Annual Report **For the year ending 31st August 2023** 

Charity Number 1169328 



## Table of Contents 

**02** 

**03** 

**05** 

**11** 

**12** 

Charity Information 

Letter from the CEO 

Year in Review 

Activities 

Performance and Achievements 

Impact **14** 

Structure, Governance **18** and Management 

**19** 

Objectives 

**20** 

Plans for Future Periods 

**21** 

Financial Review followed by Independent Examiner's Report and Financial Statements 



_2022-23 Annual Report_ 

_02_ 

## Organisation Information 

## _Charity number_ 1169328 

## **Trustees** 

Stephen Hermer; Jerome Raphaely, Mark Lockhart, Theodora Baron 

The trustees who served during the period under review were: I C Brunner, S Hermer, N Kaye, N Minors, R Pfende, S Reasbeck, C Wuillamie 

## **Key Management** 

Lucy Maguire (CEO) 

Sophie Drysdale (COO) 

## **Registered address** 

196 Freston Road, London W10 6TT 

## **Mailing address** 

Unit 503 Pall Mall Deposit, 124-128 Barlby Rd, London W10 6BL 

## **Bankers** 

Lloyds Bank, 50 Notting Hill Gate, London W11 3JD 

## I **ndependent examiner** 

Blackwood Futcher & Co. Chartered Accountants 

9 St Georges Yard, Farnham, Surrey GU9 7LW 



_2022-23 Annual Report_ 

_03_ 

## Letter from the CEO 

This was a big year for Nucleo – our tenth anniversary! 

We have come so far since starting out with our first “orchestra” rehearsals in 2013 (in quotes because, back then, our so-called orchestra was two violins, one viola and one trumpet)! In those early days, when “Nucleo” just meant me and a small-but-growing handful of kids, supported and cheered on by their families, we used to talk about what we wanted to build together for our community – how as the first Nucleo generation, they weren’t just there as students learning, but also as Nucleo’s founders and leaders, who were creating something that hadn’t existed before. Something that we hoped, one day, would be important to a lot of people. 

Ten years later we have a thriving programme of 450 students, a team of staff, an office, 15 freelance music teachers, a six-figure budget, and a waiting list of over 200 children. In early 2022, we were entrusted by the former Sistema England with their national remit and programmes, and we now run the national Instrument Donation Bank and the Young Leaders Programme. We delivered the Young Leaders camp for the first time in October 2022, to great feedback from both staff and students – you can read further detail on this in the report! The 10, 11 and 12-year-olds from our first orchestra are young adults, out in the world working and studying (in some cases even working at Nucleo!), and the first members of our 3, 4 and 5 yearold groups are teenagers, some of them now leading our most advanced ensembles. Since we started, our local project has had six different homes! (We are lucky now to be based in the large and beautiful buildings at Essendine Primary School.) Year-on-year, we have honed and reshaped our programme to meet the needs of our students as they grow and learn. We now run classes and ensembles at 10 different levels and age-groups, as well as individualised programming for students whose needs are not fully met in the group setting, and our Traveller Programme delivered at Oxford Gardens Primary School which provides in-school music lessons for students from our local Traveller community. 



_2022-23 Annual Report_ 

_04_ 

Over the past decade, Nucleo students have had many musical successes – exam results, performances, and entry into national orchestras such as the National Children’s Orchestra, National Youth Orchestra, and Chineke! Junior Orchestra. Many of our most advanced students combine their Nucleo ensemble programme with Saturday studies at the Royal College of Music Junior Department. A few students have won music-based bursaries to attend private schools. These musical achievements were showcased at our 10th Anniversary Concert, held at Opera Holland Park in June. However, what audience members mention most after a Nucleo concert is the feeling of energy, community and joy. For the last three years, we have collected student questionnaires as part of our impact evaluation framework, and each year our students report that they are proud to be part of Nucleo, and that they feel a sense of connection to others here. When we ask them to tell us about their Nucleo experience, they rarely mention their musical achievements – they talk about the people they care about and the relationships they have built. Very often, they use the word “family”. 

Looking back over the past ten years, I hope those first young musicians feel proud of where they have led us so far. Thinking back on some of their goals for Nucleo, we’re not doing too badly - we still don’t have “a gold flute”, but we did “get better at playing”, and we have “more instruments”, “more rooms”, “more teachers”, and definitely “more kids”! (We also don’t have “orchestras like this in the whole country”, but we’re not finished yet!) And although today’s Nucleo kids have a much bigger, more developed programme than that first generation, I hope they remember that they too are not just learning but also leading at Nucleo - representing their community, working together to create beauty, and building the future. 



_2022-23 Annual Report_ 

_04_ 

As well as looking back, this has been a year for looking forward, and planning where Nucleo will go next! We have been focusing on organisational development, growing our capacity, and beginning plans to expand our year-round delivery beyond our current single-site community programme. We have put a lot of thought into how Nucleo will grow, and what we will need in order to do so. We have been thinking about organisational structure and culture, board development, and team capacity. A major milestone of this year was the appointment of a Programme Director, taking over the “on-the-ground” leadership and administration of our community programme! This means that my own focus, besides teaching, is now on the organisation as a whole. It also enables us to envision how multiple programmes, each with their own Director, could operate in the future. This next year is one of preparation, internal development and gathering organisational strength, equipping ourselves to take the next steps forward. I cannot wait to see what the next ten years will hold! 



_2022-23 Annual Report_ 

_05_ 

## Year in Review 

**2022-23 has been a year of growth, change and challenge at Nucleo. We’ve had a milestone anniversary to celebrate, new projects to deliver, and more new students to teach than ever before.** 

Behind the scenes a lot has been taking place to shape Nucleo into an organisation ready for the next phase of its development. Over 500 children and young people have been a part of Nucleo’s programmes over the last academic year, and it’s been a huge privilege, joy and challenge to help them all along their musical journeys. 

## **Our Beneficiaries** 

Nucleo’s community programme now works with an incredible 447 children and young people. As always, September was the busiest time for enrolment, with other new students joining us after this as spaces became available. Despite accommodating more students than ever, there were still 260 children and young people on our waiting list at the close of this school year. We cannot meet this level of demand in our current form and so are currently considering how best to address this evident need. 

Nucleo continues to serve a diverse community in which a high proportion of children are socially disadvantaged. We collect family information at enrolment, which gives us some insight into who is accessing our programme. 



