OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Trustees P Bibby
R Short
D Musgrove
M Henshaw
N Taylor
B Palfreyman (Appointed 5June 2020)
Charity number 1169351
Principal address 19-23Charles Street
Leigh
WN7 1DB
Independent examiner Christopher Moss BScF.C.A.
Jackson Stephen LLP
James House, Stonecross Business Park
Yew Tree Way
Warrington
Cheshire
WA3 3JD

Page
Trustees'
report
1-2
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2019 2019 2019
Notes F F
Income from:
Donations
and legacies
3 126,415 12,153 138,568 81,510 10,000 91,510
Other trading
activities
4 42,525 42,525 43,487 43,487
Total income 126,415 54,678 181,093 81,510 53,487 134,997
Ex enditure on:
Raising funds 2,734 120 2,854 854 854
Charitable
activities
76,951 54,550 131,501 70,397 53,487 123,884
Other 340 340 671 671
Total resources
expended 80,025 54,670 134,695 71,922 53,487 125,409
Net income for the year/
Net movement in funds 46,390 8 46 398 9,588 9,588
Fund balances at 1
October 2019 25,540 3,536 29,076 15,953 3,536 19,489
Fund balances at 30
September 2020 71,930 3,544 75,474 25,541 3,536 29,077

2020 2019
Notes F
Fixed assets
Tangible assets 10 18,266 11,442
Current assets
Debtors 1,086
Cash at bank and in hand 59,677 24,451
60,763 24,451
Creditors: amounts falling due within
one year (3,555) (6,816)
Net current assets 57,208 17,635
Total assets less current liabilities 75,474 29,077
Income funds
Restricted
funds
3,544 3,536
Unrestricted
funds
71,930 25,541
75,474 29,077

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
Donations and gifts 103,429 5,102 108,531 81,510 10,000 91,510
Government grants
receivable 22,986 7,051 30,037
126,415 12,153 138,568 81,510 10,000 91,510
4 Other trading activities
Restricted Restricted
funds funds
2020 2019
F E
Trading
activity
income: other 42,525 43,487
5 Raising funds
Unrestricted Restricted Total Unrestricted
funds funds funds
2020 2020 2020 2019
F F F E
gradin i costs
Operating charity shops 2,734 120 2,854 854
2,734 120 2,854 854

Charitable Charitable
Expenditure Expenditure
2020 2019
Staff costs 61,339 53,419
Depreciation and impairment 3,993 1,773
Catering costs 6,241 4,340
Advertising 69 905
Hire of plant and machinery 2,107 2,459
Travel costs 11,013 6,429
Insurance 747
Security 3,373
Repairs and renewals 5,423 8,356
Loss on disposal oftangible fixed assets 824
Light and heat 5,087 3,218
Rates and water 1,134 1,160
Telephone 610 646
Postage and stationery 862 995
Sundries 3,257 2,685
Rent payable 18,403 18,993
Training courses 15 10,052
Accountancy and legal expenses 7,828 7,630
131,501 123,884
131,501 123,884
Analysis
by
fund
Unrestricted funds 76,951 70,397
Restricted funds 54,550 53,487
131,501 123,884

2020 2019
Number Number
Employment costs 2020 2019
Wages and salaries 61,339 53,419

Unrestricted Unrestricted
funds funds
2020 2019
Financing costs 340 671
340 671
Tangible fixed assets
Fixtures and Motor vehicles Total
fittings
Cost
At 1 October 2019 5,815 7,400 13,215
Additions 4,217 6,600 10,817
At 30September 2020 10,032 14,000 24,032
Depreciation
and impairment
At 1 October 2019 694 1,079 1,773
Depreciation
charged
in the year 2,138 1,855 3,993
At 30September 2020 2,832 2,934 5,766
Carrying
amount
At 30September 2020 7,200 11,066 18,266
At 30September 2019 5,121 6,321 11,442

11 Debtors
2020 2019
Amounts
falling due
within one year: F F
Prepayments
and accrued income
1,086
12 Loans and overdrafts
2020 2019
Bank loans 4,517
Payable
within one year
4,517
13 Creditors: amounts falling due within one year
2020 2019
Notes
Bank loans 12 4,517
Other taxation and social security 555 299
Accruals and deferred income 3,000 2,000
3,555 6,816
14 Analysis of net assets between funds
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2020 2020 2020 2019 2019 2019
F F F F F F
Fund balances at 30
September 2020 are
represented
by:
Tangible assets 18,266 18,266 11,442 11,442
Current assets/
(liabilities) 57,208 57,208 17,635 17,635
75,474 75,474 29,077 29,077

under non-cancellable
operating
leases, which
fall due a
s follows:
2020 2019
F
Within one year 14,559 2,059
Between two and five years 15,625
30,184 2,059