| Page | |||
|---|---|---|---|
| Reference and administrative | details ofthe charity, its trustees | and advisers | |
| Trustees' report | 2-5 | ||
| Independent examiner's report |
6-7 | ||
| Statement offinancial activities | |||
| Balance sheet | |||
| Statement ofcash flows | 10 | ||
| Notes to the financial statements | 11 - 19 |
| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| Note | 2020 6 |
2020 6 |
2020 6 |
2019f | ||
| INCOME FROM: | ||||||
| Donations and legacies |
2 | 116,209 | 153,452 | 269,661 | 99,216 | |
| TOTAL INCOME | 116,209 | 153,452 | 269,661 | 99,216 | ||
| EXPENDITURE ON: | ||||||
| Charitable activities |
3 | 51,684 | 121,397 | 173,081 | 109,775 | |
| TOTAL EXPENDITURE | 4 | 51,684 | 121,397 | 173,081 | 109,775 | |
| NET INCOME/(EXPENDITURE) | BEFORE | |||||
| OTHER RECOGNISED GAINS | AND | |||||
| LOSSES | 64,525 | 32,055 | 96,580 | (10,559) | ||
| NET MOVEMENT IN FUNDS |
64,525 | 32,055 | 96,580 | (10,559) | ||
| RECONCILIATION OF FUNDS: |
||||||
| Total funds brought forward |
(1,838) | 3,931 | 2,093 | 12,652 | ||
| TOTAL FUNDS CARRIED FORWARD | 62,887 | 35,986 | 98,673 | 2,093 |
| Note | 2020 6 |
2019f | |||
|---|---|---|---|---|---|
| Cash flows from operating | activities | ||||
| Net cash provided by/(used |
in) operating | activities | 13 | 149,026 | (3,739) |
| Cash flows from investing | activities: | ||||
| Purchase oftangible fixed assets |
(13,429) | ||||
| Net cash used in investing | activities | (13,429) | |||
| Change in cash and cash |
equivalents | in the year | 135,597 | (3,739) | |
| Cash and cash equivalents | brought forward |
8,913 | 12,652 | ||
| Cash and cash equivalents | carried forward | 14 | 144,510 | 8,913 | |
| The notes on pages 11 to 19form part | ofthese financial statements. |
| Unrestricted | Unrestricted | Restricted | Total | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||||||
| 2020 6 |
2020f | 2020 6 |
2019f | ||||||||||
| Governance | Internal audit costs |
1,594 | 1,594 | 1,176 | |||||||||
| Governance | - depreciation | - | tangible | fixed | |||||||||
| assets | 2,686 | 2,686 | |||||||||||
| 4,280 | 4,280 | 1,176 | |||||||||||
| ANALYSIS | OF EXPENDITURE | BY | EXPENDITURE | TYPE | |||||||||
| Staffcosts | Depreciation | Other costs | Total | Total | |||||||||
| 2020 6 |
2020 f |
2020 f |
2020 6 |
2019f | |||||||||
| Direct costs | - Activities | 97,395 | 71,406 | 168,801 | 108,599 | ||||||||
| Expenditure | on governance | 2,686 | 1,594 | 4,280 | 1,176 | ||||||||
| 97,395 | f | 2,686 | 6 | 73,000 | f | 173,081 | f | 109,775 | |||||
| Total 2019 | 67,213 | 67,213 | |||||||||||
| NET INCOME/(EXPENDITURE) | |||||||||||||
| This is stated after charging: | |||||||||||||
| 2020 6 |
2019f | ||||||||||||
| Depreciation | oftangible fixed |
assets: | |||||||||||
| - owned by the charity |
2,686 |
| 8. | TANGIBLE | FIXEDASSETS | ||
|---|---|---|---|---|
| Fixtures and | ||||
| fittingsf | ||||
| Cost | ||||
| At 1 October | 2019 | |||
| Additions | 13,429 | |||
| At 30September 2020 | 13,429 | |||
| Depreciation | ||||
| At 1 October | 2019 | |||
| Charge for the year | 2,686 | |||
| At 30September 2020 | 2,686 | |||
| Net book value | ||||
| At 30September 2020 | 10,743 | |||
| At 30September 2019 | ||||
| 9. | DEBTORS | |||
