| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| Notes to the Financial Statements | 7 | to | 15 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | funds | funds | funds | ||||
| Notes | f | ||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
79,468 | 79,468 | 5,140 | ||||
| Charitable activities |
|||||||
| Charitable activities |
2,650 | 2,650 | 22,355 | ||||
| Other trading activities | 807 | 807 | 44,000 | ||||
| Total | 82,925 | 82,925 | 71,495 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 2,299 | 2,299 | 765 | ||||
| Charitable activities |
|||||||
| Charitable activities |
72,062 | 72,062 | 98,257 | ||||
| Total | 74,361 | 74,361 | 99,022 | ||||
| NET INCOME/(EXPENDITURE) | 8,564 | 8,564 | (27,527) | ||||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought forward | 15,727 | 15,727 | 43,254 | ||||
| TOTAL FUNDS CARRIED FORWARD | 24,291 | 24,291 | 15,727 |
| Balance Sheet | Balance Sheet | ||||
|---|---|---|---|---|---|
| 31 | March 2021 | ||||
| 2021 | 2020 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | 8 | f | f | ||
| FIXEDASSETS | |||||
| Tangible assets | 13 | 6,262 | 6,262 | ||
| CURRENT ASSETS | |||||
| Debtors | 14 | 3,942 | |||
| Cash at bank | 39,548 | 39,548 | 9,100 | ||
| 39,548 | 39,548 | 13,042 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
15 | (21,519) | (21,519) | (4,324) | |
| NET CURRENT ASSETS | 18,029 | 18,029 | 8,718 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 24,291 | 24,291 | 15,727 | ||
| NETASSETS | 24,291 | 24,291 | 15,727 | ||
| FUNDS | 18 | ||||
| Unrestricted funds |
24,291 | 15,727 | |||
| TOTAL FUNDS | 24,291 | 15,727 |
| 2021 | 2020 |
|---|---|
| 79,468 | 5,140 |
| OTH | ER TRADING ACTIVITIES | ||
|---|---|---|---|
| 2021 | 2020 | ||
| Other | mcomc | 807 | 44,000 |
| INCOME FRO | M CHA | RITA | B | LE ACT | IVITIES | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Activity | |||||||
| Grants | Charitable | activities | 2,650 | 22,355 | |||
| Grants received, | included | in the | above, are | as follows: | |||
| 2021 | 2020 | ||||||
| f | |||||||
| General | 2,650 | 2,605 | |||||
| Leeds Community | Foundation | Jimbo's Fund | 19,750 | ||||
| 2,650 | 22,355 |
| 2021 | 2020 |
|---|---|
| 2,299 | 765 |
| CHARIT | ABLE ACTIVITIES COSTS | |||
|---|---|---|---|---|
| Support | ||||
| Direct | costs (see | |||
| Costs f |
note 7) | Totals | ||
| Charitable | activities | 48,856 | 23,206 | 72,062 |
| Support | |||||
|---|---|---|---|---|---|
| of | |||||
| seivlce | |||||
| men and | Governance | ||||
| women | costs | Totals | |||
| Charitable | activities | 21,206 | 2,000 | 23,206 | |
| Support costs, included | in the above, are as follows: | ||||
| Support ofservice men and women | |||||
| 2021 | 2020 | ||||
| Charitable | Total | ||||
| activities | activities | ||||
| Wages | 3,194 | ||||
| Social security | 188 | ||||
| Pensions | 585 | ||||
| Insurance | 542 | 1,272 | |||
| Telephone | 607 | 1,959 | |||
| Legal and professional | fees | 7,862 | 166 | ||
| General oAice costs | 2,216 | 1,307 | |||
| Bad debts | 970 | ||||
| Other costs | 7,254 | 1,590 | |||
| Depreciation oftangible | fixed assets | 1,755 | 2,315 | ||
| 21,206 | 12,576 |
| Governance | costs | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Charitable | Total | ||||
| activities | activities | ||||
| Independent | examiners | fee | 2,000 | 2,000 | |
| Entertaining | 49 | ||||
| 2,000 | 2,049 | ||||
| 8. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| 2021 | 2020 | ||||
| Depreciation | - owned assets | 1,755 | 2,315 |
| No Trustees have been reimbursed | No Trustees have been reimbursed | with travel and entertaining expenses |
with travel and entertaining expenses |
in both 2021 and 2020. | ||
|---|---|---|---|---|---|---|
| 10. | STAFF COSTS | |||||
| 2021 | 2020 | |||||
| Wages and salaries | 27,963 | 24,557 | ||||
| Social security costs | 188 | |||||
| Other pension costs | 354 | 585 | ||||
| 28,317 | 25,330 | |||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 2021 | 2020 | |||||
| Direct charitable activities staff |
I | 1 | ||||
| Admin staff | I | |||||
| No employee received | benefits of | than f60,000 in the current or previous | period. |
| During 2020 the Charity repaid an element ofmonies received from a donor in previou | During 2020 the Charity repaid an element ofmonies received from a donor in previou | During 2020 the Charity repaid an element ofmonies received from a donor in previou | During 2020 the Charity repaid an element ofmonies received from a donor in previou | s periods. |
||
|---|---|---|---|---|---|---|
| 12. | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | |||||
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| f | f | f | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
5,065 | 75 | 5,140 | |||
| Charitable activities |
||||||
| Charitable activities |
2,605 | 19,750 | 22,355 | |||
| Other trading activities | 44,000 | 44,000 | ||||
