OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-12-31-accounts

Parochial Church Council of St Andrew Stoke Newington

Annual Report and Accounts year ended 31 December 2024

Legal and Administrative Information for the year ended 31 December 2024

PCC Name: The Parochial Church Council of the Ecclesiastical Parish
of St Andrew, Stoke Newington
Other Operating Names: St Andrew’s N16
St Andrew, Bethune Road
Status: The church is a constituent parish of the Anglican Diocese
of London.
Operating and 106 Bethune Road
Correspondence Address: London N16 5DU
Chair: Rev'd Charis Enga
Churchwarden(s): Ivan Jones
Elected members PCC
John Fletcher (Treasurer and Deanery Synod rep)
Ivan James
Keisha Nembhard
Renee Nembhard-Andrade
Charity Registration 1169368
Bankers: HSBC Bank plc
National Westminster Bank Plc
CCLA Investment Management Ltd
Independent Examiner Data Developments

2

Annual Report of the PCC for the year ended 31 December 2024

The Parochial Church Council (the "PCC") of the Ecclesiastical Parish of St Andrew, Stoke Newington presents its report together with the financial statements for the year ended 31 December 2024.

Parochial Church Council Objectives

The PCC has the responsibility of co-operating with the Priest-in-Charge, The Rev'd Charis Enga, in:

Membership

Members of the PCC are either ex-officio or elected by the Annual Parochial Church Meeting in accordance with the Church Representation Rules 2006.

Governance

The PCC is a corporate body established by the Church of England. It is constituted and governed by the Parochial Church Councils (Powers) Measure 1956 (as amended) and the Church Representation Rules 2006.

Public Benefit

The Trustees have complied with their duty to have due regard to the public benefit guidance published by the Charity Commission. St Andrew’s benefits the public by way of regular worship that is open to all, the provision of sacred space for personal prayer and contemplation, pastoral work, teaching Christianity through sermons, courses and small groups, and promoting the whole mission of the church through its assistance to older people, parents and children, and others in the parish.

St Andrew’s encourages community use of the premises and continues to welcome people to drop by at opening times to visit. St Andrew's provides visitors to the church with a free leaflet which introduces them to the stained glass and murals. A more detailed guide is also available should visitors require more information. A Children’s Guide was created and produced in 2018 as a result of the National Lottery Heritage Fund support in 2018.

The church building was open on Mondays, Tuesdays, Wednesdays, Fridays and Sundays with ‘Open Church’ when anyone can come to enjoy the space, peace, beauty and heritage.

3

A chalkboard pavement sign, along with regularly updated adverts on the external railings publicizing upcoming events and opening times, continue to increase the number of passersby who drop-in and raise the visibility of the church in the local area.

We have had a full and diverse year as we are beginning to put into action our mission: To walk humbly with God by focusing on God’s love through prayer, praise, learning and fellowship; To love kindness by striving to love our neighbours and share God’s loving community through creating community in our neighbourhood; To do justice by seeking to listen for God’s radical inclusion and love and help people find their voice and power.

This year we have been blessed with seeing change and growth in new and different areas particularly with our children, families, schools work and young people both in the church and the wider community. As we have found, year on year since being part of Organising for Growth, the mission initiative for church growth to harness the power of community organising in churches, we have seen many good things happen: signs of growth, new shoots in spiritual depth, growing fellowship, new community connections, new worshippers, and growing confidence in emerging leaders. In particular, this year, we have seen our community connections with our local school Sir Thomas Abney blossom, and we had witnessed the power of youth work to enable well-being and flourishing of teenagers facing exams, helping us to share the love Christ through loving service to those in need.

Worship

This year, building on the year before, we have continued to see more new faces and families joining us. The cost of living crisis has continued to have a stark effect on our congregation members, with more people often relocated against their will and meaning they now live too far away to worship with us regularly. Others are taking on more jobs and under such strain that they struggle to find time to attend regularly at church. However, despite the hardships we face as an area, we continued to see a real deepening of other families' faith development and discipleship as children and adults grow in their leadership roles and gain confidence in Christ.

Like last year, First Sunday All Age Eucharist and Church Lunch continued to grow in strength and number and we saw families increasing their frequency of church attendance as a result.

