| Trustees | P Bibby | |||||
|---|---|---|---|---|---|---|
| R Short | ||||||
| D Musgrove | ||||||
| M Henshaw | ||||||
| N Taylor | ||||||
| B Palfreyman | (Appointed | 5June 2020) | ||||
| Charity number | 1169351 | |||||
| Principal address | 19-23Charles Street | |||||
| Leigh | ||||||
| WN7 1DB | ||||||
| Independent | examiner | Christopher | Moss | BScF.C.A. | ||
| Jackson Stephen | LLP | |||||
| James House, Stonecross Business | Park | |||||
| Yew Tree Way | ||||||
| Warrington | ||||||
| Cheshire | ||||||
| WA3 3JD |
| Page | |||
|---|---|---|---|
| Trustees' report |
1-2 | ||
| Independent examiner's |
report | ||
| Statement offinancial |
activities | ||
| Balance sheet | |||
| Notes to the financial | statements |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2020 | 2020 | 2019 | 2019 | 2019 | ||||
| Notes | F | F | ||||||
| Income from: | ||||||||
| Donations and legacies |
3 | 126,415 | 12,153 | 138,568 | 81,510 | 10,000 | 91,510 | |
| Other trading activities |
4 | 42,525 | 42,525 | 43,487 | 43,487 | |||
| Total income | 126,415 | 54,678 | 181,093 | 81,510 | 53,487 | 134,997 | ||
| Ex enditure on: | ||||||||
| Raising funds | 2,734 | 120 | 2,854 | 854 | 854 | |||
| Charitable activities |
76,951 | 54,550 | 131,501 | 70,397 | 53,487 | 123,884 | ||
| Other | 340 | 340 | 671 | 671 | ||||
| Total resources | ||||||||
| expended | 80,025 | 54,670 | 134,695 | 71,922 | 53,487 | 125,409 | ||
| Net income for | the year/ | |||||||
| Net movement | in funds | 46,390 | 8 | 46 398 | 9,588 | 9,588 | ||
| Fund balances at 1 | ||||||||
| October 2019 | 25,540 | 3,536 | 29,076 | 15,953 | 3,536 | 19,489 | ||
| Fund balances | at 30 | |||||||
| September 2020 | 71,930 | 3,544 | 75,474 | 25,541 | 3,536 | 29,077 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| Notes | F | |||||||
| Fixed assets | ||||||||
| Tangible assets | 10 | 18,266 | 11,442 | |||||
| Current assets | ||||||||
| Debtors | 1,086 | |||||||
| Cash at bank and | in | hand | 59,677 | 24,451 | ||||
| 60,763 | 24,451 | |||||||
| Creditors: amounts | falling due within | |||||||
| one year | (3,555) | (6,816) | ||||||
| Net current assets | 57,208 | 17,635 | ||||||
| Total assets less | current | liabilities | 75,474 | 29,077 | ||||
| Income funds | ||||||||
| Restricted funds |
3,544 | 3,536 | ||||||
| Unrestricted funds |
71,930 | 25,541 | ||||||
| 75,474 | 29,077 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | |||||
| Donations | and | gifts | 103,429 | 5,102 | 108,531 | 81,510 | 10,000 | 91,510 | ||
| Government | grants | |||||||||
| receivable | 22,986 | 7,051 | 30,037 | |||||||
| 126,415 | 12,153 | 138,568 | 81,510 | 10,000 | 91,510 | |||||
| 4 | Other trading | activities | ||||||||
| Restricted | Restricted | |||||||||
| funds | funds | |||||||||
| 2020 | 2019 | |||||||||
| F | E | |||||||||
| Trading activity |
income: | other | 42,525 | 43,487 | ||||||
| 5 | Raising funds | |||||||||
| Unrestricted | Restricted | Total | Unrestricted | |||||||
| funds | funds | funds | ||||||||
| 2020 | 2020 | 2020 | 2019 | |||||||
| F | F | F | E | |||||||
| gradin i costs | ||||||||||
| Operating | charity shops | 2,734 | 120 | 2,854 | 854 | |||||
| 2,734 | 120 | 2,854 | 854 |
| Charitable | Charitable | |||
