The Parochial Church Council of the Ecclesiastical Parish of St Matthew with St Sidwell, Exeter Registered Charity Number 1169445
Annual Report and Financial Statements
For the year ended 31[st] December 2022
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER
| Contents | Page |
|---|---|
| Annual Report | 1 - 11 |
| Independent Examiner's Report | 12 |
| Statement of Financial Activities | 13 |
| Balance Sheet | 14 |
| Statement of Cash Flows | 15 - 16 |
| Notes to the Financial Statements | 17 - 29 |
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
Aim and Purpose
The Parochial Church Council of the Ecclesiastical Parish of St Matthew with St Sidwell Exeter has the responsibility to co-operate with the incumbent to promote, within the ecclesiastical parish, the whole mission of the Church, pastoral, evangelistic, social and ecumenical.
The PCC confirms that they have given due regard to the Charity Commission's guidance on public benefit when reviewing the charity's aims and objectives, and in planning future activities.
Objectives and Activities
We believe this involves:
-
Inviting those outside the church to encounter Jesus and explore faith;
-
Creating community and developing a deep experience of belonging;
-
Equipping our members to live effective Christian lives in every sphere of society; and
-
Sending out our members to transform society and proclaim hope.
To fulfil this vision, our aims are:
-
To build a worshipping, praying and spirit filled community;
-
To strengthen community and deepen relationships throughout the church and community;
-
To equip every member to live a distinctively Christian life which brings God’s Kingdom into homes, schools, universities and workplaces;
-
To evangelise and spread the gospel;
-
To engage children and young people in the Christian faith; and
-
To offer pastoral care and support to those living in Newtown and beyond.
2022 has been a period of sustained growth for St Matt’s. With the impact of the Covid-19 related restrictions now behind us, we have been able to refocus our efforts upon growing the
1
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER
TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
church community, increasing the impact of our current activities and developing strategic goals for the next few years. A primary task has been to consolidate our current activities with a view to multiplying them in readiness for church planting and further growth. Throughout much of the year, we have been developing plans to establish a new campus in another area of the city. This will enable new worshipping communities to be built, greater services provided to children and families and further opportunities to authentically evangelise.
As we approach the end of our Strategic Development Funding (SDF), we continue to carefully plan both financially and operationally for the sustainable future of the organisation. We intend for St Matt’s to become fully self-sustaining in the longer term by building a growing community of active Christians who embody the Diocesan vision to grow in prayer, make new disciples and serve the people of Devon with joy.
In December 2022, Rev Matt Clayton was appointed leader of Unlimited Church. Unlimited is a youth focused church located in central Exeter which will provide an excellent opportunity for Matt to use his skills and talents to further the church in Exeter. We are immensely grateful to Matt for his hard work and contribution to St Matt’s.
Achievements and performance
Worship and Prayer
The largest gathering of people at St Matt’s continue to be our services of worship, encouragement and prayer. There have been 3 weekly services held throughout the year including:
-
A midweek traditional Eucharist; and
-
2 contemporary and accessible Sunday services at 10am and 6pm.
Collectively these services attract up to 360 worshippers each week. Services are supported by a variety of volunteer teams including cafe, hosting, worship and production and overseen by employed members of staff. These teams offer opportunities to serve the wider work of the church and encourage hands-on engagement in our worship and mission.
Prayer and worship provide an important foundation for the wider activities of the church. In response to feedback from members of the community, our patterns of weekly prayer changed in Summer 2022. Rather than an 8am weekly prayer gathering, we intend to offer a lunchtime prayer meeting in 2023. We continued our pattern of half-termly ‘Kingdom Come’ events which include worship and prayer to pray for the needs of the church and city. St Matt’s has a growing worship team, resourced by approximately 45 volunteers who lead worship at our services and events like Kingdom Come and Alpha.
2
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
Creating and Strengthening Community
St Matt’s exists to create and strengthen community through belonging. One of the ways this is achieved is through midweek Groups. In response to strategic analysis by our staff team, we restructured groups to make them more easily accessible, replicable and to improve the leadership. At present there are 16 groups meeting fortnightly across Exeter and beyond. These groups are led by trained volunteers who organise, teach and pastor their attendees. Groups are now more flexible with some forming for a term and others being more permanent. This reflects the changing needs and life stages of the group members and makes leadership more manageable for the volunteers involved.
Connect Groups provide the environment for deep, long-lasting relationships and support for pastoral needs. They create opportunities for spiritual growth and seek to find ways they can impact their local communities. We actively encourage groups to play their part in the transformation of their locality.
Equipping the Church
St Matt’s seeks to be a church that equips every member to influence the sphere of society in which they find themselves. We encourage and pray for those working in business, healthcare, education, the home and the charitable and care sectors and this is often emphasised in our gatherings and services. Our intention is to deploy these equipped Christians into a variety of areas, supported by the church to reduce poverty and isolation and transform society in Exeter. We also continue to support and encourage members of our community to play an active role in outreach and social action through partner organisations. These have included organisations supporting those leaving the care system, adoption, fostering and homeless feeding programmes.