We continued to meet for the new Seeking Stillness contemplative mid-week service and during Lent a group gathered online to read and discuss Selina Stone’s Tarry Awhile which led to 121s and a group to try out Tarrying (a Pentecostal Caribbean tradition of prayer) and we found appetite for a new weekly prayer group that gathered for many months. This prayer group coincided with the start of the Youth Hub and it proved vital as way of underpinning this work in prayer to sustain and equip the youth work.

As the year went by, we saw new faces joining, and this was due to Community events, better communications, more 121s locally, more provision for children and families to worship, and developing discipleship. We had two baptisms. And we joined with other churches to start to dream about a future Anglo-Catholic Youth Minster for North Hackney

4

churches and we together created with young people (including those from St Andrews) two Youth Gatherings with Holy Communion, Fun and Food.

Finally, the Christmas season was concluded with a glorious carol service – with no less than 3 community choirs! Hackney Songworks, Morris Folk Choir and a fabulous scratch community choir of all ages run by Michelle for the congregation and neighbours. We also had our annual an interactive storytelling worship Christmas Nativity and Midnight Mass and Christmas Day – so a real mix of joyous worship that was enjoyed by all.

Electoral Roll

In 2024, the electoral roll increased to 46 (2021: 28; 2022:33; 2023:38). Which shows 64% growth in 3 years.

Community

In 2024, we took our church-based community work to the next level, with great thanks to many key people in the congregation who stepped into leadership and dedication with this, including Renee, Ivan, Marcia R, to name a few. We had half-termly after-school drop-in events for families such as pancake party, spring and summer craft-ernoons, and a pumpkin party which were held for people of all faiths and none.

Our intern/apprentice Renee successfully won a bid for funding from Near Neighbours for opening a weekly Youth hub drop-in for Wellbeing for people of all faiths and none. She put into practice her learning of community organising, through having 121 chats with youth and local adults to create a leadership team and to hear what young people locally wanted to create a weekly space. This was well attended week on week for the summer term and gave much needed respite from exams with opportunities for creative work like painting, fun like making slime and CV and skills training from experts who were found locally, again through the power of 121s and listening.

Revd Charis continued to engage with local neighbours and community institutions at council-run neighbourhood meetings.

The Walled Garden interfaith/community with neighbours on the local estate went from strength to strength and we are thankful for our Church-based Community Organiser, Keisha Nembhard as well as other neighbours for their dedication with this project. It also was a much need place for gathering and connection and worked as a neutral safe space for when times were tough or conversations were needed across communities.

We played our part in Stamford Hill Unites, doing listening around the issue of rubbish on our streets and we were part of the listening campaign of door-to-door knocking, surveys, a local meeting with representatives of the council from the recycling and waste department and local councillors. Then questions were taken to a Hackney Council public meeting to continue to put pressure on working with our local people on this issue.

5

We took part as a congregation in many things as partners in Hackney Citizens, including the Mayoral Assembly and we became a Voter Registration Champion for the area, enabling congregation members and folk in the street to have access and information on how to register to vote, help with getting voter id for those who needed it, and reminding people that their voice matters and we felt honoured to play our part locally and were recognised by our local community for acting for justice.

We had yet another successful Allens Gardens event and were thrilled to be a stall holder and also delighted to see the growth in leadership of those in our community who were able to pull together to secure funding and run a successful event for which the Mayor of Hackney attended and we had visiting choirs and groups support.

The prominence of St Andrew’s at this event led to several wonderful things including having the Hackney Songworks Choir come and be part of our Christmas Carol Service (see above) but also people connected with each other and came to Revd Charis with an idea to run a Winter Fair at St Andrews as a fundraiser and profile-raising activity. This dream turned into a reality due to the hard work of several non-church-going community-minded people who are passionate about having St Andrews at the heart of the area again. A wonderful Winter Fair took place in November with extraordinary generosity from local people, seeing a glorious mix of stall holders of all ages and backgrounds, a wonderful bar supported by local business Mascara Bar and wonderful acts of music and poetry given for free by local groups and promoted and supported financially by local business LocationLocation. It was a much needed fundraiser and wonderful way to connect with especially the 20s30s group locally and others who have never been into St Andrews ever before.

We continued to work closely with the Centre of Community and Theology (CTC). And we were honoured to be invited to be interviewed and showcased in the beautiful report Organising for Growth (2024). The launch was brilliant and we were thrilled to be part of sharing our learning at such an important event for the future of the Church.