_2022-23 Annual Report_ 

_06_ 

## Enrolment data, 22-23 community programme 

Our data for the last year tells us the following about our 447 students 

(previous year’s information also provided for comparison) 

||**% in 2022-23**|**% in 2021-22**|
|---|---|---|
|aged 0-5|17|30|
|aged 6-10|56|49|
|aged 11-15|24|19|
|aged 16+|3|2|
|from Kensington & Chelsea|37|38|
|from Westminster|25|21|
|from Brent|17|19|
|from Hammersmith & Fulham|7|9|
|from Global Majority backgrounds|79|82|
|of Black African/African-Caribbean heritage|34|35|
|from the most deprived 20% of<br>neighbourhoods according to the IDACI|50|49|
|from the most deprived 50% of<br>neighbourhoods according to the IDACI|85|89|
|receiving Free School Meals|46|37|
|living in social housing or homes in receipt<br>of housing benefit|51|46|



38 children and young people took part in our national Young Leaders Programme, which is reviewed on p10. 



_2022-23 Annual Report_ 

_07_ 

## **Celebrating 10 years** 

Nucleo reached an amazing milestone this year – we are now 10 years old! When we began in 2013 we had one volunteer and four students. So many have joined since then, and a small number has been with us for almost our whole existence! Many of our students continue with Nucleo throughout much of their childhoods, and for them this milestone has especial importance. Here are some reflections from students and parents who have been with us long-term: 

‘To me Nucleo isn’t just a place where you learn to play the flute or the trumpet. It’s also where you get together with friends and for me now, they’re basically family.’ 

Nucleo student, aged 10 

‘We are a community, a family with very very strong bonds. When we first started coming, Lucy did everything on her own and the mums help. That’s it. And it was madness. Madness and genius at the same time!’ 

Nucleo parent 

‘I originally went there with my tiny recorder and they were like, you can’t have this in orchestra. So they gave me this flute. It was still like a kids’ size flute, but it was so long, I couldn’t even reach the end of it, so they had to give me a mouthpiece that like swirled around. It was all really new and exciting, and I just remember being really excited and ready to start a new instrument and have lots of fun.’ 

Nucleo student, aged 16 



_2022-23 Annual Report_ 

_08_ 

It was a real joy to celebrate our 10th anniversary with a very special concert on 20th June at Opera Holland Park. We started the evening with a performance by all the Nucleo brass and percussion players—ranging in age from 5 to 20 —led by our two most senior trumpeters. In honour of our spectacular venue, our musicians had the opportunity to perform with five professional opera singers and a guest conductor. Another highlight of the evening was the concerto performance by this year’s Senior Concerto Competition winner, a 17-year-old violinist who played the first movement of the Mendelssohn violin concerto. 

Towards the end of the evening, we enjoyed the premiere of What a Beautiful Life, a piece composed by a Nucleo graduate, also 17, a former Nucleo cellist and National Youth Orchestra member, to commemorate our anniversary. It was incredibly special to have a piece written about Nucleo, by a student, for our students. We look forward to performing this piece again, and perhaps to playing even more Nucleo student compositions in future. 



_2022-23 Annual Report_ 

_09_ 

## Nucleo goes national 

Following our merger with Sistema England, Nucleo is now officially a national organisation. While our day-to-day work remains heavily centred on the community programme in London, we are also now delivering two national projects, both originally established by Sistema England. From 23 to 26 October 2022, 38 young musicians joined us from across England to take part in Nucleo’s first ever Young Leaders 

programme at the Pioneer Centre in Worcestershire. As with our London programme, we prioritised access for socioeconomically disadvantaged young people, a group who often have fewer opportunities to develop their leadership skills. It was an actionpacked few day of rehearsals, classes, improvisation workshops, adventurous outdoor activities and even a campfire. Here’s what some of our Young Leaders had to say about it: 

## **What have you gained from the experience?** 

“Confidence and learning that mistakes happen and I should not shy away from the difficult tasks ahead.” 

“I have definitely gained a lot of social skills, and I’ve managed to face my fears and do things I didn’t think I’d be able to do before.” 

## **What was your favourite part?** 

“Being able to lead the orchestra for the first time. It was so much easier than I had expected and I enjoyed every single part of it and would 100% love to do it again!” 

“Making new friends and getting to experience new music and culture I haven’t before. The adventure activity was also really fun.” 

## **Having attended Young Leaders, what do you feel you can give back to your local musical community?** 

“Encourage others to be proud of the instrument they play and have the confidence to teach music.” 

“One of the best leadership qualities I’ve learnt is not telling people how to do things, but showing them ways to do things. It’s not an instruction, it’s a suggestion.” 



_2022-23 Annual Report_ 

_10_ 

We were absolutely thrilled to read these comments in the post-event surveys, and to know that we had a genuine impact on young peoples‘ personal development. Our pre and post event surveys asked every participant how they felt about their abilities in 14 different areas including listening skills, working with others, creativity, leadership and self-confidence. Most students rated themselves as having improved in every single area, with the most significant improvements having taken place in the _understanding leadership_ and _confidence in leadership_ domains. Additionally, young people felt that their courage, self-confidence and resilience had increased markedly. We also gathered feedback from our participants on how we could improve our events in future. 

## Instrument Donation Bank 

We’re also pleased to report that things are also taking off with the Instrument Donation Bank. This is run by one very dedicated volunteer at present, with staff pitching in to help with collection and distribution of instruments. Since its inception over 2,500 donated instruments have been redistributed to young musicians who needed them. 



_2022-23 Annual Report_ 

_11_ 

## ACTIVITIES 

Nucleo is an after-school programme offering ensemble-based music education for children and young people from birth. All activities are free and instruments are provided (also for free) to all participants. Nucleo is open to any child between the ages of 0 and 20 who is able to commit to attending the minimum number of weekly sessions required for his/her age group. Our core programme of activities consists of: 

## Instrumental and ensemble teaching 

## Ages 3-4 

1 session per week - group lessons on a string instrument (violin, viola, cello or double bass). 

## Musicianship teaching 

1 session per week for all students – classes focused on musicianship, musical literacy and music theory. For students aged 0-2, this is a parent/carer and baby class. 

## Performances 

## Ages 4-7 

3-5 sessions per week – participation in an orchestra and/or group instrumental lessons. Violin, viola, cello, double bass, recorder, cornet, baritone horn or percussion. 

## Ages 7+ 

4-6 sessions per week – participation in an orchestra or ensemble, and group instrumental lessons. Violin, viola, cello, double bass, flute, oboe, clarinet, bassoon, French horn, trumpet, trombone, tuba, percussion. 