We also seek to invest in leaders and future leaders of the Church of England. St Matt’s is responsible for the training and development of Revd. Vanessa Pestridge who will serve her Curacy in the parish until 2024. She is involved in a number of areas including leading volunteer teams, training small group leaders, midweek services and pastoral visiting. We continue to identify potential candidates for ministry within the Church of England and support their training and development. In 2022, we referred 8 people to the Diocese of Exeter for further exploration and discernment.
Evangelism
St Matt’s continues to be a church which attracts and engages those outside the church. We are committed to running the Alpha course from Holy Trinity Brompton as an accessible and replicable model of evangelism. Each term, we promote the upcoming course and encourage our members to invite family, friends and colleagues to try Alpha and explore the big questions
3
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT Year Ending 31 December 2022
of life, faith and meaning. From September 2022, courses have been offered in person attracting a peak attendance of 35 guests. We also continue to offer other courses and events which provide easy opportunities for those attending to explore faith and find out about Christianity.
Children and Young People
St Matt’s is an intentionally multigenerational church with an emphasis upon reaching those groups who are least likely to attend church. Namely, families with young children, students and young adults. St Matt’s designation as a Diocesan Resource Church places special emphasis upon engaging children, families and university students and these continue to be top priorities for us. Our recently launched student group attracts over 60 people and these students are heavily involved in the volunteer teams of the church.
A crucial area of engagement with children and young people is at our Sunday services. Our Sunday Kid’s groups regularly attracts over 45 children and their parents and are led and facilitated by a volunteer team in the church hall. In addition, there are Sunday groups for 11-14 year olds and midweek groups for young people aged 15-18.
To support families of younger children, we offer POLO, (Parents of Little Ones), a mid-week group for parents and toddlers with a particular emphasis on supporting parents in the early stages of their children’s lives. The peak attendance in 2022 was 129 people – 68 children and 61 adults. This has been a great group to invite local families to who might otherwise not attend church as it has a wider appeal to those who value the support of other parents with young children. We also offered Alpha as a follow-on to POLO for the first time in 2022.
Other Activities (inc. Ecumenical Relationships)
As a Resource Church, St Matt’s is committed to fruitful partnerships with other churches and faith-based organisations. This is partially achieved by the involvement of clergy and layleaders in ecumenical groups, and we are also members of Churches Together in Exeter. We continue to offer consultancy and training to local organisations and churches seeking to enhance their own services and activities using our models.
Additionally, a number of other faith based and community organisations make use of our premises. This has included hosting regional strategic events on behalf of the Diocese of Exeter, regional Alpha UK events, local school performances and charity fundraisers.
4
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
Deanery Synod
Two members of the PCC sit on the Christianity Deanery Synod. This provides the PCC with a link to the churches around us and also with the Diocese as a whole. It also receives reports from the Diocesan and General Synod. Among the items discussed were:
-
Three brief presentations on the Next Steps document:
-
Growth Values, how the culture of a church is expressed in behaviour, attitudes and relationships of the people that make it.
-
Mixed Ecology of Church and building up the Parish.
-
Healthy Mission Community Audit - it was noted that although some elements would be common to all Mission Communities, for example, having vision and strategy as well as the resources of people, money and buildings to deliver them, there would be differences in each particular place.
-
Election result of four members of the House of Laity to represent the Diocese in General Synod including Georgia Willis from St Matt’s Exeter.
-
The meeting held on 26[th] March 2022 included an update on the situation regarding arrangements for refugee sponsorship for those coming to the UK from Ukraine. Further information on support and prayer for Ukraine is available on the Diocesan website.
Church Fabric
In 2021, St Matt’s sought a faculty to carry out phase two of a major renovation. This was granted in October 2021 and work began in December. The work was completed in early 2022 although some rectification work was needed for the steps to meet building control regulations. This is now complete.
There is now step free access between the stage (chancel) and ground floor of the church, a levelled stage and a store room underneath the organ.
Towards the end of 2022, we received Council planning permission for phase 3 of our building works. This will comprise an extension to the side of church, allowing for six new toilets and a breakout space which will be used on Sundays for parents and young babies and during the week as a meeting space. The installation of new toilets will greatly improve the experience of visiting St Matt’s.
5
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER
TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
In 2022 we also replaced the fraying carpet with new carpet tiles. They are more resilient to wear and individual tiles are easily replaceable if needed.
Financial Review
The total unrestricted income for the year was £220,333 (2021: £152,852) of which £172,547 (2021: £118,380) was donations. The £210,509 (2021: £159,327) of restricted income includes £171,784 (2021: £150,357) of SDF income. £335,005 (2021: £286,129) was spent to provide Christian ministry at St Matt’s and St Sidwell’s Churches, including the contribution to the Diocesan Common Fund which largely provides stipends and housing for the clergy. This is the amount that the churches in the diocese are asked to contribute to cover these costs. It is calculated by a formula based mainly on the head count of the congregation. The amount also includes £54,669 (2021: £13,218) spent on major improvements to the church building.
The net result for the year was a surplus of £95,837 (2021: £26,050) before gains/losses on investments. After adjusting for losses on investments, the net income for the year was £88,466 (2021: £34,572).
The PCC receives rental income from renting the church hall, hall car park and some spaces in the church car park.