And finally we are thrilled to now be partnering with Hackney Foodbank to offer Wednesdays as being the North Hackney Distribution centre using the church nave. We are thrilled to offer warmth, food and hospitality to our neighbours, meeting new people and supporting our friends who we know in our community. Many guests have commented on being thankful for having a peaceful, welcoming and prayerful environment to enable people to reconnect with their faith and have conversations about the meaning of life while waiting for much needed support in food for the week.

The church’s commitment to continuing to extend community links saw a large increase in community engagement. Alongside the strategic work to integrate and create pathways for people to engage in new forms of worship, St Andrews continued to become more visible in the community in 2024. Yet again, it dramatically raised its profile locally and saw new faces in church worship.

6

Building and Fabric

The PCC takes seriously its responsibility to ensure the church building is a safe environment and uses health and safety specialists, Precision Safety, to carry out annual safety inspections of the church.

Petra, who helps with church administration, and Revd Charis worked with Ivan James to continue to work through the recommendations from the Archdeacon’s Trinnenial Inspection and Area Dean Andrew Wilson was encouraging about the year-progress meeting. Lettings coming to us via Sharesy seemed to go well and we give our gratitude to Ivan for opening and shutting for every hall letting plus Petra for the liaising and viewings with each booking.

Sadly our church was broken in to in November 2024, a church door lock was smashed, nursery valuables were stolen as was our new PA system, plus a lot of mess made. Luckily nothing more was taken and our insurance have agreed to cover the losses and the cost of fixing our doors and increasing our security. Around the same time our boilers stopped working, due to an electrical fault but they were just out of warrantee, so we had to get them repaired in November.

On a brighter note were delighted to be supported by the diocese for funding for pruning our many church trees and this successfully was completed in September 2024

Financial Review

The total receipts for the year ended 31 December 2024 were £67,686 (2023: 54,882). The total payments for the year ended 31 December 2024 were £55,922 (2024: £54,856). Therefore we had a surplus of over £11,000 which is most surplus we have secured in known history (at least 10 years). The income from the nursery, extra lettings, fundraising and good budgeting enabled us to increase in payments for Common Fund in 2024 by over 40% to £21000. All loans have been repaid.

Reserves Policy

It is PCC policy to maintain a balance on unrestricted funds (if possible) and enough funds in the general fund bank account in order to meet immediate liabilities and manage cash flow. At present this level is thought to be a figure of £8,000.

Diocesan Commitment to St Andrew’s

The Diocese of London recognises the missional importance of this parish and is fully committed to supporting its future. This is shown through the resources the Diocese is investing in St Andrew's, including providing a permanent Vicar, through devoting diocesanlevel resource and skills.

7

Statement of PCC Members’ Responsibilities

The PCC members are responsible for preparing the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice.

Charity law and Church regulations require the PCC members to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and of its income and expenditure for the financial year.

The PCC members are responsible for maintaining proper accounting records which disclose with reasonable accuracy at any time the financial position of the PCC to enable them to ensure that the financial statements comply with the Church Accounting Regulations 2006 and the Charities Act 2011. They are also responsible for safeguarding the assets of the PCC and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The financial statements were approved by the Parochial Church Council on and signed on its behalf by

Rev'd Charis Enga Date: 22[nd] July 2025 Vicar of St Andrew, Stoke Newington and Chair of the Parochial Church Council

8

Independent Examiner’s report to the PCC of St Andrew, Stoke Newington on the Accounts for the year ended 31[st] December 2024

Respective responsibilities of the Trustees and the examiner

The charity’s trustees are responsible for the preparation of the accounts, and they consider that an audit is not required for the year under section 144(2) of the Charities Act 2011 (the Charities Act) and that an independent examination is needed. It is my responsibility to:

Examine the accounts under section 145 of the Charities Act

to follow the procedures laid down in the general directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and to state whether particular matters have come to my attention.