## Scholarship programme 

1 session per week – additional individual or paired instrumental lessons offered to around 30 students each year who demonstrate particular potential and a high level of commitment. 

All students who have begun learning an instrument, at least 1 performance per term. 

## Traveller Programme 

A programme of weekly in-school lessons offered to primary-aged children from North Kensington’s Traveller community, delivered at Oxford Gardens Primary School. 

## Individualised Provision 

Individualised Provision (IP) programmes are bespoke activity plans created for students whose needs are not met within our ensemble programme - often, though not always, students with Special Educational Needs, or with mental health or behavioural challenges. Some receive IP as a supplement to the ensemble programme, while others only attend IP sessions. 



## PERFORMANCE & ACHIEVEMENTS 

## **Organisational Update** 

## **– Successes and Challenges** 

Nucleo’s success to date is largely down to the passion and commitment of a small team, and one person in particular, our founder Lucy. We were absolutely delighted Lucy received recognition this year, in the form of an MBE in the 2023 New Year’s Honours List. From modest beginnings, she has worked tirelessly to grow Nucleo into the organisation it is today, to the benefit of hundreds of children and young people, their families and our wider local community. 

As remarkable a story as it has been so far, without more of the right people on board there are limits to what even the most committed teams can achieve. Our founder has long had a national vision for Nucleo, but scaling an organisation like ours requires the energy and expertise of a larger 

team, and guidance from people with experience in organisational growth. 

On 31st October 2022 we were delighted to appoint Christiane Wuillamie OBE as Chair of our board. Christiane is a highly successful entrepreneur and business transformation expert, and brought a valuable skillset which she put to great use in her year as Chair. She worked with our senior team to set out a clear vision and mission for Nucleo, to define our organisational values and to develop a strategic plan that outlines what we are aiming for in the next five years and the key deliverables that will underpin this. Board development will be a critical component for Nucleo’s continued success and growth, and Christiane worked with us to bring this area into focus. 

Alongside the board of Trustees, we are also grateful for the expert support of Nucleo’s Advisory Council, a group of people with an impressive array of knowledge and skills whose guidance and insight we are very fortunate to have at our disposal. 



_2022-23 Annual Report_ 

_13_ 

We will also need to increase our staff capacity to achieve our strategic plan. This will be a gradual process, as we work to develop the mutually dependent areas of financial and human resource, but it is already underway with one particularly significant step taken this year. In June 2023, we filled the critical post of Programme Director, appointing Francis Gagliardi to the role. This appointment will help to relieve our CEO of day-to-day operational duties at the community programme, enabling a stronger focus on strategy. After 10 years, this is no small transition, and the CEO and Programme Director  will work closely together in 2023-24, with the aim of complete handover by 2024-25. 

Nucleo steps into the 23-24 year with renewed focus, a new strategy and an energised Board to take it forward. It is an exciting moment of change and challenge, and we are looking forward to the developments that lie ahead. As we take on this new work, it is important to recognise how far we have come and what this has meant for the individual children and young people we work with, and to acknowledge all those who have helped us on our journey so far. 



_2022-23 Annual Report_ 

_14_ 

## Our Impact 

This is the third year of our evaluation programme, designed with Sound Connections. Our summary Impact brochure for 2022-23 is the culmination of this year’s research, and is available on our website. 

Each year’s findings provide fine-grained insights into student attainment in musicianship and performance, aiding us to further develop the programme to meet student needs. The accuracy of attendance reporting has also been improved, enabling us to identify students and groups of students who need further support to attend regularly. 

Our latest (2022-23) findings demonstrate that: 

- We continue to be highly effective in providing children who are socioeconomically disadvantaged with the personal, social and musical benefits of playing an instrument. 

- Children and young people are developing personal skills such as self-sufficiency and resilience through all of Nucleo’s activities, whether by preparing for exams, participating in concerts or simply supporting each other in rehearsals. 

- Attendance at the project is good, and in some cases excellent, with many students even attending over and above their required sessions (no small thing, given that our attendance requirements for most students are 3-4 sessions a week). 



_15_ 

## ACCESS AND INCLUSION 

**During the period of reporting:** 

## **79%** 

of the children and young people enrolled identify as members of the Global Majority* 

## **46%** 

of the children enrolled receive Free School Meals 

*We use the phrase Global Majority since Black, Indigenous and people of colour represent over 80% of the world's population. 

Students attend more than different schools and speak over **90** 

different languages at home **40** 

## **50%** 

of the children enrolled live in areas that are in the lowest 20% nationally on the IDACI* 

## ATTENDANCE 

*Based on English Indices of Deprivation 2019 

**In 2022-23, attendance at the programme was high, with some students even attending more sessions than they are required to!** 


**----- Start of picture text -----**<br>
100<br>80<br>60<br>40<br>20<br>0<br>(Attendance percentages calculated from 22-23 registers)<br>Purple Yellow Orange Green Superstrings Wonderwinds Top Brass Stripes JSO SymphonyInstrumental lessons Musicianship<br>**----- End of picture text -----**<br>




_16_ 

## MUSICAL EXCELLENCE 

## **5** 

**During the period of reporting:** 

students gained entry to and / or took part in an elite programme such as RCM's Junior Department 

**447** 

**33** students passed an ABRSM exam **108** 

children and young people received a free music education 

children and young people accessed our programme for the first time 

## ASSESSMENT OF MUSICAL PROGRESS 

**Teachers assess students twice a year using a framework of 68 levels. Levels up to 17 represent smaller beginner milestones, with later levels corresponding roughly with each ABRSM grade, where each grade has 6 sub-levels. As a guide, a student working at level 35 is playing at Grade 3 Level, and a student at level 45 is around Grade 5.** 


**----- Start of picture text -----**<br>
Number of students at this level<br>**----- End of picture text -----**<br>


**Student’s current working level** 



_17_ 

## SOCIAL ACTION THROUGH MUSIC 

## **During the period of reporting:** 

## EVALUATION OF SOCIAL AND PERSONAL SKILLS 

**Students are proud of their achievements at Nucleo, which have helped to develop their confidence, courage and resilience:** 

“I am proud of being able play confidently in front of other people” 

“I am proud of playing in the concert even though I just started percussion” 

**They can recognise that their own efforts are crucial to success, as well as appreciating the input of their teachers, meaning that learning music at Nucleo supports their personal skills such as self-efficacy as well as teaching the value of community and mentorship:** 

“Nucleo has helped me to achieve by encouraging me to practise, motivating me and by showing me new techniques. I have helped myself by practising most days.” 