|---|---|---|---|---|
| Expenditure | Expenditure | |||
| 2020 | 2019 | |||
| Staff costs | 61,339 | 53,419 | ||
| Depreciation | and impairment | 3,993 | 1,773 | |
| Catering costs | 6,241 | 4,340 | ||
| Advertising | 69 | 905 | ||
| Hire of plant | and machinery | 2,107 | 2,459 | |
| Travel costs | 11,013 | 6,429 | ||
| Insurance | 747 | |||
| Security | 3,373 | |||
| Repairs and | renewals | 5,423 | 8,356 | |
| Loss on disposal oftangible | fixed assets | 824 | ||
| Light and heat | 5,087 | 3,218 | ||
| Rates and water | 1,134 | 1,160 | ||
| Telephone | 610 | 646 | ||
| Postage and | stationery | 862 | 995 | |
| Sundries | 3,257 | 2,685 | ||
| Rent payable | 18,403 | 18,993 | ||
| Training courses | 15 | 10,052 | ||
| Accountancy | and legal expenses | 7,828 | 7,630 | |
| 131,501 | 123,884 | |||
| 131,501 | 123,884 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 76,951 | 70,397 | |
| Restricted funds | 54,550 | 53,487 | ||
| 131,501 | 123,884 |
| 2020 | 2019 | ||
|---|---|---|---|
| Number | Number | ||
| Employment | costs | 2020 | 2019 |
| Wages and | salaries | 61,339 | 53,419 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2020 | 2019 | |||
| Financing costs | 340 | 671 | ||
| 340 | 671 | |||
| Tangible fixed assets | ||||
| Fixtures and | Motor vehicles | Total | ||
| fittings | ||||
| Cost | ||||
| At 1 October 2019 | 5,815 | 7,400 | 13,215 | |
| Additions | 4,217 | 6,600 | 10,817 | |
| At 30September 2020 | 10,032 | 14,000 | 24,032 | |
| Depreciation and impairment |
||||
| At 1 October 2019 | 694 | 1,079 | 1,773 | |
| Depreciation charged |
in the year | 2,138 | 1,855 | 3,993 |
| At 30September 2020 | 2,832 | 2,934 | 5,766 | |
| Carrying amount |
||||
| At 30September 2020 | 7,200 | 11,066 | 18,266 | |
| At 30September 2019 | 5,121 | 6,321 | 11,442 |
| 11 | Debtors | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||
| Amounts falling due |
within | one | year: | F | F | ||||||
| Prepayments and accrued income |
1,086 | ||||||||||
| 12 | Loans and overdrafts | ||||||||||
| 2020 | 2019 | ||||||||||
| Bank loans | 4,517 | ||||||||||
| Payable within one year |
4,517 | ||||||||||
| 13 | Creditors: amounts | falling due | within | one year | |||||||
| 2020 | 2019 | ||||||||||
| Notes | |||||||||||
| Bank loans | 12 | 4,517 | |||||||||
| Other taxation and social | security | 555 | 299 | ||||||||
| Accruals and deferred | income | 3,000 | 2,000 | ||||||||
| 3,555 | 6,816 | ||||||||||
| 14 | Analysis of net assets between | funds | |||||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||||
| funds | funds | funds | funds | ||||||||
| 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | ||||||
| F | F | F | F | F | F | ||||||
| Fund balances at 30 | |||||||||||
| September 2020 are | |||||||||||
| represented by: |
|||||||||||
| Tangible assets | 18,266 | 18,266 | 11,442 | 11,442 | |||||||
| Current assets/ | |||||||||||
| (liabilities) | 57,208 | 57,208 | 17,635 | 17,635 | |||||||
| 75,474 | 75,474 | 29,077 | 29,077 |
| under non-cancellable operating leases, which fall due a |
s follows: | |
|---|---|---|
| 2020 | 2019 | |
| F | ||
| Within one year | 14,559 | 2,059 |
| Between two and five years | 15,625 | |
| 30,184 | 2,059 |