The PCC has designated approximately 10% of the year’s generated income and investment dividends to charities of their choice. This designated fund is called "Charitable Giving" in the accounts. The PCC have agreed that the amount designated to be spent in 2023 is £8,000. The PCC have also allocated £2,000 to a “Local Neighbourhood Fund”, a fund available for those in the immediate community to apply to for grants to help with everyday living costs.
Reserves Policy
The Finance Team has built on the established budget monitoring process to develop more detailed reporting and analysis to support the decision making of the PCC as it leads the church through a period of growth and recovery from the impact of Covid-19. The PCC aims to hold free reserves broadly equivalent to 3 months’ expenditure (£83,000) for the following reasons:
-
To manage cash flow and contractual obligations;
-
In case of significant building maintenance being required; and
-
Against loss of income whilst buildings are not available for rental.
The PCC has approved a budget for 2023 with a deficit of £26,000. This deficit is predominantly due to the PCC approaching the end of our SDF funding and needing to partially fund some of
6
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
the staff salaries. The PCC was willing to approve a deficit budget as expenditure will be reviewed throughout the year against projected and actual income and spending can be reduced if deemed necessary. The PCC have also been anticipating this need to bridge the gap between SDF funding and ongoing financial sustainability and as such, have reserves available to cover the deficit if necessary.
The total net assets as at the year end were £1,323,105, and of these, £196,478 are restricted reserves. Of the remaining £1,126,627 unrestricted general funds, £585,177 is held as tangible fixed assets, and £330,000 in investment property. The remaining free reserves held by the PCC are £211,450.
This is in excess of the reserves policy by £128,450. We are continuing to hold reserves in excess of the policy as we work towards establishing financial sustainability at the end of the external SDF funding period when a period with some deficits is anticipated.
Risk Management
The policies with Ecclesiastical Insurance Group provide adequate insurance cover for all the activities in which the PCC is involved, including employers' and public liability.
We have in place a resilient safeguarding procedure for the recruitment of staff and new volunteers particularly for the Kids and Youth team.
The PCC holds a Risk Register that is reviewed on a regular basis by the senior staff team and is presented to the PCC each year.
Coronavirus and world events Impact
We are primarily dependent on giving from the congregation to fund our activities and also receive a proportion of our income from venue hire. At the time of preparation of the 2022 accounts (February 2023), we have maintained our external bookings at a slightly lower level than before the coronavirus pandemic. The anticipated reduction in giving due to Covid-19 did not materialise.
Our investments have stabilised having dropped in value earlier in the year.
Income and expenditure is being actively monitored by the Finance Team. We currently have reserves that would be able to support activity should the need arise toward the end of 2023. The PCC will continue to monitor the situation.
7
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
Structure, Governance and Management
The method of appointment of PCC members is set out in the Church Representation Rules 2020. The Council comprises the Incumbent, the Associate Vicar, the Church Wardens, those elected to the Deanery Synod, and other members who are elected at the Annual Parochial Church meeting, by those on the Electoral Roll. Members of the congregation are always encouraged to join the Electoral Roll and to consider standing for election to the PCC.
The PCC supports the incumbent in promoting the ministry and mission of the Church. The powers conferred on the Council by the Parochial Church Councils (Powers) Measure 1956 include the power to acquire, manage, and administer property for Ecclesiastical purposes, and the power to frame an annual budget of monies required for Church work.
The Council is also given power, jointly with the incumbent, to appoint and dismiss Church staff members and to determine the salaries and conditions of service of these officers.
The PCC meets at least five times a year. During these meetings, reports from various ministry areas are reviewed. Our Annual Parochial Church Meeting was held on 23[rd] May 2022.
The Standing Committee consists of the Incumbent, the Associate Vicar, Churchwardens, the PCC Secretary, the Treasurer and two other PCC members. This is the only committee required by law and has the power to transact business of the PCC between its meetings, subject to any direction of the Council.
A Finance Team has been established to work towards the PCC being self-sustainable at the end of the SDF income.
We are also developing a wider pool of volunteers and raising up volunteer team leads who support the Incumbent and staff team to deliver on Sundays and activities throughout the week that seek to meet our aims and objectives.
The staff team comprises an Operations Director, Worship Pastor, Kids & Families Pastor, Youth Pastor and Operations & Leadership Administrator. It has previously also included a cleaner but this role was made redundant in 2022. In 2021, we recruited a temporary Production Coordinator role, funded by the Allchurches Trust (now Benefact Trust). This temporary contract has now come to an end. The first four of the above roles are funded by the SDF income for the first five years of the Resource Church. Each staff member will have an annual Personal Development Review which will set out personal aims and objectives for the following year and identify which strategic priorities they are responsible for.
We also have a volunteer Parish & Teams Administrator in post who supports the staff team by completing various administrative tasks and a Facilities Co-ordinator who helps to oversee the
8
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
TRUSTEE’S ANNUAL REPORT
Year Ending 31 December 2022
maintenance and cleaning of the buildings. We have also more recently recruited a volunteer DBS Administrator who processes all our DBS checks and references.
Every staff team member meets regularly with their line manager and the staff members responsible for the various volunteer teams meet regularly with those team leads. We are committed to ongoing training and development for both staff and volunteers.
Safeguarding
Georgina Hutson is our Parish Safeguarding Representative. She is supported by Andrea Pethick and Janet Spencer.
