| Page | ||||
|---|---|---|---|---|
| Charity Information | ||||
| Report of the Trustees. | 2-3 | |||
| Trustee's Responsibilities. |
||||
| Independent Examiner's |
Report. | |||
| Statement of Financial |
Activities. | |||
| Balance Sheet. | ||||
| Statement of cashflows |
||||
| Notes to the Financial | Statements | . | 9- 16 |
| Charity | information | ||||||
|---|---|---|---|---|---|---|---|
| Trustees | Mrs Antoinette | Tomkinson | (Chair) | ||||
| Mr David 3ohn | Tomklnson | (Appointed | 15 November | 2022) | |||
| Mr Nigel Paul | Shaw | ||||||
| Ms Elizabeth | Ellen Webb | ||||||
| Mrs Diane Woodhouse | |||||||
| Registered | charity number | 1169516 | |||||
| Registered | office | The Ranch | |||||
| Catton Lane | |||||||
| Pocklington | |||||||
| York | |||||||
| Y042 1TN | |||||||
| Independent | Examiner | 3esslca Lawrence | |||||
| Azets Audit Services Limited | |||||||
| 33 Park Place | |||||||
| Leeds | |||||||
| LS1 2RY | |||||||
| Bankers | Virgin Money | ||||||
| 46 Coney Street | |||||||
| York | |||||||
| Y01 9NQ | |||||||
| Solicitors | Emsteys Solicitors Limited | ||||||
| Viscount Court | |||||||
| Leeds Road | |||||||
| Rothwell | |||||||
| Leeds | |||||||
| LS26 OGR | |||||||
| Investment | Managers | 8rewin Dolphin |
|||||
| 10 Wellington | Place | ||||||
| Leeds | |||||||
| LS1 4AN |
| Audited | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Notes | E | E | ||||
| Income from: | ||||||
| Donations | 632,765 | 2,255,620 | ||||
| Investment income |
47 944 | 29 542 | ||||
| Total income | 680 709 | 2 285 162 | ||||
| Expenditure on: |
||||||
| Charitable activities |
571,715 | 482 562 | ||||
| Total expenditure | 571,715 | 482 562 | ||||
| Net income before other recognised | gains | 108994 | 1 802 600 | |||
| Other recognised | gains | |||||
| Realised and unrealised |
(losses)/gains | on investments | 293 887 | 393076 | ||
| Net movement in |
funds for the year | (184,893) | 2,195,676 | |||
| Reconciliation of funds: |
||||||
| Fund balances brought |
forward | 2,832,252 | 636 576 | |||
| Funds carried forward | 2 647 359 | 2 832 252 |
| Balance s | he | et as a | t 3 | 1Octo | der 202 | 2 | |||
|---|---|---|---|---|---|---|---|---|---|
| Audited | |||||||||
| Notes | 2022 | 2021 f | |||||||
| Fixed assets | |||||||||
| Investments | 2,586,942 | 2,765,594 | |||||||
| Current assets | |||||||||
| Debtors | 3,355 | ||||||||
| Cash at bank | 64,943 | 69,999 | |||||||
| Current liabilities: | |||||||||
| Amounts fallin |
due within | one | ear | 4 526 | 6 696 | ||||
| Net current | assets | 60 417 | 66 658 | ||||||
| Total assets | less current | liabilities | 2 647 359 | 2 832 252 | |||||
| Net assets | 2 647 359 | 2 832 252 | |||||||
| Funds: | |||||||||
| Unrestricted | funds | 2 647 359 | 2 832 252 | ||||||
| 2 647 359 | 2 832 252 |
| Statem | ent of Cash Flow |
s for | the Year En | ded 3 | 1October | 2022 |
|---|---|---|---|---|---|---|
| Audited | ||||||
| Note | 2022 | 2021f | ||||
| Cash flows from operating activities |
||||||
| Net cash | provided by operating activities |
110179 | 1805 520 | |||
| Cash flows from investing activities |
||||||
| Proceeds | from sale of investments | 1,454,630 | 2,151,011 | |||
| Purchase | of investments | 1 569 865 | 3 900665- | |||
| Net cash (used in) / provided | by investing activities |
115235 | 1 749 654 | |||
| Change | in cash and cash equivalents | in the year | (5,056) | 55,866 | ||
| Cash and | cash equivalents at the |
beginning ofthe year |
69999 | 14 133 | ||
| Cash and cash equivalents at |