| 2020 | 2019 | |||
| F | ||||
| Prepayments | and accrued income | 6,226 |
| Balance at | ||||||||
|---|---|---|---|---|---|---|---|---|
| Balance at | 30 | |||||||
| 1 October | Transfers | September | ||||||
| 2019 8 |
Income 6 |
Expenditure | in/out f |
2020 8 |
||||
| Designated | funds | |||||||
| Designated | Funds | - all funds | 22,000 | 22,000 | ||||
| General funds | ||||||||
| General Funds - all funds | (1,838) | 116,209 | (51,684) | (22,000) | 40,687 | |||
| Total Unrestricted | funds | (1,838) | 116,209 | (51,684) | 62,687 | |||
| Restricted | funds | |||||||
| Restricted | Funds - | all funds | 3,931 | 153,452 | (121,397) | 35,986 | ||
| Total offunds | 2,093 | 269,661 | (173,081) | 98,673 | ||||
| STATEMENT OF | FUNDS - PRIOR YEAR | |||||||
| Salance at | ||||||||
| Balance at | 30 | |||||||
| 1 October | Transfers | September | ||||||
| 2018 | Income f |
Expenditure | in/outf | 2019 | ||||
| General funds | ||||||||
| General Funds - all funds |
5,132 | 35,572 | (42,562) | (1,858) | ||||
| Restricted | funds | |||||||
| Restricted | Funds - | all funds | 7,500 | 53,544 | (57,213) | 3,931 |
| Balance at | ||||||
|---|---|---|---|---|---|---|
| Balance at | 30 | |||||
| 1 October | Transfers | September | ||||
| 2019 6 |
Income 6 |
Expenditure 6 |
in/out 6 |
2020 f |
||
| Designated | funds | 22,000 | 22,000 | |||
| General funds | (1,838) | 116,209 | (51,684) | (22,000) | 40,687 | |
| (1,838) | 116,209 | (51,684) | 62,687 | |||
| Restricted | funds | 3,931 | 153,452 | (121,397) | 35,986 | |
| 2,093 | 269,661 | (173,081) | 98,673 | |||
| SUMMARY OF FUNDS - PRIOR YEAR | ||||||
| Balance at | ||||||
| Balance at | 30 | |||||
| 1 October | September | |||||
| 2018f | Income f |
Expenditure f |
2019f | |||
| General funds | 5,132 | 35,572 | (42,562) | (1,858) | ||
| Restricted | funds | 7,500 | 63,644 | (57,213) | 3,931 | |
| 12,532 | 99,216 | (109,775) | 2,073 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| funds | funds | funds | |||
| 2020 | 2020 | 2020 | |||
| 6 | K | K | |||
| Tangible | fixed | assets | 10,743 | 10,743 | |
| Current | assets | 108,524 | 35,986 | 144,510 | |
| Creditors | due | within one year | (56,580) | (56,580) | |
| 62,68'7 | 35,986 | 98,673 |
| ANA | LYSIS OF NE | T ASSE | TS | BETW | EEN FUNDS | - PRIOR YEAR | ||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | ||||||
| 2019 f |
2019 | 2019 | ||||||
| Current assets | 11,208 | 3,931 | 15,139 | |||||
| Creditors due within | one year | (13,046) | (13,046) | |||||
| (1,838) | 3,931 | 2,093 | ||||||
| 13. | RECONCILIATION | OF NET MOVEMENT | IN FUNDS TO NET CASH FLOW | FROM OPERATING | ||||
| ACTIVITIES | ||||||||
| 2020 | 2019 | |||||||
| 8 | ||||||||
| Net income/(expenditure) | for the year (ss per Statement ot Financial | |||||||
| Activities) | 96,580 | (10,559) | ||||||
| Adjustment | for: | |||||||
| Depreciation | charges | 2,686 | ||||||
| Decrease/(increase) | in | debtors | 6,226 | (6,228) | ||||
| Increase in creditors |
43,534 | 13,048 | ||||||
| Net cash provided | by/(used | in) operating | activities | 149,026 | (3,739) | |||
| 14. | ANALYSIS OF CASH AND CASH EQUIVALENTS | |||||||
| 2020 5 |
2019f | |||||||
| Cash in hand | 144,510 | 8,913 | ||||||
| Total | 144,510 | 8,913 |