Basis of the Independent Examiner’s statement

My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with these records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required for an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no material matter has come to my attention which gives me cause to believe that in, any material respect:

Accounting records were not kept in accordance with section 130 of the Charities Act, or the accounts do not accord with the accounting records

I have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Date: 21[st] July 2025

Signed:

Stephen Hendy

Data Developments (UK) Ltd Fryer Street, Wolverhampton WV1 1HT

9

The PCC of St Andrew, Stoke Newington Financial Statements for the year ended 31 December 2024

Statement of Financial Activities

Unrestricted
funds
Designated
funds
Restricted
funds
Endowment
funds
Total
funds
Prior
year
total
funds
Receipts
Donations and legacies
15,822
-
2,000
-
17,822 19,418
Income from charitable activities
424
-
-
-
424
51
Other trading activities
48,518
-
-
-
48,518 35,066
Investments
594
-
(8)
-
586
348
Other income
930
-
-
-
930
-
Total income
66,288
-
1,992
-
68,280 54,882
Payments
Raising funds
-
-
-
-
-
-
Expenditure on charitable activities 50,605
-
5,316
-
55,922 54,856
Other expenditure
-
-
-
-
-
-
Total expenditure
50,605
-
5,316
-
55,922 54,856
Net income / (expenditure)
resources before transfer
15,683
-
(3,324)
-
12,359 26
Transfers
Gross transfers between funds - in
-
-
-
-
-
1,796
Gross transfers between funds - out -
-
-
-
-
(1,796)
Other recognised gains / losses
Gains/losses on investment assets -
-
-
-
-
-
Gains on revaluation, fixed assets,
charity's own use
-
-
-
-
-
-
Net movement in funds
15,683
-
(3,324)
-
12,359 26
Reconciliation of funds
Total funds brought forward
9,595
-
12,767
-
22,363 22,337
Total funds carried forward
25,278
-
9,443
-
34,721 22,363
Represented by
Unrestricted
General fund
25,278
-
-
-
25,278 9,595
Restricted
Agency collection
-
-
-
-
-
-
Nursery Deposit
-
-
-
-
-
-
Restoration Fund
-
-
8,593
-
8,593 8,601
Stamford Hill Gardening
-
-
110
-
110
961
Stamford Hill Unites
-
-
(28)
-
(28)
508
Subsistence Fund
-
-
-
-
-
2,697
Youth Project 2024
-
-
768
-
768
-
15,822
-
2,000
-
17,822 19,418
424
-
-
-
424
51
48,518
-
-
-
48,518 35,066
594
-
(8)
-
586
348
930
-
-
-
930
-
66,288
-
1,992
-
68,280 54,882
-
-
-
-
-
-
50,605
-
5,316
-
55,922 54,856
-
-
-
-
-
-
50,605
-
5,316
-
55,922 54,856
15,683
-
(3,324)
-
12,359 26
9,595
-
12,767
-
22,363 22,337
25,278
-
9,443
-
34,721 22,363
25,278
-
-
-
25,278 9,595
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,593
-
8,593 8,601
-
-
110
-
110
961
-
-
(28)
-
(28)
508
-
-
-
-
-
2,697
-
-
768
-
768
-

10

The PCC of St Andrew, Stoke Newington Financial Statements for the year ended 31 December 2024

Statement of Assets and Liabilities - 2024

Class and nominal code **General ** **Designated Restricted ** **Designated Restricted ** **Endowment ** **Total ** Last year
Current Asset - Cash At Bank And In Hand
6501: Nat West Bank current account 23,988 - 2,766 - 26,754 13,066
6505: Nat West Bank deposit
account
- - 8,593 - 8,593 8,601
6506: HSBC Deposit Account 1 - - - 1 1
6510: CCLA (CBF) deposit account 1,289 - 10,500 - 11,789 11,195
Total 25,278 - 21,859 - **47,137 ** 32,863
Liability - Agency Accounts
6699: Agency collections - - 1,916 - 1,916 -
Total - - 1,916 - 1,916 -
Liability - Creditors: Amounts falling due after more than one year
9902: Nursery Deposit - - 10,500 - 10,500 10,500
Total - - 10,500 - **10,500 ** 10,500
Net total assets 25,278 - 9,443 - **34,721 ** 22,363

Statement of Assets and Liabilities – 2023

Class and nominal code **General Designated Restricted ** **General Designated Restricted ** **General Designated Restricted ** Endowment Total Lastyear
Current Asset - Cash At Bank And In Hand
6501: Nat West Bank current account 8,899 - 4,166 - 13,066 18,356
6505: Nat West Bank deposit
account
- - 8,601 - 8,601 8,601
6506: HSBC Deposit Account 1 - - - 1 1
6510: CCLA (CBF) deposit account 695 - 10,500 - 11,195 10,847
6590: Cash in hand - - - - - 1,031
Total 9,595 - 23,267 - **32,863 ** 38,837
Liability - Creditors: Amounts falling due after more than one year
9902: Nursery Deposit - - 10,500 - 10,500 10,500
Total - - 10,500 - **10,500 ** 10,500
Liability - Creditors: Amounts Falling Due In One Year
9901: Loans received - - - - - 6,000
Total - - - - - 6,000
Net total assets 9,595 - **12,767 ** - **22,363 ** **22,337 **