the end | ofthe year | 64,944 | 69,999 |
| Income from donations | ||
|---|---|---|
| Audited | ||
| 2022 | 2021 | |
| E | ||
| Gift ofshares at valuation | 630,000 | 2,252,420 |
| Gifts in Kind | 6,120 | 3,200 |
| Gift-aid on donations | 3 355 | |
| 632 765 | 2 255 620 |
| Income from investments | ||
|---|---|---|
| Audited | ||
| 2022f | 2021 | |
| Dividends | 47 944 | 29 542 |
| 47 944 | 29 542 |
| Charitable a |
ctiviti | es expenditure | |||
|---|---|---|---|---|---|
| Audited | |||||
| Notes | 2022 f |
2021 | |||
| Grants and donations | 10 | 553,000 | 465,000 | ||
| Su ort costs |
18715 | 17 562 | |||
| Total ex enditure | 571 715 | 482 562 | |||
| Anal sis ofsu ort costs |
|||||
| Investment Management |
fees | 15,515 | 11,442 | ||
| Independent examination |
fee | 1,600 | |||
| Accountancy | 1,600 | 2,520 | |||
| Audit | 3600 | ||||
| Total su ort costs |
18715 | 17562 | |||
| Reconciliation of |
grants payable | 2022 | 2021 | ||
| E | E | ||||
| Grants committed | in the | year | 553,000 | 465,000 | |
| Grants aid in the |
ear | 553 000 | 465,000 | ||
| Commitments at |
31October |
| Fixed asset inve | stments | |||||
|---|---|---|---|---|---|---|
| Audited | ||||||
| 2022 E |
2021f | |||||
| Listed Investments | ||||||
| Market value as at 1 November | 2021 | 2,736,707 | 617,597 | |||
| Gift in kind | 630,000 | 2,241,418 | ||||
| Additions at cost |
671,244 | 1,635,627 | ||||
| Disposals | (1,454,631) | (2,151,011) | ||||
| Realised and unrealised |
ains | losses | on investments | 293 887 | 393 076 | |
| Market value as at 31October | 2022 | 2 289 433 | 2 736 707 | |||
| Historical cost at 31October | 2022 | 2 720 532 | 2 490 874 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Investments are re resented |
b | E | |||
| UK and | Overseas | Bonds | 107,184 | 129,896 | |
| UK and | Overseas | Equities | 1,918,918 | 2,390,268 | |
| Global Investments | 43,934 | 54,968 | |||
| Absolute | Return | 180,427 | 161,575 | ||
| Private | Equity | 38,970 | |||
| Ca ital |
account - cash | 297 509 | 28 887 | ||
| Value as at 31October 2022 | 2 586 942 | 2 765 594 |
| Audited | ||
|---|---|---|
| 2022f | 2021f | |
| Accruals | 4,526 | 6,696 |
| . Funds |
|||||||
|---|---|---|---|---|---|---|---|
| 1 | As at November |
Income | Expenditure | Realised and unrealised |
As at 31October |
||
| 2021 | gains on | 2022 | |||||
| investments | |||||||
| E | |||||||
| Unrestricted | funds: | ||||||
| General | 2,832,252 | 680,709 | (571,715) | (293,887) | 2,647,359 | ||
| Total | 2,832,252 | 680,709 | (571,715) | (293,887) | 2,647,359 | ||
| As at | Income | Expenditure | Realised and | As at | |||
| 1 | November | unrealised | 31October | ||||
| 2020 | gains on | 2021 | |||||
| investments | |||||||
| E | |||||||
| Unrestricted | funds: | ||||||
| General | 636,576 | 2,285,162 | (482,562) | 393,076 | 2,832,252 | ||
| Total | 636,576 | 2,285,162 | (482,562) | 393,076 | 2,832,252 |
| Audited | |||
|---|---|---|---|
| 2022 | 2021 | ||
| As at 31October 2022 | E | E | |
| Fixed Assets Investments | 2,586,942 | 2,765,594 | |
| Current | assets | 64,943 | 73,354 |
| Current | liabilities | (4,526) | (6,696) |
| 2,647,359 | 2,832,252 |
| 10. Grant expenditur | e | |||||
|---|---|---|---|---|---|---|
| Organisation | Committed | and paid | Committed | and paid | ||
| 2022 | 2021 | |||||
| f | f | |||||
| Animal Asia Foundation |
20,000 | 15,000 | ||||
| Bat Conservation Trust |
5,000 | |||||
| Bath Cats and Dogs Home | 5,000 | |||||
| Beneath the Wood Sanctuary | 10,000 | |||||