The PCC has complied with its duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to House of Bishops’ guidance on safeguarding children and vulnerable adults) which has been incorporated into the Church Safeguarding Policy and embedded through our safeguarding practices.
The PCC has adopted the Diocesan Dashboard for monitoring compliance with safeguarding best practice.
Reference and administrative Information
The Parochial Church Council of the Ecclesiastical Parish of St Matthew with St Sidwell, Exeter has pleasure in presenting their report and the financial statements of the charity for the year ended 31 December 2022.
Church Addresses
St Matthew’s Parish Church, Lower Summerlands, Exeter EX1 2LJ St Matthew’s Church Office, St Matthew’s Church Hall, Clifton Road, Exeter EX1 2BS Charity Registration Number: 1169445
Tel: 01392 248322 Email: hello@stmattsexeter.org Web: www.stmattsexeter.org
St Sidwell’s Chapel, Sidwell Street, Exeter, EX4 6NN
9
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER
TRUSTEE’S ANNUAL REPORT Year Ending 31 December 2022
Membership of the Parochial Church Council (PCC)
PCC members who have served from 1 January 2022 until the date this report was approved were:
Ex Officio members Clergy Rev Edward Hodges (Chair) Incumbent Rev Matt Clayton (until 11th December 2022) Associate Vicar Rev Vanessa Pestridge Curate
Church Wardens
Mark Hobson Rebecca Barratt (from May 2022) Heidi Williams (resigned May 2022)
Elected Members
Chloe Christine (from May 2022) Jade Faulkner-Lloyd (from May 2022) Lorraine Hayes Electoral Roll Officer and Deanery Synod Representative Georgina Hutson Safeguarding Officer Kate Jackson Deanery Synod Representative Alec Kemp (died May 2022) John Kow Harry Mutton (resigned May 2022) Kim Wilding Neil Williams Treasurer Adam Westaway
Co-opted Members Mike Cleveland Retired Clergy (with PTO)
Key management personnel include all members of the PCC as well as the Operations Director (Sophie Giles), the Kids & Families Pastor (Jessica Hodges) and the Worship Pastor (Josh Chesworth).
Investment Managers
CCLA Senator House, 85 Queen Victoria Street, LONDON EC4V 4ET
10
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER TRUSTEE’S ANNUAL REPORT Year Ending 31 December 2022
Bankers
Lloyds Bank, 234 High Street, EXETER EX4 3NL
Independent Examiner
Shane Cann ACA FCCA CTA Bush & Co Chartered Accountants,
2 Barnfield Crescent, Exeter, Devon, EX1 1QT
This report was approved by the PCC on 2023 and signed on their behalf by: 24th April
…………………………………… ……………………………………
Rev Edward Hodges Mark Hobson
PCC Chair PCC Church Warden
On behalf of the Parochial Church Council
11
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER INDEPENDENT EXAMINER’S REPORT
Year Ending 31 December 2022
I report to the PCC on my examination of the accounts of The Ecclesiastical Parish of St Matthew with St Sidwell (the church) for the year ended 31 December 2022, which are set out on pages 13 to 28.
Responsibilities and basis of report
As the church's Trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trustee’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
Since the gross income for the year exceeds the amount provided in section 145(3) of the Act, I confirm that I am qualified to act as Independent Examiner under the provisions of that section of the Act and that my qualification is as shown below.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
(1) accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
(2) the accounts do not accord with those records; or
-
(3) the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view’ which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
S S Cann ACA FCCA CTA
Bush & Co Limited
Chartered Accountants 2 Barnfield Crescent
Exeter EX1 1QT
Dated:
12
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
STATEMENT OF FINANCIAL ACTIVITIES Year Ending 31 December 2022
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2022 | funds | Funds | 2021 | ||
| Notes | £ | £ | £ | £ | £ | £ | |
| INCOME FROM | |||||||
| Donations and legacies | 2a) | 172,547 | 209,722 | 382,269 | 118,380 | 159,327 | 277,707 |
| Charitable activities | 2b) | 6,281 | 787 | 7,068 | 1,238 | - | 1,238 |
| Other trading activities | 2c) | 19,818 | - | 19,818 | 11,458 | - | 11,458 |
| Investments | 2d) | 21,687 | - | 21,687 | 21,776 | - | 21,776 |
| ______ | _____ | ______ | ______ | _____ | ______ | ||
| TOTAL INCOME | 220,333 | 210,509 | 430,842 | 152,852 | 159,327 | 312,179 | |
| ______ | _____ | ______ | ______ | _____ | ______ | ||
| EXPENDITURE ON | |||||||
| Charitable activities | 3a) | 164,951 | 170,054 | 335,005 | 161,516 | 124,613 | 286,129 |
| Raising funds | 3b) | - | - | - | - | - | - |
| ______ | _____ | ______ | ______ | _____ | ______ | ||
| TOTAL EXPENDITURE | 164,951 | 170,054 | 335,005 | 161,516 | 124,613 | 286,129 | |
| ______ | _____ | ______ | ______ | _____ | ______ | ||
| Net income/(expenditure) before investment | |||||||
| gains/(losses) | 9 | 55,382 | 40,455 | 95,837 | (8,664) | 34,714 | 26,050 |
| Net gains/(losses) on investments | (7,371) | - | (7,371) | 8,522 | - | 8,522 | |
| ______ | _____ | ______ | ______ | _____ | ______ | ||