**Parents agree with this, in particular commenting that the confidence that their children develop at Nucleo radiates out into their everyday life, helping them to tackle challenges at school and at home:** 

“Being part of Nucleo has built up her confidence in speaking and presenting herself publicly.” 

“[My daughter] is very confident when playing and I’m sure that helps with her confidence outside Nucleo too.” 



## STRUCTURE, GOVERNANCE & MANAGEMENT 

## **Governing Document** 

The charity is a Charitable Incorporated Organisation, regulated solely by the Charity Commission. The charity is controlled by its constitution. 

## **Organisation Structure** 

The trustees have overall authority for the charity, determining its strategic direction and ensuring compliance. Lucy Maguire, the founder and CEO, and Sophie Drysdale, the COO, report regularly to the board. 

## **Recruitment, Appointment, Induction and Training of Trustees** 

Trustees are recruited with a view to filling any gaps in the expertise that we identify as important for a balanced and capable board. Before being appointed, all potential trustees attend one or two meetings as an observer, make a site visit to see the project in action, and meet with the Chair and/or the CEO to discuss the charity and the role of the trustees. Trustees are appointed to the board for a term of 3 years. Any person retiring as a charity trustee is eligible for reappointment. 



## OBJECTIVES 

Nucleo’s charitable objects are to advance in life and help young people through: a) The provision of recreational and leisure time activities provided in the interest of social welfare, designed to improve their conditions of life; and b) Providing support and activities which develop their skills, capacities and capabilities to enable them to participate in society as mature and responsible individuals. 

Nucleo offers musical education and musical ensemble participation opportunities to children and young people, breaking down barriers to access by running our programme at no cost to participants. 

Nucleo’s community project is based in North Kensington, where 37.3% of children live in poverty. 

Nucleo strives to bring together children from across the full spectrum of the local community, to work together towards musical goals. Through our work, we aim to develop not only their musical abilities but also their personal and social skills, with the ultimate goal of helping to broaden their horizons and equip them to fulfil their potential as members of a community, and as individuals in whatever life paths they choose. 



## PLANS FOR FUTURE PERIODS 

## _Our key objectives for the future are:_ 

To further build our profile by developing our communications, upholding our reputation as a leader in our field, and expanding Nucleo’s network of supporters 

To diversify funding streams, develop sustainable income streams, and achieve increases in core funding and repeat or longterm donations 

To develop our relationships with schools and other local organisations, building partnerships for future collaboration and growth 

To prepare our team for growth by bringing in additional skills and manpower, particularly in the areas of operations and development 

To grow our board of trustees, ensuring that we are led by a governing body that brings varied skills and expertise, reflects our 

organisation and can execute its vision 

To pursue support for a pilot expansion of our community programme, and begin preparations for the same in collaboration with local partners 



## FINANCIAL REVIEW 

## **Reserves Policy** 

Reserves are that part of a charity’s unrestricted funds that is freely available to spend for any of the following reasons. Nucleo maintains free 

unrestricted reserves: 

- to provide a level of working capital that 

- protects the continuity of our work 

It is current policy that a minimum level of reserves should be held equivalent to three months of running costs in order to be able to continue to provide a service to our beneficiaries. 

## **Funding Sources** 

The principal funding source for Nucleo during the reporting period has continued to be grants from trusts and foundations. These can either be designated for general and ongoing running costs, or for the delivery of specific projects within the scope of our activities. 

- to provide a level of funding for unexpected 

- opportunities 

to provide cover for risks such as unforeseen 

expenditure or unanticipated loss of income. The board of trustees will review the above criteria with reference to Nucleo’s strategy and Annual Plan and determine the target level of free reserves to meet these criteria. 

The board of trustees will at times designate funds from free reserves for significant project costs or replacement of major assets. 

## **Operating Result** 

Our income increased by some 44% and expenditure by 31% over the preceding year, resulting from an increase in participants in the core programme, our adoption of the Young Leaders programme, capacity-building to deliver a wider programme and the general increases in the cost of living. We made a relatively small surplus of £18,000 in the year. 



_2022-23 Annual Report_ 

_22_ 

## **Risk Management** 

The trustees recognise their responsibility for the management of risks faced by the charity (both financial and otherwise). A risk register is maintained by the Chair and reviewed annually by the board, or whenever an arising risk is brought to their attention. 

## **Public Benefit** 

The trustees have had due regard for the Charity Commission’s guidance on public benefit and are confident that the activities of the charity provide current and on-going benefit to the public. 

Currently, a significant risk to the charity is insufficient fundraising capacity. The charity plans to mitigate this by building our fundraising team and recruiting fundraising skills to the board. 



REGISTERECI COMPANY NUMBER.. CE025050 (England and Walè81
REGISTERED CHARITY NUMBER- 116932B
Report of the Trustees and
Unauditad Flnanclal Statements for the Year Endod 31 August 2023
for
The Nucleo Project
Blackwood Futcher & CoTr.
Chartered Accounlanls
9 Sl George's Y8rd
Farnham
Surrgy
GU9 7LW

The Nu¢leo Project
Contents of the Financlal $14tements
for the Year Ended 31 August 2023
Page
R•port of th• Tru¥tees
Independent Examlner'¥ Report
Statgmtrnt of Flnan¢lal Activitlqs
*lanc& ShaBt
Ca$h Flow Stat•mont
Note8 to the Cash Flow Statement
NotgB to the Flnanclal Statem•nts
6 10 14
D•tall8d statement of FlnancSal Actlvltle8
15 10 16