11

The PCC of St Andrew, Stoke Newington Financial Statements for the year ended 31 December 2024

Fund movement summary – 2024

Fund
Restoratin
Restricted
Sub-totals
SHGFund
Restricted
Sub-totals
SHUFund
Restricted
Sub-totals
SubFund
Restricted
Sub-totals
Youth
Restricted
Sub-totals
General
Unrestricted
Sub-totals
Totals
Opening Incoming Outgoing Transfers Gains/Losses Journals Closing
8,601
(8)
-
-
-
-
8,593
8,601
(8)
-
-
-
-
8,593
961
-
851
-
-
-
110
961
-
851
-
-
-
110
508
-
536
-
-
-
(28)
508
-
536
-
-
-
(28)
2,697
-
2,697
-
-
-
-
2,697
-
2,697
-
-
-
-
-
2,000
1,232
-
-
-
768
-
2,000
1,232
-
-
-
768
9,595
66,288
50,605
-
-
-
25,278
9,595
66,288
50,605
-
-
-
25,278
22,363
68,280
55,922
-
-
-
34,721

Fund movement summary – 2023

Fund Opening Incoming Outgoing Transfers Gains/Losses Journals Closing
Restoratin
Restricted
Sub-totals
SHGFund
Restricted
Sub-totals
SHUFund
Restricted
Sub-totals
SubFund
Restricted
Sub-totals
General
Unrestricted
Sub-totals
8,601
-
-
-
-
-
8,601
8,601
-
-
-
-
-
8,601
-
3,000
2,039
-
-
-
961
-
3,000
2,039
-
-
-
961
2,543
-
239
(1,796)
-
-
508
2,543
-
239
(1,796)
-
-
508
-
4,400
1,703
-
-
-
2,697
-
4,400
1,703
-
-
-
2,697
11,193
47,482
50,875
1,796
-
-
9,595
11,193
47,482
50,875
1,796
-
-
9,595
Totals 22,337
54,882
54,856
-
-
-
22,363

12

The PCC of St Andrew, Stoke Newington Financial Statements for the year ended 31 December 2024

Analysis of income and expenditure

**Total **
Unrestricted Designated Restricted EndowmentThis
year
Last
**year **
RECEIPTS
Donations and legacies
0101 - Gift Aid - Bank
440
-
-
-
440
-
0102 - PGS Giving
4,439
-
-
-
4,439
6,023
0301 - Loose plate collections
3,377
-
-
-
3,377
3,648
0502 - PGS One Off Giving
-
-
-
-
-
13
0550 - Donations appeals etc
108
-
-
-
108
429
0551 - Sumup Donations
282
-
-
-
282
60
0602 - Tax recovered on PGS
1,776
-
-
-
1,776
1,343
0801 - Recurring grants
500
-
-
-
500
500
08A1 - One-off grants
4,650
-
2,000
-
6,650
7,400
0901 - Other funds generated
250
-
-
-
250
-
Donations and legacies Totals 15,822
-
2,000
-
17,822
19,418
Income from charitable activities
1101 - Fees weddings / funerals
424
-
-
-
424
51
Income from charitable
activities Totals
424
-
-
-
424
51
Other trading activities
0910 - Fundraising
539
-
-
-
539
26
1230 - Hall lettings - Nursery
40,818
-
-
-
40,818
35,000
1240 - Hall lettings - fund raising
7,161
-
-
-
7,161
40
Other trading activities Totals 48,518
-
-
-
48,518
35,066
Investments
1020 - Bank interest
594
-
(8)
-
586
348
Investments Totals
594
-
(8)
-
586
348
Other income
1315 - Vat Reclaim
930
-
-
-
930
-
Other income Totals
930
-
-
-
930
-
Receipts Grand totals
66,288
-
1,992
-
68,280
54,882
PAYMENTS
Expenditure on charitable activities
1870 - Charitable Giving
-
-
-
-
-
50
1910 - Common Fund
21,000
-
-
-
21,000
15,000
2001 - Assistant staff costs
424
-
2,697
-
3,121
1,703
2050 - Wages Administrator
2,535
-
-
-
2,535
2,028
2101 - Expenses of incumbent
-
-
-
-
-
14
2170 - Education
-
-
-
-
-
59
2201 - Community Project
-
-
2,620
-
2,620
2,278
2202 - Parish Training
-
-
-
-
-
1,675
2203 - Citizen Payment
1,113
-
-
-
1,113
1,050
2204 - Worshipping Community
-
-
-
-
-
223
2301 - Insurance
7,308
-
-
-
7,308
5,518
2320 - Organ / piano tuning
447
-
-
-
447
90
2321 - Organist Fee
1,645
-
-
-
1,645
3,828
2330 - Church maintenance
7,645
-
-
-
7,645
2,881
2340 - Upkeep of services
647
-
-
-
647
795
2345 - Refreshments/Hospitality
-
-
-
-
-
185
2350 - Upkeep of churchyard
5,580
-
-
-
5,580
18
2360 - Administration
454
-
-
-
454
1,234
2365 - Bookkeeping Fees
2,500
-
-
-
2,500
2,500
2370 - Visiting speakers / locums 104
-
-
-
104
50
440
-
-
-
440
-
4,439
-
-
-
4,439
6,023
3,377
-
-
-
3,377
3,648
-
-
-
-
-
13
108
-
-
-
108
429
282
-
-
-
282
60
1,776
-
-
-
1,776
1,343
500
-
-
-
500
500
4,650
-
2,000
-
6,650
7,400
250
-
-
-
250
-

