| Year to 31March 2020 | Year to 31March 2020 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Year to31 | |||
| Fund | Fund | Total | March 2019 | ||
| Note | 6 | ||||
| Incoming Resources | |||||
| income*em: | |||||
| Donations | 1 | 17,858 | 2,898 | 20,756 | 21,861 |
| Charitable Activities |
2 | 19,143 | 0 | 19,143 | 17,379 |
| Total | 37,001 | 2,898 | 39,899 | 39,240 | |
| Resources expended | |||||
| Expenditure on: |
|||||
| Raising funds | 0 | 0 | 0 | 0 | |
| Charitable activities |
3 | 36,056 | 2,651 | 38,707 | 43,639 |
| Separate material item of |
expense | 0 | 0 | 0 | 0 |
| Total | 36,056 | 2,651 | 38,707 | 43,639 | |
| Net Income/(expenditure) | 945 | 247 | 1,192 | (4,399) | |
| Extraordinary items |
|||||
| Transfers between funds |
|||||
| Net movement In funds |
945 | 247 | 1,192 | (4,399) | |
| Recondliation offunds: |
|||||
| Total funds brought forward |
12,714 | 0 | 12,714 | 17,113 | |
| Total funds carried forward | 13,659 | 247 | 13,906 | 12,714 |
| 31March | 31March | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Note | ||||
| Current assets | ||||
| Debtors | 1,031 | 5,031 | ||
| Cash at bank | and in hand | 17,802 | 14„+2 | |
| Tote I current | assets | 18,833 | 19,513 | |
| Creditors: | ||||
| Amounts falling due within one year |
(4,927) | (6,799) | ||
| Total net assets or liabilities | 13,906 | 12,714 | ||
| Funds ofthe | Charity | |||
| Restricted fund |
247 | |||
| Unrestricted | funds | 13,659 | 12,714 | |
| Total funds | 13,906 | 12,714 |
| Year to 31March | Year to 31March | Year to 31March | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| year to31 | |||||||||||
| Unrestricted | Restricted | March | |||||||||
| Fund | Fund | Total | 2019 | ||||||||
| f | E | E | E | ||||||||
| 1 | Income from Donations | ||||||||||
| Donations from individuals |
13,408 | 2,130 | 15,538 | 13,699 | |||||||
| Donations from other |
charities | 4,450 | 768 | 5,218 | 8,162 | ||||||
| 17,858 | 2,898 | 20,756 | 21,861 | ||||||||
| 2 | Income from Charitable | Activities | |||||||||
| Contributions received |
for services provided | 17,856 | 0 | 17,856 | 17,378 | ||||||
| Sundry income | 1,287 | 0 | 1,287 | 1 | |||||||
| 19,143 | 0 | 19,143 | 17,379 | ||||||||
| 3 | Resources expended | on | charitable | Activities | |||||||
| Expenses incurred | on | activities | 9,644 | 987 | 10,631 | 10,436 | |||||
| Staff costs | 21,291 | 1,664 | 22,955 | 26,263 | |||||||
| Premises and office costs |
3,292 | 0 | 3,292 | 4,506 | |||||||
| Travel and parking | 1,539 | 0 | 1,539 | 2,434 | |||||||
| Trustee expenses | 290 | 0 | 290 | 0 | |||||||
| Professional expenses |
0 | 0 | 0 | 0 | |||||||
| 36,056 | 2,651 | 38,707 | 43,639 | ||||||||
| Trustees expenses | are | travel expenses | paid to one trustee | ||||||||
| 4 | Debtors | ||||||||||
| Monies due to be | received | 0 | 0 | 3,125 | |||||||
| Gift aid claim due | 923 | 923 | 808 | ||||||||
| Prepayments | 108 | 108 | 1,098 | ||||||||
| 1,031 | 0 | 1,031 | 5,031 | ||||||||
| 5 | Cash at bank and ln | hand | |||||||||
| Cash at bank | 17,470 | 247 | 17,717 | 14,254 | |||||||
| Cash in hand | 85 | 0 | 85 | 228 | |||||||
| 17,555 | 247 | 17,802 | 14,482 |
| Year to31March | Year to31March | 2020 | ||||
|---|---|---|---|---|---|---|
| Yearto 31 | ||||||
| Unrestricted | Restricted | March | ||||
| Fund | Fund | Total | 2019 | |||
| E | E | E | ||||
| 6 | Creditors | |||||
| Accrued expenses | 1,672 | 0 | 1,672 | 708 | ||
| H M Revenue LCustoms | 354 | 0 | 354 | 3,190 | ||
| Short term loan | 2,901 | 0 | 2,901 | 2,901 | ||
| 4,927 | 0 | 4,927 | 6,799 |
| Current | ||||
|---|---|---|---|---|
| Current assets | liabilities | Total | ||
| Unrestricted | fund | 18,586 | (4,927) | 13,659 |
| Restricted fund | 247 | 0 | 247 | |
| (4,927) | 3. 6 |