| Trustees | P Bibby | |||||
|---|---|---|---|---|---|---|
| R Short | ||||||
| N Taylor | ||||||
| B Palfreyman | ||||||
| S Brown | (Appointed | 6 March 2022) | ||||
| M Guest | (Appointed | 6 March 2022) | ||||
| Charity number | 1169351 | |||||
| Principal address | 19-23Charles Street | |||||
| Leigh | ||||||
| WN7 1DB | ||||||
| Independent | examiner | Christopher | Moss | BScF.C.A. | ||
| Jackson Stephen | LLP | |||||
| James House, Stonecross Business | Park | |||||
| Yew Tree Way | ||||||
| Warrington | ||||||
| Cheshire | ||||||
| WA3 3JD |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements | 6-11 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 | 2021 | 2020 | 2020f | 2020 | |||
| Income from: | ||||||||
| Donations and legacies |
2 | 105,562 | 79,709 | 185,271 | 126,415 | 12,153 | 138,568 | |
| Other trading | activities | 3 | 48,000 | 48,000 | 42,525 | 42,525 | ||
| Total income | 105,562 | 127,709 | 233,271 | 126,415 | 54,678 | 181,093 | ||
| Ex enditure on: |
||||||||
| Raising funds | 6,871 | 321 | 7,192 | 2,734 | 120 | 2,854. | ||
| Charitable activities |
5 | 85,956 | 95,954 | 181,910 | 76,951 | 54,550 | 131,501 | |
| Other | 336 | 336 | 340 | 340 | ||||
| Total resources expended | 93,163 | 96,275 | 189,438 | 80,025 | 54,670 | 134,695 | ||
| Net income for the year/ | ||||||||
| Net movement | in funds | 12,399 | 31,434 | 43,833 | 46,390 | 8 | 46,398 | |
| Fund balances | at 1 October | |||||||
| 2020 | 71,930 | 3,544 | 75,474 | 25,540 | 3,536 | 29,076 | ||
| Fund balances | at 30 | |||||||
| September 2021 | 84,329 | 34,978 | 119,307 | 71,930 | 3,544 | 75,474 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | f | |||||||
| Fixed assets | ||||||||
| Tangible assets | 33,247 | 18,266 | ||||||
| Current assets | ||||||||
| Debtors | 10 | 1,037 | 1,086 | |||||
| Cash at bank and | in | hand | 88,491 | 59,677 | ||||
| 89,528 | 60,763 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | (3,468) | (3,555) | ||||||
| Net current assets | 86,060 | 57,208 | ||||||
| Total assets less | current | liabilities | 119,307 | 75,474 | ||||
| Income funds | ||||||||
| Restricted funds |
34,978 | 3,544 | ||||||
| Unrestricted funds |
84,329 | 71,930 | ||||||
| 119,307 | 75,474 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||
| F | F | ||||||
| Donations | and gifts | 56,927 | 48,325 | 105,252 | 103,429 | 5,102 | 108,531 |
| Government | grants | ||||||
| receivable | 48,635 | 31,384 | 80,019 | 22,986 | 7,051 | 30,037 | |
| 105,562 | 79,709 | 185,271 | 126,415 | 12,153 | 138,568 |
| Restricted | Restricted |
|---|---|
| funds | funds |
| 2021 | 2020 |
| F | E |
| 48,000 | 42,525 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2021 F |
2021f | 2021 | 2020 | 2020 F |
2020 E |
||
| TTradin t costs | |||||||
| Operating | charity shops | 6,871 | 321 | 7,192 | 2,734 | 120 | 2,854 |
| 6,871 | 321 | 7,192 | 2,734 | 120 | 2,854 |
| Charitable | Charitable | ||||
|---|---|---|---|---|---|
| Expenditure | Expenditure | ||||
| 2021 | 2020 | ||||
| Staff costs | 77,595 | 61,339 | |||
| Depreciation | and | impairment | 8,508 | 3,993 | |
| Catering costs | 11,949 | 6,241 | |||
| Advertising | 294 | 69 | |||
| Hire of plant | and | machinery | 2,107 | 2,107 | |
| Travel costs | 14,491 | 11,013 | |||
| Insurance | 1,872 | 747 | |||
| Security | 1,791 | 3,373 | |||
| Repairs and | renewals | 8,469 | 5,423 | ||
| Loss on disposal | oftangible | fixed assets | 1,198 | ||
| Light and heat | 7,614 | 5,087 | |||
| Rates and water | 1,770 | 1,134 | |||
| Telephone | 808 | 610 | |||
| Postage and | stationery | 700 | 862 | ||
| Sundries | 3,914 | 3,257 | |||
| Rent payable | 30,118 | 18,403 | |||
| Training courses | 120 | 15 | |||
| Accountancy | and | legal expenses | 8,592 | 7,828 | |
| 181,910 | 131,501 | ||||
| 181,910 | 131,501 | ||||
| Analysis by |
fund | ||||
| Unrestricted | funds | 85,956 | 76,951 | ||
| Restricted funds |
95,954 | 54,550 | |||
| 181,910 | 131,501 |
| 7 | Employees | (Continued) | ||
|---|---|---|---|---|
| Employment | costs | 2021 | 2020f | |
| Wages and | salaries | 77,595 | 61,339 |
| Unrestricted | Unrestricted | |||||
|---|---|---|---|---|---|---|
| funds | funds | |||||
| 2021 | 2020 | |||||
| Financing costs | 336 | 340 | ||||
| 336 | 340 | |||||
| 9 | Tangible fixed assets | |||||
| Fixtures and | Motor vehicles | Total | ||||
| fittingsf | ||||||
| Cost | ||||||
| At 1 October | 2020 | 10,032 | 14,000 | 24,032 | ||
| Additions | 15,287 | 14,000 | 29,287 | |||
| Disposals | (6,600) | (6,600) | ||||
| At 30September 2021 | 25,319 | 21,400 | 46,719 | |||
| Depreciation | and impairment | |||||
| At 1 October | 2020 | 2,832 | 2,934 | 5,766 | ||
| Depreciation | charged | in the year | 4,463 | 4,045 | 8,508 | |
| Eliminated in |
respect ofdisposals | (802) | (802) | |||
| At 30 September 2021 | 7,295 | 6,177 | 13,472 | |||
| Carrying amount |
||||||
| At 30 September 2021 | 18,024 | 15,223 | 33,247 | |||
| At 30 September 2020 | 7,200 | 11,066 | 18,266 |
| 10 | Debtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||||||
| Amounts | falling due | within | one year: | ||||||||
| Prepayments | and accrued income | 1,037 | 1,086 | ||||||||
| 11 | Creditors: | amounts | falling due | within | one year | ||||||
| 2021 | 2020 | ||||||||||
| Other taxation | and social security | 468 | 555 | ||||||||
| Accruals and deferred | income | 3,000 | 3,000 | ||||||||
| 3,468 | 3,555 | ||||||||||
| 12 | Analysis of net assets between | funds | |||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | ||||||
| f | E | ||||||||||
| Fund balances | at 30 | ||||||||||
| September | 2021 are | ||||||||||
| represented | by: | ||||||||||
| Tangible assets | 33,247 | 33,247 | 18,266 | 18,266 | |||||||
| Current assets/ | |||||||||||
| (liabilities) | 86,060 | 86,060 | 57,208 | 57,208 | |||||||
| 119,307 | 119,307 | 75,474 | 75,474 |
| 2021f | 2020f | |
|---|---|---|
| Within one year | 35,300 | 14,559 |
| Between two and five years | 79,125 | 15,625 |
| 114,425 | 30,184 |