OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Reference and Admlnilstratlve
Detats
Reference and Admlnilstratlve
Detats
Reference and Admlnilstratlve
Detats
Trustees'
Report
2 to 9
Independent
Examiner's
Report 10
Statement
of Financial
Activities 11to 'l2
Balance Sheet 13
ftotes to the Financial Statements 14to 27

Total
tfnrestrlcted Resbfcted 2022
Note E E
Income and Endowments
Donadons
and legacfes
Charitable
activities
Other trading
aclivltles
Invesbnent
income
Total income
Expenditure
on:
Chentable
actlvilies
Total Experidlturs
from: B 12,972
60,686
4,921
2,155
80,734
~7,77B
~8. 7
1 936
84,'133
20,438
20,438)
63,695
97,105
60,686
4,921
2,155
164,867
99236
65,631
Net Income
Net movement
ln funds
1,936 63,695 65.631
Rspancttfadon
offunda
Total funds brought forward
Total funds carried forward
183889
185,825
133,521
197,216
317,410
383,041

Information forthe Pr evious Year
omparative
Total
Unrestricted Restricted 2021
Note
income
and Endowments
Oonagons
and legades
Charitable
activities
Other trading
scbvtdes
Investment
Income
Total Income
from: 35,511
19,239
1,4'(1
3,104
59,265
36,471
36,471
71,982
19,239
1,411
3,104
95,736
Exprmdlture
on:
Raising funds
Charitable
actwities
Total Expenditure
7
8
(40')
~M!
38,892)
20 373
39,211
(39,211
2,740
(40)
78,'l03
17,633
Net Incomer(expenditure)
Net movement
in funds
20,373 (2,740) 17,633
Reconciliation
offunds
Total funds brought
forward
Total funds, cerned
forward
163,516
183,889
136461
133,521
299,777
317,410

Balance Sheet as at 31 Nlarch 2 022
2022 2021
E E
Fixed assets
Tangible assets 14 68,495 '7,095
Current assets
Debtors
Cash at bank and in hand
15
16
5,738
309,753
3,246
306,005
Creditors: Amounts falling due within ons year 17 315,491
~(9"
311,251
936)
Net.current assets 314,545 310,315
Net assets 383,041 317,410
Furids ofthe charity:
Restricted income funds
Restrimed funds 197,216 133,521
Unrestricted
income
Unrestricted
funds
funds 185,825 183,889
Total funds 18 383,041 317,410

3
Income fram donations
an
d legacies
Unrestricted
funds
General
f
Rssb'icted
futtds
f
Total
2022
E
Donations
and legactse,
Donations
8,796 750 9,548
Grants, Including
capital greats;
Government
grants
4,174 4,174
83,383
Grants from other charities 12,972 84,133 97 105
Unresbtcted
funds
General
Restricted
fundsf
Total
2021f
Donations
and legacies;
Oansbans
fram companies,
trusts and similar 3,119 3,119
p I'0caeds
Donations
8,843 8,843
Grants,
including
capital grants;
Govemrnein
grants
26,668 250
33 102
26,918
33,102
Grants from other charities 35,511 36471 71,982

Unrestricted
funds Tote I
General
E
2022f
4 321 4,921
4,921 4,921
Unrestricted
funds Total
Genenil 2021
E E
1,411 1,411
1,411 1,411
Unrestricted
funds Total
General 2022
E E
2,155 2 156
2,155 2,155
Unrestricted
funds Total
General
E
2021f
31 3,104
3,104 3,104

The monthly
average number ofpersons
(induding
senrar
management
team) employed
b
y the cha rity during the
yepr was as fullaws: 2022 2021
No No
Pleywarkers
Management and admmlstmtlon 12 12

Tiblfixedassets
4 ange Furniture and
equlpmen\
6
Total
E
Cost 9,227 9,227
At 1 April 2021 62 682 62,682
Addtuans 71,909 71,909
At 31 'March 2022
Depreciation 2,132 2,132
At 1 April 2021 1,281 1281
Charge forthe year 3,413 3,413
At 31 March 2022
Net book value 68,496
At 31 Mtrrch 2022