The Nuc190 Prtsject
Report of the Tru8tee8
for the Year Ended 31 August 2023
The Iruslees who aro a180 director# of the charlly for the purpos08 of Iha Cornpanies Act 2006. pr8sanl their report wllh
Ihe ffnan¢ial statements of the charity for the y¢ai ended 31 August 2023. The trustees have adoptod the provision5 01
Accounting and Reporting by Charities.. Slalement of ReGommended Practice applicable to eh8rilie5 preparing their
accounts In accordAn¢e wlh the Fln8ncial Reporting Slandard applicable in the UK and Republic ol I￿land (FRS 1021
leflective 1 January 20191.
STRATEGIC REPORT
Reserves polley
Reserves are that P8rf of a charily'8 unrestrlclod funds thai l# freely available lo sp8nd on any ol the ch8rllls purposes.
Th$ Nucleo Project maintalns Iree unreslrlcled resew88'.
lo provlde a level of working Capital that protects thè conlinuily of our work
to piovide a level ol funding fr)r unexpeeled opportunllles
lo provldè cover for ri8ks such 85 unforeseen 8xpenditure or unanliclp8led loss of Incorne.
The board ol Iruslees wlll rovlew tha above crllerla wllh r8f6rence lo The NuGleo Prolecl'8 81ralegy and Annual Plgn and
delemiln8 the largot level ol free resetves lo meet Ihe6e.
The board of Iru8lees will al limes d85ignate funds Irorn Iree reserves lor significant project costs or replacemonl ol
major 88sels.
Currently The Nucleo Project aims lo hold a minlmum level ol res9rve8 equivolenl lo three month8 of runnlng c051s in
order lo be able to ¢onllnue lo provide a 8ervlce lo our ben8fiaaries.
Mu•lcal Instrumeni8
Inslrumenls Ihal arè donated lo the N8lion81 Inslrumgnl Donation Bank are received fre8-of-charge. The InBlrumenl$
are receivèd In varylng condillons and il is dlfficull lo provlde an accurale value lor the items. The InBlrumon15 are
d151rlbuled fr68-of-charge lo schools, charllles an(J other inslllullons, including The Nuclèo Project, for use by sludenls In
their progammes,
An esllma16 of the r8plaeemenl value of Inslrumenls dlslrlbuled In the yèar 16 £19,70012021122', £24,0￿1.
Inslrum8nls provided lo students partlcipallng In the Charlll8 core programme$ m8y be replaced for largw-8ized
Inslrumenl8 as studenls progress through the progrgmme and are relumable lo the Project al the end ol Ihelr
partlcipalion. Instrumen18 can b8 In varylng condillons when relurnèd and are not valued In Ih8se accovn18 du8 lo the
uncertalnly ol that valu&.
Instrumen18 are Insured 01 an e8llrnalg of Ihelr second-hand replacement cosl of £85.700.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governlng document
Tho charity 58 controlled by Ils goverlllng document. 8 deed of Iru$l, and conslllutes a Ilmlled cornpgny, Ilmited by
guarantee, as defined by the Companle8 Acl 2006.
REFERENCE AND ADMINISTRATIVE DETAILS
Reglstgrèd Company numb•r
CE025050 (England and Wales)
Registered Charity numb&r
1169328
R&gistered ofllcts
1gfj Frestrjn Rtsad
London
W106TT
Trusts
Imogen C Brunner {r88igned 18.9.231
St6ven C Rtrasbeck {r$signed 1.11.221
Stephen Heimer
Nina Kaye (resigned 18.7.231
Chrisliane Wuillamle lappoinled 31.10.221 Ireslgn6d 10.11.231
Nadia S Minors lappolnled 26.6.231 (resignèd 8.12.231
Rumbidzayl Pfende (appointed 26.6.231 I￿81gned 8.12,23}
Stsphie Lew15 lappoinled 5.8.231 (resigned 9.10.231
Ma¥k R Lockhart lappcTrinled 8.12.231
Jerome D Raphaely lappoinled 18.9.231
Theodora Baron lappolnled 22.3.241
Page 1

Tho Nucl#o Project
Report ofth• Tnxtego
for th• Yoar Endod 31 Auou•t2023
REFEReNCE AND AOAINISTRATIVE DETAIL8
Inde￿ndent Examfnor
l R Futther FCA
Gharterod Accountants
9 St Georg8'8 Ya
Famham
sU￿8Y
GLP3 7LW
Report of the tru8te
rporafjng a 8trategk report. 8ppro¥8d by order of th? board of tru8t¢e8, a8 th8 ttjmpwy
.IX..%ok*......... and the bo8rd'B bohpwby..

Independent Examinerfs Report to the Trustees of
The Nucl￿ Project
Independent trxamTrner's report to the tn15tees of The Nucleo Project I'the Company'l
I report to the charity Iru5te8s on my examinallon ol the accounts ol the Company foT-.he year ended 31 August 2023.
Raspon$lbllltles and basls of report
As the charity's trustee5 of the Company land also it5 diro¢lors lor Ihe puiposes of company lawl you are rosponsible for
the preparalion ol the accounts in accordance wllh the r8quiremenls ol the Compallies Act 20061'lh8 2006 Acl'l.
Having sa115fied mysell that Ihe accounts of the Company are not required lo be audiled uiider Parl 16 01 tliu 2006 Aol
and are eligible for indopendenl examination, I report in respecl of rny oxaminalion ol youi chgrily's accounls as carri8(S
out under Section 145 of the Charities Aet 2011 1'th@ 2011 Acl'l. In carrying out my examinatlon I have followed the
Dlreelions given by the Charity Commission und8r Sgolion 145101 Ibl ol the 2011 Act.
Indopendgnl examlnor's statement
Sinco your charlly's gross inwme exceeded £250,000 your 6xatniner rrusl be a member of 8 lislod body. I can COn￿r
that l am qualified lo und8rt8ke the examinallon because l am a merriber of the 11slilute of Charteiod Accounlanls in
England and Walgs, which is one ol the listed bodlès.
I have compbt8d my examingllon. I confirm that no maller8 have com8 to my allenlion in conn6ellon with th8
oxamlnalion glvlng ffle Cause to bellevo..
accounllng r8cords werg nol kept In rgsp9cI ol the Company as requlred by Secllon 386 01 the 2008 Act,, or
th8 arcounls do not acrord wilh Ihose records., or
the accounts do not comply with the accounting requlr6men18 01 Secllon 396 01 th8 2006 Act other than any
quiremont that the 8ccounls give a Irue 8nd fair view whlch 18 not a maller considered 85 part ol an
indèpend8nl examinallon., or
the accounts have not been propaigd In accordanc6 wllh Ihg melhods Miiij prlnciples 01 Ilio Slcltament of
R8commend8d Pr8cllcg for accounllriq and ropiirllng by cliarlllgs (ap￿li..￿ble tu charllles pr@P<idiig Ilieir
8ccounl8 In accord8n¢e vllh the Flnanclol Reportlng Standard dppllcable In Ihg UK aiid Republlc of Ireland IFRS
10211,
I havo no concerns 8nd have corne across no other m£llgrs In connecllon with the examln8llon lo whlch allenllon should
b8 drawn Iri thls rèport In order to ènab18 8 proper understandlTig of the acLuun15 to be rBaLhed.
J}0
l R Fuleher FCA
Blackwood Futehgr & Co.
Chartered Ae¢ounlanls
9 $1 GeorgB'8 Yar(1
Farnham
Surrèy
GU9 7LW
Dalg..
Page 3