| Total | 51,670 | 19,825 | 71,495 | |||
| EXPENDITURE ON | ||||||
| Raising funds | 255 | 510 | 765 | |||
| Charitable activities |
||||||
| Charitable activities |
37,530 | 60,727 | 98,257 | |||
| Total | 37,785 | 61,237 | 99,022 | |||
| NET INCOME/(EXPENDITURE) | 13,885 | (41,412) | (27,527) | |||
| Transfers between funds |
(17,965) | 17,965 | ||||
| Net movement in funds |
(4,080) | (23,447) | (27,527) | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 19,807 | 23,447 | 43,254 | |||
| TOTAL FUNDS CARRIED FORWARD | 15,727 | 15,727 |
| 13. | TANGIBLE | FIXEDASS | ETS | ||
|---|---|---|---|---|---|
| Office | |||||
| equipment | |||||
| COST | |||||
| At I April 2020 | 14,077 | ||||
| Additions | 1,008 | ||||
| At 31 March | 2021 | 15,085 | |||
| DEPRECIATION | |||||
| At I April 2020 | 7,068 | ||||
| Charge for year | 1,755 | ||||
| At 31 March | 2021 | 8,823 | |||
| NET BOOK | VALUE | ||||
| At 31 March | 2021 | 6,262 | |||
| At 31 March | 2020 | 7,009 | |||
| 14. | DEBTORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2021 | 2020 | ||||
| f | f | ||||
| Trade debtors | 270 | ||||
| Other debtors | 750 | ||||
| Prepayments | and accrued income | 2,922 | |||
| 3,942 | |||||
| 15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2021 | 2020 | ||||
| f | |||||
| Bank loans and overdrafts | (see note 16) | 33 | |||
| Trade creditors | 2,211 | 897 | |||
| Social security and other taxes | 5,448 | 144 | |||
| Other creditors | 914 | 110 | |||
| Accruals and | deferred income | 12,946 | 3,140 | ||
| 21,519 | 4,324 | ||||
| 16. | LOANS | ||||
| An analysis ofthe maturity | ofloans is given below: | ||||
| 2021 | 2020 | ||||
| Amounts falling due within |
one year on demand: | ||||
| Bank overdrafts | 33 |
| 2021 | 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within one year | 1,224 | 4,560 | ||||||||||
| Between | one | and five years | 1,140 | |||||||||
| 1,224 | 5,700 | |||||||||||
| 18. | MOVEMENT | IN FUNDS | ||||||||||
| Nei | ||||||||||||
| movement | At | |||||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||||
| f. | f | f | ||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 15,727 | 8,564 | 24,291 | ||||||||
| TOTAL | FUNDS | 15,727 | 8,564 | 24,291 | ||||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||||
| Incoming | Resources | Movement | ||||||||||
| resources | expended | in funds | ||||||||||
| f. | f | |||||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 82,925 | (74,361) | |||||||||
| TOTAL | FUNDS | 82,925 | (74,361) | 8,564 | ||||||||
| Comparatives | for movement | in | funds | |||||||||
| Net | Transfers | |||||||||||
| movement | between | At | ||||||||||
| Ai 1.4.19 | in funds | funds | 31.3.20 | |||||||||
| f | f | f | f | |||||||||
| Unrestricted | funds | |||||||||||
| General | fund | 19,807 | 13,885 | (17,965 ) | 15,727 | |||||||
| Restricted funds |
||||||||||||
| Help for | Heroes | 570 | (22,095) | 21,525 | ||||||||
| Veterans | Foundation | 18,617 | (18,617) | |||||||||
| Football | Foundation | 700 | (700) | |||||||||
| National | Lottery Awards | for | All | 3,560 | (3,560) | |||||||
| 23,447 | (41,412) | 17,965 | ||||||||||
| TOTAL | FUNDS | 43,254 | (27,527) | 15,727 |
| Incoming | Resources | Movement | ||||||
|---|---|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||||
| f | ||||||||
| Unrestricted funds |
||||||||
| General | fund | 51,670 | (37,785) | 13,885 | ||||
| Restricted funds |
||||||||
| Help for | Heroes | (22,095) | (22,095) | |||||
| Veterans | Foundation | (18,617) | (18,617) | |||||
| Football | Foundation | (700) | (700) | |||||
| Snow Sports Donations | 75 | (75) | ||||||
| Leeds Community | Foundation | 19,750 | (19,750) | |||||
| 19,825 | (61,237) | (41,412) | ||||||
| TOTAL | FUNDS | 71,495 | (99,022) | (27,527) | ||||
| A current | year 12 months | and prior year 12 months | combined | position | is as follows: | |||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.4.19 | in funds | funds | 31.3.21 | |||||
| f | f | f | ||||||
| Unrestricted funds |
||||||||
| General | I'und | 19,807 | 22,449 | (17,965) | 24,291 | |||
| Restricted funds |
||||||||
| Help for | Heroes | 570 | (22,095) | 21,525 | ||||
| Veterans | Foundation | 18,617 | (18,617) | |||||
| Football | Foundation | 700 | (700) | |||||
| National | Lottery Awards | for All | 3,560 | (3,560) | ||||
| 23,447 | (41,412) | 17,965 | ||||||
| TOTAL | FUNDS | 43,254 | (18,963) | 24,291 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| f. | f | f | |||
| Unrestricted funds |
|||||
| General | fund | 134,595 | (112,146) | 22,449 | |
| Restricted funds | |||||
| Help for | Heroes | (22,095) | (22,095) | ||
| Veterans | Foundation | (18,617) | (18,617) | ||
| Football | Foundation | (700) | (700) | ||
| Snow Sports Donations | 75 | (75) | |||
| Leeds Community | Foundation | 19,750 | (19,750) | ||
| 19,825 | (61,237) | (41,412) | |||
| TOTAL | FUNDS | 154,420 | (173,383) | (18,963) |