OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details ofthe Charity, its Trustees and Advisers
Trustees'
Report
2-3
Trustees'
Responsibilities
Statement
Independent
Examiner's
Report
5-6
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 9-14

Unrestricted Total Total
funda funds funds
2023 2023 2022
Note 2 2 2
Income from:
Donations
and
legacies 2 207,988 207,988 168,226
Total income 207,988 207,988 168,226
Expenditure
on:
Charitable
activities
3 148,977 148,977 165,845
Total expenditure 148,977 148,977 165,845
Net movement in funds 59,011 59,011 2,381
Reconciliation offunds:
Total funds brought forward 60,105 60,105 57,724
Net movement in funds 59,011 59,011 2,381
Total funds carried forward 119,116 119,116 60,105

2023 2022
Note 2 6
Current assets
Cash at bank and in hand 121,816 64,365
Creditors: amounts
year
falling due within one (2,700) (4,260)
Total net assets 119,116 60,105
Charity funds
Unrestricted
funds
119,116 60,105
Total funds 119,116 60,105

Unrestricted Total
funds funds
2022 2022f
168,226 168,226

Educational programmes
Educational programmes
Unrestricted
funds Total
2023f 2023f
148,977 148,977
Unrestricted
funds Total
2022f 2022
165,845 165,845

Grant
funding
of
Support Total
activities costs funds
2023f 2023f 2023f
Expenditure by activity 146,277 2,700 148,977
Grant
funding
of
Support Total
activities costs funds
2022 2022 2022
Expenditure by activity 162,755 3,090 165,845

Total Total
funds funds
2023f 2022
Governance costs 2,700 3,090

Creditors: Amounts
falling due within one yea
r
2023f 2022f
Other creditors 1,560
Accruals 2,700 2,700
2,700 4,260

Stateme nt offunds - current year
Balance at
Balance at 1 31 March
April 2022 Income Expenditure 2023
2 2 2 2
Unrestricted funds
General Funds 60,105 207,988 (148,977) 119,116
Statement offunds - prior year
Balance at
Balance at 31 March
1 April 2021 Income Expenditure 2022
2
Unrestricted funds
General Funds 57,724 168,226 (165,845) 60,105

Analysis of n et ass ets between funds - current ye ar
Unrestricted Total
funds funds
2023 2023
2 2
Current assets 121,816 121,816
Creditors due within one year (2,700) (2,700)
Total 119,116 119,116

Analysis of n et ass ets between funds - prior year
Unrestricted Total
funds funds
2022 2022
2
Current assets 64,365 64,365
Creditors due within one year (4,260) (4,260)
Total 60,105 60,105