The Nucleo Prolgct
Statement of Flnanclor Actlvlties
for the Year Ended 31 August 2023
31.8.23
Total
funds
31.8.22
Tolal
funds
UnreslrlGled
fund
Rèsliicled
fund
Nctleg
INCOME ANC* ENDOWMENTS FROM
Donations and lega¢i8S
300,864
345,376
646,240
448,71e
Inveslmènl income
560
Total
301,424
345,378
646.800
448,71
EXPENDITURE ON
Cost of Rai51ng funds
52,966
2e,142
70,108
49,26D
Charltablg activltlog
Charitable activities
230.518
318,984
649.502
429,915
Total
283,484
345,126
628,610
470,175
NET INCOMEIIEXPENDITUREI
17.940
250
18,190
130,4501
RECONCILIATION OF FUND8
Tolal funds brouuhl foNard
197,987
é,197
202,184
232,643
TOTAL FUNDS CARRIED FORWARD
21 Jf,927
4,447
220,374
202.184
The noles form part of Ih98e linancial slalements
Page 4

Tho Nucloo Projgct
8alanco Sho91
31 Augu•t 2023
31A23
31.8.22
fu
fur¥Y
JndB
FIXED ASSEf8
Tangl￿tr 8SBel#
1q
3,193
3,947
Y,140
8.818
CURREfrIT A88Ef8
Det)tor8
Cash at bgr*
12
250
141,434
1B95
357.408
4.191
470,372
215,974
217,819
141.884
359.303
474,583
CREDITOR8
ATrKJunts fdllng year
18
14,8851
1126.4081
1131,2911
(229.797
NET CURRENT A88ET8
212.734
15,278
228.012
244,786
TOTAL A88ET8 LE81 CURRENT LIABILrrE8
215,W27
19,225
285.102
251,382
CREoifoR8
Amount81alllng duo #ftar mom Ihon one year
14
114,7781
114,7781
149,1981
NET A88Ef8
215,927
4.447
220,374
2.184
FUN08
Unrestrtctsd fund8
R85trlcted fvnds
216.927
4,447
197,967
4,197
TOTAL FUNDS
220.374
202.184
Th• trAr6t8bl• eomFqny IB onldod to •x•mpkn fivn gudll under S•ctlon 477 of th• Cornpenl•• Act 2006 fer ygor
31 August 20rd.
Thg hav• not r•qulr•d the company to ¢*tsln an audlt of Its finandal 8tatern•th lor th¢ ye•r 9nd￿j
31 August 2023 In aCc&￿￿nC# 476 ofth8 Comp** Ac* 2006.
Tha trugtsè8 athtyvlgdge thelr re8￿￿$1￿¢1￿495 fe¢
en8urfng that the ch8rSt8bl8 cornpany ke8p8 ac&)unOno rowrdB that w5th s$￿OnI 386 ond 387 01 1
tynpanle8 Act2&)6 and
p￿On9 finandal 8tst8rl￿nta whlth E4vo • tsug and tslr ￿eW ofth8 8tat• of offelrB of the charbtatlo compw 0$
t t￿ of gath fin￿Ls1 year and ol Its 8urplui or defidt for each fin8nd81 y89r In 8ccordance th
ulrnm8nts of S8don$ and 395 and whkh othoNAB8 wmply the r¥qulrnm#nts of th* Compgnk* Act
2006 rdaung to flnandd 8taternent8, 8ofare8 8Wlc*49 to tho Charttsb￿ Djmpary.
Ibl
Th• fi
ndal
staten￿ts worn appDv8d by the B¢wd of Tfttytw and author*B&J tr bwja
.*thw...... and ￿re tJt¥wd on It• behaw by..
Hemw. TNst88
The notss fo￿ part oflhogo finanrA818tatem8nts

Th¢ Nu¢leo Prolgct
C48h Flow Stat¢ment
for tho Yèar Ended 31 Augu8t 2023
31.8.23
31.8.22
Notes
Cash flows from opÈrating actlvltle$
C88h generated from operations
1110,1041
245,362
Nel cash (used Inllprovid8d by operating acllvllles
1110,1041
245,362
Cash nows from Invpstlng a¢tivit19S
Purchase of tanglble fixed 888els
Interest received
13,4201
560
14.5591
Nel cash u8od In invgsllng 8elivilies
12,8eoi
14,559}
Change in cash 8nd ca8h equlvalanls In
th& reporting perlod
C8gh and cash gqulvalonls at the
beglnnlng of the r8portlng perlod
{112,9841
240,803
470,372
229,5Sg
Ca8h and ¢a8h equlvalèntts at thg end of
the r•portlF)g pgrlod
357,408
470.372
The notes form part of these financial slalemenls
Pago 6

The Nucleo Project
Notes to the Cash Flow Statsment
for the Year Ended 31 August 2023
RECONCILIATION OF NET INCOMEIIEXPENDITUREI TO NET CASH FLOW FROM OPERATING
ACTIVITIES
31.8.23
31.8.22
Not Incomellexpendlturel for the reportlng perlod las per the
Statement of Flnancial Activltlesl
Adjustments for..
Depret581ion charges
Interest rec8lved
Docrea8ellincreasel In debtors
ID&cr885e}/increase In credllors
18,190
(30,4591
2,B98
15601
2,206
{132,9261
1,975
{2.5751
276,421
N•t cash lused Inllprovld8d by operatlons
1110,1041
245,362
ANALYSIS OF CHANGES IN NET FUNDS
Al 1.9.22
C8sh flow
Al 31.8.23
NBI cash
C83h al bank
470,372
1112,9641
357,408
470,372
(112.9641
357,408
Total
470,372
1112,9641
357,408
The noles form part of thes$ fin8n¢lal slalements
Page 7