| NET INCOME/(EXPENDITURE) | 48,011 | 40,455 | 88,466 | (142) | 34,714 | 34,572 | |
| Transfers | 13 | (492) | 492 | - | (232) | 232 | - |
| Reserves brought forward | 13 | 1,079,108 | 155,531 | 1,234,639 | 1,079,482 | 120,585 | 1,200,067 |
| ________ | _____ | ________ | ________ | _____ | ________ | ||
| Reserves carried forward | 14 | 1,126,627 | 196,478 | 1,323,105 | 1,079,108 | 155,531 | 1,234,639 |
13
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
BALANCE SHEET
As at 31 December 2022
| Notes FIXED ASSETS Tangible fixed assets 7 Investment property 8 Investments 9 CURRENT ASSETS Stock Debtors and prepayments 10 Cash at bank and in hand LIABILITIES Creditors - amounts falling due within one year 11 Net current assets Total assets less current liabilities NET ASSETS PARISH FUNDS Unrestricted reserves General Designated 13 Restricted reserves 13 |
£ 1,000 94,716 272,437 ___ 368,153 15,468 _____ |
2022 £ 585,177 330,000 55,243 ___ 970,420 352,685 ___ 1,323,105 ___ 1,323,105 ___ 1,126,627 - ___ 1,126,627 196,478 ___ 1,323,105 ____ |
£ 1,773 103,989 159,613 ___ 265,375 26,395 _____ |
2021 £ 603,045 330,000 62,614 ___ 995,659 238,980 ___ 1,234,639 ___ 1,234,639 ___ 1,079,108 - ___ 1,079,108 155,531 ___ 1,234,639 ____ |
|---|---|---|---|---|
These financial statements were approved by the PCC on 2023 and were signed 24th April on its behalf by:
Rev Edward Hodges PCC Chair
14
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
STATEMENT OF CASHFLOWS
Year Ending 31 December 2022
| Notes Cash flows from operating activities Net cash provided by/(used in) operating activities 1 Cash flows from investing activities Dividends, interest and rents Proceeds from the sale of investments Purchase of tangible fixed assets Purchase of investments Net cash provided by/(used in) investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Total cash and cash equivalents at the year end 2 |
2022 £ 112,824 - - - - ___ - 112,824 159,613 __ 272,437 ____ |
2021 £ 28,152 - 34,147 - - ___ 34,147 62,299 97,314 __ 159,613 ____ |
|---|---|---|
15
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE STATEMENT OF CASHFLOWS
Year Ending 31 December 2022
| 1 Reconciliation of net income/(expenditure) to net cash flows from operating activities Net income for the reporting period (as per the Statement of Financial Activities) Adjustments for: Depreciation Dividends, interest and rents Gain on investments (Increase)/decrease in stocks (Increase)/decrease in debtors Increase/(decrease) in creditors Net cash provided by/(used in) operating activities 2 Analysis of cash and cash equivalents Cash at bank and in hand Notice deposits (less than 3 months) |
2022 £ 88,466 17,868 - 7,371 773 9,273 (10,927) ___ 112,824 __ 261,774 10,663 ___ 272,437 __ |
2021 £ 34,572 17,867 - (8,522) - 17,319 (33,084) ___ 28,152 __ 148,950 10,663 ___ 159,613 __ |
|---|---|---|
16
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
1. Accounting policies
Basis of preparation
The financial statements have been prepared under the Charities Act 2011 and in accordance with Church Accounting Regulations 2006 together with the Charities Statement of Recommended Practice (Charities SORP (FRS 102)) and Financial Reporting Standard 102 (FRS 102).
The financial statements have been prepared under the historic cost convention except for the valuation of investment assets, which are shown at fair value.
The PCC meets the definition of a public benefit entity under FRS 102. The financial statements are prepared in sterling, which is the functional currency of the PCC.
Going concern
The financial statements have been prepared on the going concern basis. There are no material uncertainties related to events or conditions that may cast significant doubts upon the PCC's ability to continue as a going concern.
Funds
General funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Funds designated for a particular purpose by the PCC are also not restricted.
Restricted funds are income funds that must be spent on restricted purposes and details of the funds held and restrictions provided are shown in the notes to the accounts.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of the church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.
Income
Donations and legacies
Planned giving, collections and general donations are recognised only when received.
Gift aid recoverable on donations is recognised when the donation is received.
Grants and legacies to the PCC are recognised as soon as the PCC is notified of its legal entitlement, the amount due is quantifiable and its ultimate receipt by the PCC is probable.
17
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER NOTES TO THE FINANCIAL STATEMENTS Year Ending 31 December 2022
1. Accounting policies (continued)
Charitable activities
Income from church fee income is recognised when the fee is due. Income from activities is accounted for gross.
Other trading activities
Rental income is recognised when the rent is due. Where income is received in advance, it is recognised in the year in which the event takes place that it relates to.
Investments
Interest entitlements are accounted for as they accrue. Dividends are accounted for when due and payable.