Notes to the F inancial Statements
for the Y
ear Ended
Furniture and
equlpmsnt Total
E
7,095 7,095
At 31 March 2021
15 Debtors 2022 2021
E E
2,265 1,755
Trade debtors 280 286
Prepayments 371 d72
Accrued income 2 822 733
Other debtors 5 738 3,246
16 Cash and cosh equivalents 2022 2021
E E
89 113
Cesh on hend
Cash et bank
11,317
296 347
27~9
280,593
Shorl-term
deposits
309,753 308,005
17 Creditors; amounts falling due within one year 2022 2021
E
211 206
Trade creditors 735 730
Accrueis 936

18 Funds Baianos at 1
April 202'I
E
Incoming
resources
2
Resources
expended
Balance
)4tarch
E
at 31
2D22
Unrestricted
funds
General
General funds
35,369 80,734 (42,370) 73,753
Designated
Designated
Funds
Total unrestricted
funds
148,500
183,869
764 (36,428
~7
112,072
185,625
Restricted funds
BBC Children
in Need
Barracks Trust
NCS
Sundry restricted
funds
Tesco Bags of Help
Soft Play Appeal
1,634
271
674
1,249
(119)
7,000
(192)
(434)
(84)
(119)
1,442
237
590
1,249
(238)
7,750
North Stafordshlre
Hospitals
Children'e
Trust
~p Community
Fund
Postaxls tone( Trust
CAF Resilience
Fund
Bernard
Sunley
Foundation
BSQ Fouhdalion
Total restricted funds
Total funda
120,000
2,612
13352.'I
317,410
14,225
58,758
5,0DD
,000
164.
(187)
(474)
(17,028)
~(,9 0
~20,4
~9.296
120,DDD
2,625
13,751
41,730
5,000
3,080
197,216
383041

ifi for thePrevious Y ear
Comparat(ve
normaton
Balance at
Balance at 1
April 2020
8
incoming
resources
F
Resources
expended
Transfers
8
31 tdarch
2021
tlnrestrlcte
d fun ds
General
General funds
33,516 59,265 (38,892) (18,500) 35,389
Oesignated
Designated
Funds
Total unrestricted
funds
130000 .K5 ~38. Il 18,500 148,500
183,889
Restricted
BBC Children
in Need
Barracks Trust
NCS
Sundry restricted
funds
Tesco Bags of Help
Soft Play Appeal
6,928
311
773
1,249
7,000
19,466 (24,760)
(40)
(99)
(119)
1,634
271
674
1,249
(119)
7,000
Norih Statcrdshire
Hospitals
Children's
Trust
CAF Resilience Fund
Co-op Community
Fund
Stshs County Council
Cornrnunity
Foundation
120,000 '(2 136
3,119
250
1,000
(12136)
(307)
(250)
(1,000)
120,000
2,812
Tesco Bags of'Help
Total restricted funds
6261 h, ~211 133,621
Total funds 299,777 95,736 ~7$,103$ 317,410

19 Analysts
ofnet assets be
tween funds
Total funds at
Tangible Rxed assets
Current assets
Current Rabeties
Total net assets
Uarestrtcted
General
E
34,104
40,595
~464
73,763
112,072
funds
Designated
E
112,072
Restricted
funds
f
34,392
162,824
197216
31 March
2022
E
68,496
315,491
~946
383,041

Comparative
Infonnatlon
for the Previous Year
Total funds at
Tangible Rxed assets
Current assets
Current
liehielies
Total net assets
Unrestricted
General
E
826
35,499
~436
35,389
148,500
funds
oestgnsted
E
148,500
Restricted
funds
E
6,269
127,252
133,521
31 March
2021
E
7,095
311,251
~6
317,410