Th• Nucleo Prolect
Notes to the Financlal Statements
for the Year Ended 31 Augu$t 2023
ACCOUNTING POLICIES
B8818 of preparfng the flnantial statements
Thè financial slalemenls of thè oharilable company, which i¥ a publlc benefil enlily under FRS 102, have been
prepared in accordance with the Chartllès SORP IFRS 1021 'Accounliiig and Reportlng by Ch8rilie8,' Slalemeiil
of Recommended Practice 8pplicable to ¢haTllies pr&p8rinu their accoun15 in accord8nce with tha Financial
Reportln9 Standard applicable in the UK and Republlc of Irelartrd IFRS 1021 lellecliva l J8iiuary 2010}',
Flnancial Reporting Standard 102 'The Flnancial Reporting Standard applicable in the UK and Republic ol
Irel8nd' and the Cormpanies A¢1 2006. The linancial slalemgnl8 have been prepared und8r the historical Cost
conv8ntion.
In¢ome
All incomo 18 recognSsed in the Slalernenl of Fln8ncial Acllvilles once the charity has enlillern8nl lo the lunds, 11
58 probabl8 that the Income will be rècgivod and the amount can bg Ineasured rÉll8bly.
Expgnditure
Llabilllies ar¢ recognised as oxpenditure 85 soon as Ih&ro Is a legal or constructive obllgalton coinmilllng the
charity lo that exp&ndilure, il 18 probable Ihal a Ir8nBfer of economic beneflls will be requI￿d In seltlemenl 8nd
the amount of Ihe obllgalion can be rn&asured reliably, Expenditure 15 accounted for on an accruals basls and
h88 been class￿118￿ under hè8ding8 that aggregate all ¢081 related lo tho calegory. Where COBIS cannot be
dlrectly allribu16d lo particular h6adingB they have been allocated lo acllvitles on a basis coiislstenl wllh the us8
of resource$.
Tangible flxed assots
Depreclalion 18 providéd 81 Ihe followlng 8nnu81 rale5 In order lo wrile ofl each asset over118 e8llmo1gd u8elul
Plant and machlnery
Computer equiprnonl
25% on cost
250A on cost
Taxatlon
The charlly18 exernpt from ¢orptrratlon tax on Ils charStable acllvitlgs.
Fund 8¢¢ountlnu
Unr8strl¢led funds c8n be used In accordanca wlth the charllable oblecllvgs al the dlscretion ol the Iwslee8.
RestrlGled funds can only be used fof partlcu18r reBlficled purposes wilhln the objects of (he charlly. Re81rlcllon
arise when speclfied by the donor or when funds ara rai88d for p8rtl¢ular ieslrlcled purposeB,
Furth&r explgnallon ol Ihe nature ancl purpo80 of each fund18 Includ8d In Ihe notes lo tha linanclal slalemenls.
Mu8Scal Instrumgnt
Instrumen18 donated lo the Ch8rlly and dlstribuled lo olher org9nl$81ions and parilclpanls In Ils core
progromrne8 are not valued due lo the Inherenl uncerlainly of Ihelr second-h8n(I value.
The COBI ol iepairs lo Inglrumenlsls wrlllen-off in the perlod In whlch they are Incurred.
DONATIONS AND LEGACIES
31.8.23
31.8.22
Donation8
Glft ald
630,OJf4
16,186
432,781
15,935
646,240
448,716
P8ge 8
conllnued...

The Nucl80 Project
Notès to the Flnanclal Statements . continued
for the Yèar Ended 31 August 2023
INVESTMENT INCOME
31.8.23
31.8.22
Deposit account intere81
560
COST OF RAISING FUNDS
Ralslng donatlons and1ggacle6
31.8.23
31.8.22
Payroll costs
Fre618nco lundralser
Recruilmènl
Consultancy
Coinpuler costs
Advertising
Office r&nt
Subscrlpllon8
19,360
24,710
4,613
19,050
2,200
2.177
6,782
218
19,768
19,200
873
2,803
218
79.108
49,260
CHARITABLE ACTIVITIES COSTS
Support
costs (see
note 61
Dlr8cI
Costs
Tolals
Charllable acllvllles
452,787
98,715
549,502
2D23
TolBI fund8
2022
Total lun(Js
Maln programme
Payroll costs
Recrullment
Freelance Teacher5
Staff tralning and development
Instruments and related cost8
Exarninallon cosls
Sile rent
oncerls
160,022
7,502
137,529
15,648
15.509
4,12
26,047
30.309
131,769
999
124,882
1,893
1,244
23,880
13,549
Instrument donatlon bank
R&sldenlial aGlivllie8
398,e92
8.224
47,871
315,711
20,374
452,787
338,1185
P8uè 9
conlinLFed...

The Nucl•o Project
Notes to the Financlal St8tement8- Colltlnued
for the Year Ended 31 August 2023
SUPPORT COSTS
costs
Charitable aclivi1108
96,715
2023
Total funds
2022
Total funds
Payroll c0815
Recruilmenl
Office rènt
Computer costs
Rèpairs and rgnewa18
Insurance
Accountancy
Prlnl, post, slallonery and telephon6
Trusl¢e recruilmonl
Bank charges
Subscriptions
Depreclalion
45,809
2,545
27,129
43,925
15,213
4,451
2,149
1,885
3.030
589
19,440
18
1,155
1.975
2,159
3,324
1,804
3,600
110
474
2,896
98,715
93,830
NET INCOMEIIEXPENDITUREI
Nel Incomellexpendlluiel is $18led after ChargIn￿[CrO￿lI1ngl'.
31.8.23
31.8.22
Depreclallon- owned a88818
2,896
1,975
TRUSTEE8' REMUNERATION AND BENEFITS
There were no Irusl8e6' remungr8llon or olher benellls for the year ended 31 Augusl 2023 nor for the year
ended 31 AugLtrsI 2022.
TruBtg98' *xpgn808
There were no
31 August 2D22,
Iwslees, expens&s paltl for Ihe y8Br ended 31 August 2023 nor for the year ended
STAFF COSTS
2023
Total funds
2022
Total fund8
Salaries
Employe¢s Nallonal In8urance Conlribulions
P8n8ions
206,Jf27
14,1B2
4.482
181.833
10,403
225,191
195,481
The average monthly number of employee5 during the year was as follows..
3f.8.23
Gharflable Programmes
Management wnd governance
Fundraising
31.B.22
Page 10
¢onlinued..,

The Nucloo Project
Not•8 to the Flnanclal Statements- continugd
for the Year End•d 31 August 2023
STAFF COSTS - continued
No employees received emolum&nts In 8xcg8s of £60,000.
10.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unr$81rlcted
fund
Restric19d
fund
Total
fund3
INCOME AND ENDOWMENTS FROM
Donations and 18gacies
308,680
140.056
448,718
EXPENDITURE ON
Cost ol R8ising funds
49,2eo
49.260
Charltablo actlvltlèB
Charltable aclivi11èg
196,376
233,539
429,910
Total
245,636
233.539
479,175
NET INCOMEIIEXPENDITUREI
83,024
ID3,4831
130.4591
RECONCILIATION OF FUNDS
Total funds brought forward
134,963
97,68CI
232,643
TOTAL FUNDS CARRIED FORWARD
197,987
4,197
202,164
11.
TANGIBLE FIXEDASSETS
Plant arid
machlnery
Computer
eguipmenl
TolalB
COST
Al 1 September 2022
Ad¢Jlllon8
4,559
301
0,558
3,119
10,117
3,420
Al 31 Augu312023
4,860
8,677
13. Jf37
DEPRECIATION
Al 1 S8plember 2022
Chgroe for year
564
1,013
2,917
1,883
3,501
2.896
Al 31 August 2023
l.S97
4,800
6,397
NET BOOK VALUE
Al 31 August 2023
3,283
3,877
7,140
Al 31 August 2022
3,975
2,641
6,616
P8gèl1
continued...