Expenditure
Raising funds
Expenditure on raising funds is accounted for on the accruals basis. Raising funds includes the costs of the investment property.
Charitable activities
Expenditure on charitable activities is accounted for on the accruals basis. The diocesan common fund is accounted for when payable. Any unpaid amount at 31 December is provided for in these accounts as an operational (although not legal) liability and is shown as a creditor in the Balance Sheet.
Grants are accounted for when paid over, or when awarded, if that award creates a binding obligation on the PCC.
Taxation
The charity is exempt from tax on its charitable activities.
Tangible fixed assets
Consecrated land and buildings and moveable church furnishings
Consecrated and beneficed property is excluded from the accounts by s10(2)(a) of the Charities Act 2011.
No value is placed on moveable church furnishings held by the churchwardens on special trust for the PCC and which require a faculty for disposal since the PCC considers this to be inalienable property. All expenditure incurred during the year on consecrated or beneficed buildings and moveable church furnishings, whether maintenance or improvement, is written off as expenditure in the SOFA and separately disclosed.
18
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
1. Accounting policies (continued)
Freehold property
Freehold property is valued at purchase price. In the opinion of the PCC members, depreciation of freehold properties would be immaterial and has not been charged. The members carry out an annual impairment review, and in their opinion no provision is necessary in respect of the value at which freehold properties are included in the financial statements.
Other fixed assets
Other fixed assets are recognised at cost. Individual assets with a purchase price less than £1,000 are written off when the asset is acquired.
Depreciation has been provided on other fixed assets on a straight line basis in order to write off the cost of the assets over the following estimated useful lives:
Fixtures and fittings - 10 years Computers and equipment - 5 years
Investment properties
Investment properties are included in the balance sheet at their open market value in accordance with FRS 102 and are not depreciated.
Investments
Investments are a form of basic financial instrument and are initially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date using the closing quoted market price. The SOFA includes net gains and losses arising on revaluations and disposals throughout the year.
Debtors
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for any amounts that may prove uncollectable. These are recognised initially at the settlement amount. Prepayments are valued at the amount prepaid, net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, and other short-term liquid investments with original maturities of three months or less.
19
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER NOTES TO THE FINANCIAL STATEMENTS Year Ending 31 December 2022
1. Accounting policies (continued)
Creditors
Creditors are recognised when the PCC has an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably. Creditors are recognised at the amount that the PCC anticipates it will pay to settle the debt or the amount it has received as advanced payment for the goods or services it must provide.
Financial instruments
The church only has financial assets and liabilities of a kind that qualify as basic financial instruments. All (including debtors and creditors) are initially recognised at transaction value and subsequently measured at their settlement value.
| 2 Income from: Unrestricted Funds Restricted Funds £ £ 2a) Donations and legacies Planned giving 125,474 - Gift aid recoverable 26,593 - Collections 3,568 - General donations and appeals 16,912 35,938 SDF grants - 171,784 Coronavirus Job Retention Scheme - - Other grants - 2,000 ___ __ 172,547 209,722 2b) Charitable activities Weddings and funerals 1,180 - Student weekend away 4,976 787 Youth Spree 125 - ___ __ 6,281 787 2c) Other trading activities St Sidwell Hall rental - - St Mattew's Church Hall rental 13,154 - St Matthew's parking 6,664 - ___ ___ 19,818 - |
Total 2022 £ 125,474 26,593 3,568 52,850 171,784 - 2,000 ___ 382,269 1,180 5,763 125 ___ 7,068 - 13,154 6,664 ______ 19,818 |
Total 2021 £ 78,439 19,016 1,141 20,848 150,357 238 7,668 ___ 277,707 300 938 - ___ 1,238 216 9,455 1,787 ______ 11,458 |
|---|---|---|
20
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
| 2d Investments Unrestricted Funds Restricted Funds Dividends and interest £ 1,687 £ - Crown House rental 20,000 - ___ __ 21,687 - __________________ __________________ Total income 220,333 210,509 __________________ __________________ 3 Expenditure on: Unrestricted Funds Restricted Funds £ £ 3a) Charitable activities Missionary and charitable giving (Note 6) 8,050 3,228 LYN food bank (Note 13) - 2,371 Diocesan common fund 51,821 - Ministry costs 2,006 - Cost of services 13,831 62 Worship & production costs 3,276 - Youth, students & children's work 15,255 - Staff costs (Note 4) 11,620 109,724 Maintenance and repairs 6,882 - Major improvements - 54,669 Church running costs 18,078 - Church hall running costs 2,082 - Administrative costs 11,491 - Depreciation 17,868 - _Support and governance costs Legal and professional fees 576 - Independent examiner's fee 2,115 - ___ _____ 164,951 170,054 |
_ | Total 2022 £ 1,687 20,000 ___ 21,687 __ 430,842 ___ Total 2022 £ 11,278 2,371 51,821 2,006 13,893 3,276 15,255 121,344 6,882 54,669 18,078 2,082 11,491 17,868 576 2,115 __ 335,005 |
_ | Total 2021 £ 1,776 20,000 ___ 21,776 __ 312,179 ___ Total 2021 £ 6,437 2,424 48,888 4,177 9,753 5,077 7,625 123,615 15,597 13,218 13,623 2,049 13,904 17,867 - 1,875 __ 286,129 |
|---|---|---|---|---|
21
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
| 3 Expenditure on (continued): Unrestricted Funds Restricted Funds £ £ 3b) Raising funds Crown house costs - - ___ __ Total expenditure 164,951 170,054 ____ _______ 4 Staff costs Wages and salaries Social security costs Employer's pension contributions Average number of employees Average number of full-time equivalent employees |
Total 2022 £ - ___ 335,005 __ 2022 £ 114,265 4,748 2,331 ___ 121,344 ______ 2022 6 4 |
Total 2021 £ - ___ 286,129 __ 2021 £ 116,045 5,266 2,304 ___ 123,615 ______ 2021 7 4 |
|---|---|---|
During the year the PCC did not employ anyone who earned £60,000 per annum or more (2021: none).