13

2401 - Church running - electric
2420 - Church running - water
2425 - Precision Safety
2430 - Premisies- Electricity
2440 - Premisies - Gas
2530 - Hall running - electricity
2550 - Hall running - insurance
2560 - Hall maintenance
2601 - Governance costs
examination/audit fee
Expenditure on charitable
activities Totals
Payments Grand totals
62
-
-
-
62
-
427
-
-
-
427
395
-
-
-
-
-
1,296
1,824
-
-
-
1,824
2,373
(3,532)
-
-
-
(3,532)
8,699
147
-
-
-
147
-
-
-
-
-
-
511
-
-
-
-
-
143
275
-
-
-
275
260
50,605
-
5,316
-
55,922
54,856
50,605
-
5,316
-
55,922
54,856

The PCC of St Andrew, Stoke Newington Financial Statements for the year ended 31 December 2024

Prior Year Comparative

Statement of Financial Activities for the year ended 31 December 2023

Unrestricted
funds
Designated
funds
Restricted
funds
Endowment
funds
Total
funds
Prior
year
total
funds
Receipts
Donations and legacies
12,018
-
7,400
-
19,418 20,842
Income from charitable activities
51
-
-
-
51
118
Other trading activities
35,066
-
-
-
35,066 31,545
Investments
348
-
-
-
348
138
Other income
-
-
-
-
-
-
Total income
47,482
-
7,400
-
54,882 52,644
Payments
Raising funds
-
-
-
-
-
-
Expenditure on charitable activities 50,875
-
3,981
-
54,856 36,798
Other expenditure
-
-
-
-
-
290
Total expenditure
50,875
-
3,981
-
54,856 37,088
Net income / (expenditure)
resources before transfer
(3,393)
-
3,419
-
26
15,556
Transfers
Gross transfers between funds - in
1,796
-
-
-
1,796
-
Gross transfers between funds - out -
-
(1,796)
-
(1,796) -
Other recognised gains / losses
Gains/losses on investment assets -
-
-
-
-
-
Gains on revaluation, fixed assets,
charity's own use
-
-
-
-
-
-
Net movement in funds
(1,597)
-
1,623
-
26
15,556
Reconciliation of funds
Total funds brought forward
11,193
-
11,144
-
22,337 6,781
Total funds carried forward
9,595
-
12,767
-
22,363 22,337
12,018
-
7,400
-
19,418 20,842
51
-
-
-
51
118
35,066
-
-
-
35,066 31,545
348
-
-
-
348
138
-
-
-
-
-
-
47,482
-
7,400
-
54,882 52,644
-
-
-
-
-
-
50,875
-
3,981
-
54,856 36,798
-
-
-
-
-
290
50,875
-
3,981
-
54,856 37,088
(1,597)
-
1,623
-
26
15,556
11,193
-
11,144
-
22,337 6,781
9,595
-
12,767
-
22,363 22,337

14