The Nucloo Project
Note8 to the Flnancial Statements- contlnuod
for th8 Year Ended 31 Augu$t 2023
12.
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23
31.8.22
Other debtor8
Piepaymenls
250
1.645
250
3,941
1.895
4.191
13.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.23
31.8.22
Trade creditors
Other cr8dllors
Deferred Iiicome
Accru8d Èxpenses
2,604
607
224.546
2,040
1,010
126,406
3,875
131.291
229,797
14.
CREDITORS.. AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.8.23
31,8.22
Deferied Income
14,778
49,198
MOVEMENT IN FUNDS
Nel
movement
In fvndB
Al
31.8.23
Al 1.9.22
Unre6trlctod fund&
Gonorgl fund
197,987
17.940
215,927
ReBtrlctèd funds
R86lrlcled
4,197
250
4,447
TOTAL FUNDS
202,184
18,190
220,374
Nel movement in lund8. Includ9d In Ihe 8bove are ag follow8.,
Incomlng
resouleas
Resource5
expended
Movement
In fund
UnrestrScted fund8
General fund
301.424
1283,4841
17,940
Rè8trl¢ted lunds
Re3lricled
345,376
1345,1261
250
TOTAL FUNDS
646,800
1628,6101
18.19D
Page 12
continued...

Th8 Nucleo Project
Notes to the Financi81 Statements- contlnued
for the Year Endsd 31 August 2023
MOVEMENT IN FUNDS - contlnutd
15.
Comparatlv88 for movament In funds
Nel
movement
In funds
Al
31.8.22
At 1.9.21
Unrostrl¢ted funds
General fund
134,963
63,024
197,987
Restrlctpd fund$
Rè81ricled
97,880
193,4831
4.197
TOTAL FLINDS
232.843
130,4591
202,184
Comparallve nel movement In lunds, Included In the above ale 89 fcllow8'.
Incoming
re80urce¥
R080urcgs
expended
Movement
In funds
Unrestrlctod fund8
Gentrral lund
308,8eO
1245,6361
63,024
R•6trlct•d funds
Re81rlcted
140,056
{233.5391
193,4831
TOTAL FUNDS
448,71e
1479,1751
130,4Sg1
A current year 12 month8 and prlor year 12 month$ comblned posillon Is as lollow8'.
Nel
moven?enl
in fundg
Al
31.8.23
Al 1.9.21
Unrgstricted fundg
General fund
134,963
8Q,964
215,927
Restrlctgd fund8
Re5trlct8d
97,080
193,2331
4,447
TOTAL FUNDS
232,643
112.2691
220,374
A cuirenl year 12 Inonths 8nd prlor year 12 rnonlhs comblned net Movomenl funds, included In the above 8r8
as follows..
Incoming
resources
Resources
8xpend8d
Movement
in funds
Unrestricted funds
General fund
610,064
1529,120)
80,984
R8Strlct¢d fundg
R8slri¢led
485,432
1578,6651
193,2331
TOTAL FUNDS
1.095,518
11,107.7851
112,2691
Pag8 13
Eonlinued...

The Nucleo Project
Notes to the Flnancial Statements- continued
for the Year Ended 31 August 2023
RELATED PARTY DISCLOSURES
16.
There were no related party Iransactlons for tha year ended 31 August 2023.
P8ge 14

The Nucleo Project
t)etalled Ststemant of FSnan¢lal Actlvities
for thè Year Ended 31 August 2023
31.8.23
31.8.22
INCOME AND ENDOWMENTS
Donatlons and legacl•8
Donalions
Gift aid
630,054
18.186
432.781
15,935
646,240
448.716
Investment In¢om8
Deposit account interest
Total In¢oming r￿Q￿r¢eS
646.800
448,716
EXPENDITURE
R8IBlng donations and lega¢ltrs
Payroll costs
Freelance fundrg180r
Recruilmènl
Con5ullan¢y
CornputÈi cos18
Advertislng
Office rent
Subscrlpllons
19.360
24,710
4,613
19.050
2,200
2,177
e,702
216
10,768
19,2C
5,400
873
3,803
218
79,1 CI8
49,260
Charltable acllvlllem
Payroll costs
Recrullmenl
Freel8nce 18o¢her8
Staff training and development
In8lrumenl$ 8nd rfrlaled costs
Examlnallon co818
Sale rent
Conc$rts
Inslrumonl donallon bank
Re8identlal activllle6
160.OZ2
7,502
137,529
15,648
15,509
4,126
28,047
30,309
8,224
47,871
131,789
999
124,882
1,693
17,498
1,244
23,880
13,549
20,374
452,787
338,085
Support
Cost
Payroll costs
Rècruilmenl
Offlee rent
Cornpuler costs
Insurance
Accountancy
Prlnling, postage and slalion6ry
Trustee recruitment
Bank charges
Subscriptions
Repairs and renowals
Plant and machinery
Cornputei equipmenl
45,809
2,645
27.129
6,865
2,159
3.324
1,604
3,60CI
110
474
43,925
15,213
4,451
1.885
3.030
589
Ig,440
18
1,155
2,149
1,391
584
1,013
1.883
96.715
93,830
This page does not form part of the statutory financial statements
Page 15

The Nucleo Prol*¢t
Detalled Statement of Flnan¢ial Actlvltles
for th& Year Ended 31 August 2023
31.8.23
31.8.22
Toial rosources expendod
628,610
479,175
N•t incomellexpenditurel
18,190
130,4591
Thi$ page does not form part of the slalulory flnanci818talemenls
Page 16