575
Private Equity 38,970
Ca
ital
account - cash 297 509 28 887
Value as at 31October 2022 2 586 942 2 765 594

Audited
2022f 2021f
Accruals 4,526 6,696

.
Funds
1 As at
November
Income Expenditure Realised
and
unrealised
As at
31October
2021 gains on 2022
investments
E
Unrestricted funds:
General 2,832,252 680,709 (571,715) (293,887) 2,647,359
Total 2,832,252 680,709 (571,715) (293,887) 2,647,359
As at Income Expenditure Realised and As at
1 November unrealised 31October
2020 gains on 2021
investments
E
Unrestricted funds:
General 636,576 2,285,162 (482,562) 393,076 2,832,252
Total 636,576 2,285,162 (482,562) 393,076 2,832,252

Audited
2022 2021
As at 31October 2022 E E
Fixed Assets Investments 2,586,942 2,765,594
Current assets 64,943 73,354
Current liabilities (4,526) (6,696)
2,647,359 2,832,252

10. Grant expenditur e
Organisation Committed and paid Committed and paid
2022 2021
f f
Animal
Asia Foundation
20,000 15,000
Bat Conservation
Trust
5,000
Bath Cats and Dogs Home 5,000
Beneath the Wood Sanctuary 10,000
Blue Cross for Pets 15,000 20,000
Brooke 15,000 20,000
Caring for Cats Yorkshire and Humber 1O,OOO
Cats and Dogs Bath 10,000 5,000
Cats Protection 10,000 10,000
Compassion
in World Farming
10,000 10,000
Cruelty
Free international
Trust 2,000
Cuan
Wildlife rescue
5,000
Dog and Cat Shelter Newcastle 5,000 5,000
Dogs Trust 10,000 10,000
ESPA (Peregrine
Falcon)
5(000 5,000
Farm Animal
Rescue Sanctuary
5,000 5,000
Farplace Animal
Rescue
10,000
Four Paws 5,000
Freedom of the Spirit Trust for Border Collies 20,000 20,000
Freshfields
Animal
Rescue
10,000 5,000
Good Life Dog Rescue 5,000
Grey Hound Trust 15,000 10,000
Happa
Horse Rescue
10,000 10,000
Happy
Paws Puppy Rescue
10,000 20,000
Hope Rescue Centre 10,000 5,000
Horse Trust 10,000
Horse World Trust 10,000 10,000
Hull Animal
Welfare Trust
20,000 20,000
Humanlmal
Trust
10,000 15,000
Jerry Green
Dog Rescue
5,000
Manchester
& Cheshire
Dogs Home 5,000
Manchester
Dog Rescue
10,000
Mare and Foal 10,000 10,000
Moorview
Rescue
5,000
New Beginnings 5,000 5,000
Nowzad
Rescue
20,000
Oak Tree Farm 10,000 10,000

Organisation Committed and paid Committed Committed and paid
2022 2021
E E
PDSA 10,000 10,000
PETA 10,000 10,000
Puppy Rescue 10,000
Rain Rescue 20,000 15,000
Redwings
Horse Sanctuary
20,000 15,000
RSPCA 15,000
RSPCA Leeds 8 Wakefield 10,000 15,000
Royal Veterinary
College
Animal Care Trust 15,000 10,000
Ryedale Dog Rescue 10,000 5,000
Safe Haven
for Donkeys
in the Holy Land 10,000 10,000
Secret World
Wildlife Rescue
10,000
Stockenchurch
Dog Rescue
20,000 10,000
Street Paws 5,000 5,000
Teckels Animal
Sanctuary
5,000
The Donkey Sanctuary 15,000 10/000
The Horse Trust 20,000 20,000
Thornberry
Animal
Sanctuary
10,000 5,000
Tia Rescue 20,000 15,000
Warwickshire
Hedgehog
Rescue 8,000 3,000
Wetheriggs
Animal
Rescue
5,000
Wood Green
Animal
Shelter
10,000
World Horse Welfare 10000 5 000
Total
rants
553 000 465 000
l.
Reconciliation
of net
movements in funds to net cash flow from operating activities
Audited
As at 31October 2022 2022 2021f
Net income/(expenditure) 108,994 1,802,600
Decrease
in debtors
3,355
(Decrease)/increase
in creditors
(2,170) 2,920
Cash inflow
from operating
activities 110/179 1805/520

Unadjusted mlaitatamenta -Income and
-DRR.
'
-Income and
-DRR.
'
expenditure
'
CRR-
expenditure
'
CRR-
' Balancesheet
.;:-
DRR
'-''
'CRR',
Balancesheet
.;:-
DRR
'-''
'CRR',
Balancesheet
.;:-
DRR
'-''
'CRR',
Balancesheet
.;:-
DRR
'-''
'CRR',
.
Income 3,355
Gift aid debtor 3,355
Toramom N aId debtor due firm 2017