| Blue Cross for Pets | 15,000 | 20,000 | ||||
| Brooke | 15,000 | 20,000 | ||||
| Caring for Cats Yorkshire | and Humber | 1O,OOO | ||||
| Cats and Dogs Bath | 10,000 | 5,000 | ||||
| Cats Protection | 10,000 | 10,000 | ||||
| Compassion in World Farming |
10,000 | 10,000 | ||||
| Cruelty Free international |
Trust | 2,000 | ||||
| Cuan Wildlife rescue |
5,000 | |||||
| Dog and Cat Shelter Newcastle | 5,000 | 5,000 | ||||
| Dogs Trust | 10,000 | 10,000 | ||||
| ESPA (Peregrine Falcon) |
5(000 | 5,000 | ||||
| Farm Animal Rescue Sanctuary |
5,000 | 5,000 | ||||
| Farplace Animal Rescue |
10,000 | |||||
| Four Paws | 5,000 | |||||
| Freedom of the Spirit Trust for Border Collies | 20,000 | 20,000 | ||||
| Freshfields Animal Rescue |
10,000 | 5,000 | ||||
| Good Life Dog Rescue | 5,000 | |||||
| Grey Hound Trust | 15,000 | 10,000 | ||||
| Happa Horse Rescue |
10,000 | 10,000 | ||||
| Happy Paws Puppy Rescue |
10,000 | 20,000 | ||||
| Hope Rescue Centre | 10,000 | 5,000 | ||||
| Horse Trust | 10,000 | |||||
| Horse World Trust | 10,000 | 10,000 | ||||
| Hull Animal Welfare Trust |
20,000 | 20,000 | ||||
| Humanlmal Trust |
10,000 | 15,000 | ||||
| Jerry Green Dog Rescue |
5,000 | |||||
| Manchester & Cheshire |
Dogs Home | 5,000 | ||||
| Manchester Dog Rescue |
10,000 | |||||
| Mare and Foal | 10,000 | 10,000 | ||||
| Moorview Rescue |
5,000 | |||||
| New Beginnings | 5,000 | 5,000 | ||||
| Nowzad Rescue |
20,000 | |||||
| Oak Tree Farm | 10,000 | 10,000 |
| Organisation | Committed | and paid | Committed | Committed | and paid | |||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| E | E | |||||||
| PDSA | 10,000 | 10,000 | ||||||
| PETA | 10,000 | 10,000 | ||||||
| Puppy Rescue | 10,000 | |||||||
| Rain Rescue | 20,000 | 15,000 | ||||||
| Redwings Horse Sanctuary |
20,000 | 15,000 | ||||||
| RSPCA | 15,000 | |||||||
| RSPCA Leeds 8 Wakefield | 10,000 | 15,000 | ||||||
| Royal Veterinary College |
Animal | Care Trust | 15,000 | 10,000 | ||||
| Ryedale Dog Rescue | 10,000 | 5,000 | ||||||
| Safe Haven for Donkeys |
in the | Holy Land | 10,000 | 10,000 | ||||
| Secret World Wildlife Rescue |
10,000 | |||||||
| Stockenchurch Dog Rescue |
20,000 | 10,000 | ||||||
| Street Paws | 5,000 | 5,000 | ||||||
| Teckels Animal Sanctuary |
5,000 | |||||||
| The Donkey Sanctuary | 15,000 | 10/000 | ||||||
| The Horse Trust | 20,000 | 20,000 | ||||||
| Thornberry Animal Sanctuary |
10,000 | 5,000 | ||||||
| Tia Rescue | 20,000 | 15,000 | ||||||
| Warwickshire Hedgehog |
Rescue | 8,000 | 3,000 | |||||
| Wetheriggs Animal Rescue |
5,000 | |||||||
| Wood Green Animal Shelter |
10,000 | |||||||
| World Horse Welfare | 10000 | 5 000 | ||||||
| Total rants |
553 000 | 465 000 | ||||||
| l. Reconciliation of net |
movements | in funds to net cash flow from operating | activities | |||||
| Audited | ||||||||
| As at 31October 2022 | 2022 | 2021f | ||||||
| Net income/(expenditure) | 108,994 | 1,802,600 | ||||||
| Decrease in debtors |
3,355 | |||||||
| (Decrease)/increase in creditors |
(2,170) | 2,920 | ||||||
| Cash inflow from operating |
activities | 110/179 | 1805/520 |
| Unadjusted | mlaitatamenta | -Income and -DRR. ' |
-Income and -DRR. ' |
expenditure ' CRR- |
expenditure ' CRR- |
' | Balancesheet .;:- DRR '-'' 'CRR', |
Balancesheet .;:- DRR '-'' 'CRR', |
Balancesheet .;:- DRR '-'' 'CRR', |
Balancesheet .;:- DRR '-'' 'CRR', |
|---|---|---|---|---|---|---|---|---|---|---|
| . | ||||||||||
| Income | 3,355 | |||||||||
| Gift aid debtor | 3,355 | |||||||||
| Toramom | N aId debtor due firm 2017 |