Total employee benefits (including pension and employer's national insurance contributions) to key management personnel was £93,170 (2021: £92,006).
5 Related party transactions
Jessica Hodges is married to Edward Hodges, who is the incumbent and chair of the PCC. Jessica Hodges is employed as the kids and families pastor and received gross salary of £19,584 (2021: £19,328) and employer's pension contributions of £400 (2021: £393).
22
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER NOTES TO THE FINANCIAL STATEMENTS Year Ending 31 December 2022
- 5 Related party transactions (continued)
During the year to 31 December 2022, the charity received £72,010 (2021: £46,374) in donations from the PCC members, key management personnel and persons closely connected to them. Included in this amount was a donation of £25,000 which has been restricted (see note 13) for kitchen and carpet refurbishment works. The remaining gifts did not have any conditions which required the charity to significantly alter the nature of its existing activities.
No other transactions or expenses were undertaken with any other PCC member, persons closely connected to them or related parties.
6 Missionary and charitable giving
| Bridge The Gap CAP Christians Against Poverty (Exeter) Children’s Society CoLab Exeter CTaX Foodbank Home for Good ICE Charitable Trust Lifelines Exeter Nayamba Trust Newtown Community Association Peninsula Initiative - SW Community Chaplaincy Open Doors RD&E Neonatal ICU Southernhay Church St Petrock’s St Sidwell's Centre St Sidwell's School leaver's Bibles Street Pastors Tearfund The Beehive Foundation Ukraine Appeal YMCA Discretionary gifts |
2022 £ 1,820 250 - 28 165 35 1,200 600 150 - 485 - 600 250 257 - 500 - 450 300 500 250 638 2,800 - __ 11,278 __ |
2021 £ - - 577 - - 35 577 - 577 25 - 300 577 500 - 300 - 578 325 577 500 - - 577 412 __ 6,437 __ - |
|---|---|---|
23
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
| 7 Tangible fixed assets Land and buildings Fixtures and fittings Computers and equipment £ £ £ Cost Brought forward 514,066 78,043 50,316 Additions - - - ___ __ __ Carried forward 514,066 78,043 50,316 Depreciation Brought forward - 17,274 22,106 Charge for year - 7,805 10,063 ___ __ __ Carried forward - 25,079 32,169 Net book value Carried forward 514,066 52,964 18,147 ___ __ __ Brought forward 514,066 60,769 28,210 ___ __ __ |
Total £ 642,425 - ___ 642,425 39,380 17,868 __ 57,248 585,177 ____ 603,045 _______ |
|---|---|
Land and buildings only contains the St Matthew's Church Hall at deemed cost.
8 Investment property
Brought forward and carried forward
£ 330,000 ______
The only investment property held by the PCC is Crown House. The PCC have valued the property based on the fact that market rent is being charged at a rate of £20,000 per annum. A 10 year lease was entered into in 2019 with the current tenant, so the PCC believe the value is unlikely to have changed materially given vacant possession would not be possible on a sale.
9 Investments
| Market value brought forward Disposal proceeds Net gains on revaluation Market value carried forward |
£ 62,614 - (7,371) ___ 55,243 ___ |
|---|---|
24
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
10 Debtors and prepayments
| Tax recoverable Prepayments Other debtors SDF income |
2022 £ 3,724 2,222 5,018 83,752 ___ 94,716 _____ |
2021 £ 6,353 2,979 6,403 88,254 ___ 103,989 _____ |
|---|---|---|
11 Creditors and accruals
| Trade creditors Accruals Deferred income Other creditors |
2022 £ 3,750 3,982 5,518 2,218 __ 15,468 __ |
2021 £ 6,520 2,372 11,414 6,089 __ 26,395 __ |
|---|---|---|
12 Contingent assets
During 2019, St Matt's was awarded a Strategic Development Funding (SDF) grant of £1,333,068 by the Archbishops' Council towards the cost of growing mission in the city of Exeter over 5.5 years. This grant was applied for by the Exeter Diocesan Board of Finance (EDBF), who was acting as an agent on behalf of St Matt's. The grant is claimed by filing expense claims in arrears, with all moneys going through the EDBF and being passed on to St Matt's. Each claim requires approval by administrators of the SDF to ensure it is in line with the original budget submitted. The Archbishops' Council reserves the right to terminate the award if it becomes substantially unlikely that St Matt's will be able to deliver its outcomes as set out in the original grant application. These performance related conditions prevent the full recognition of the grant. So far St Matt's have managed to meet the conditions, so there does not appear to be a reason why the SDF income will not be available for 2023. Income has therefore been accrued to cover preapproved salary expenditure for 2023 and is shown as a debtor in Note 10. Of the total grant, £959,382 has been recognised, leaving £373,686 as a contingent asset.
25
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
13 Movement in funds
2022
| Unrestricted reserves General Charitable Giving Restricted reserves Charity collections SDF (see below) LYN (see below) Extension Carpet/kitchen NICU BTG Bequest |
Brought forward £ 1,079,108 - ___ 1,079,108 28 134,292 12,211 9,000 - - - - ___ 155,531 ___ 1,234,639 ___ |
Income Expenditure £ £ 213,768 (158,386) 6,565 (6,565) ___ ___ 220,333 (164,951) 631 (1,151) 171,784 (158,873) 2,050 (2,371) - - 25,000 (5,520) 257 (257) 787 (1,882) 10,000 - __ ___ 210,509 (170,054) ___ ____ 430,842 (335,005) ___ _______ |
Gains/ (losses) £ (7,371) - __ (7,371) - - - - - - - - __ - __ (7,371) __ |
Transfer s £ (492) - ___ (492) 492 - (1,784) - - - 1,784 - __ 492 ___ - __ |
Carried forward £ 1,126,627 - ___ 1,126,627 - 147,203 10,106 9,000 19,480 - 689 10,000 ___ 196,478 ___ 1,323,105 ___ _ |
|---|---|---|---|---|---|
Unrestricted funds
Charitable Giving
This is made up of approximately 10% of the year's generated income and investment dividends. The PCC have agreed that the amount designated to be spent in 2022 is £6,000. It is to be paid to charities chosen by the PCC. The amount designated to be spent in 2023 is £8,000.
Restricted funds
Charity collections
This fund is where there have been collections for specific charities. The amounts would have been distributed shortly after their receipt.
26
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
13 Movement in funds (continued) 2022
Restricted funds
Strategic Development Funding (SDF)
This fund contains the SDF income that has either been received or is receivable. The
carried forward balance is largely made up of the salary costs for 2023 that is funded by SDF income as noted in Note 12.
Love Your Neighbour (LYN)
Love Your Neighbour is our social response to the Covid-19 crisis. A pop-up food bank was set up to help those in our local community.
Extension
This fund has a brought forward balance of £9,000 which will be spent in 2023 on the extension work to the church.
Carpet/kitchen
This fund contains a restricted gift from members of the congregation to be used on the kitchen refurbishment in the hall and replacement of church carpets.
NICU (Neonatal Intensive Care Unit)
This fund contains gifts given to support the work of our local NICU and the RD&E hospital.
BTG (Bridge the Gap)
This fund was used for an Exeter football tournament. Funds were received into the LYN fund in 2021 which have been transferred to the BTG fund in 2022.
Bequest
This fund contains a bequest to be used on the plant at Exwick which will take place in 2023. The fund will be spent on building and staff costs.
27
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS Year Ending 31 December 2022
13 Movement in funds (continued)
2021
| Brought forward Income Expenditure Gains/ (losses) Transfer s £ £ £ £ £ Unrestricted reserves General 1,073,482 152,852 (155,491) 8,522 (257) Charitable Giving 6,000 - (6,025) - 25 ___ __________________ ______________________ _________________ __________________ 1,079,482 152,852 (161,516) 8,522 (232) _Restricted reserves Charity collections - 28 - - - SDF 105,854 150,357 (122,054) - 135 LYN 5,731 8,942 (2,559) - 97 Extension 9,000 - - - - ___ ___ ___ __ ___ 120,585 159,327 (124,613) - 232 ___ __ ___ __ ___ 1,200,067 312,179 (286,129) 8,522 - ___ __ ___ ___ ___ 14 Analysis of Assets and liabilities between funds 2022 Unrestricted funds Restricted funds £ £ Fixed assets Tangible fixed assets 585,177 - Investment property 330,000 - Investments 55,243 - Stock 1,000 - Debtors and prepayments 10,964 83,752 Cash at bank and in hand 159,711 112,726 Current liabilities (15,468) - ____ __ Net assets 1,126,627 196,478 ___ _____ |
Carried forward £ 1,079,108 - ___ 1,079,108 28 134,292 12,211 9,000 ___ 155,531 ___ 1,234,639 ___ Total £ 585,177 330,000 55,243 1,000 94,716 272,437 (15,468) ____ 1,323,105 ______ |
|
|---|---|---|
28
THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF
ST MATTHEW WITH ST SIDWELL, EXETER
NOTES TO THE FINANCIAL STATEMENTS
Year Ending 31 December 2022
14 Analysis of Assets and liabilities between funds (continued)
| 2021 Tangible fixed assets Investment property Investments Stock Debtors and prepayments Cash at bank and in hand Current liabilities Net assets |
603,045 330,000 62,614 1,773 15,735 92,336 (26,395) ___ 1,079,108 ___ |
- - - - 88,254 67,277 - ___ 155,531 _____ |
603,045 330,000 62,614 1,773 103,989 159,613 (26,395) ___ 1,234,639 ___ |
|---|---|---|---|
29