| 31.323 | 31.322 | ||||
|---|---|---|---|---|---|
| Restricted | Toed | Total | |||
| funds | funds | funds | |||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 41/56 | 133,773 | 175,129 | 190,868 | |
| Charitable activities |
|||||
| Charitable activities |
10,144 | (924) | 9/20 | 10,103 | |
| Other trading activities | 12,187 | 12,187 | 4,538 | ||
| lnvesttnent income |
282 | 282 | 1 | ||
| Total | 63,969 | 132,849 | 196,818 | 205,510 | |
| EXPENDITURE ON | |||||
| Raising funds | 12,356 | 2,504 | 14,860 | ||
| Charitable activities |
|||||
| Charitable activities |
56,837 | 130/45 | 187182 | 215477 | |
| Total | 69,193 | 132,849 | 202,042 | 215,010 | |
| NET INCOMFJ(EXPENDITURE) | (5/24) | (5/24) | (9,500) | ||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forwtud |
138,720 | 138,720 | 206,503 | ||
| TOTAL FUNDS CARRIED FORWARD | 133,496 | 133,496 | 197,003 |
| 31March 20 | 23 | |||||
|---|---|---|---|---|---|---|
| 31323 | 31322 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | tunds | fimds | |||
| Notes | f, | E | f. | |||
| FIXEDASSETS | ||||||
| Tangible assets | 558 | 558 | ||||
| CURRENT | ASSETS | |||||
| Debtors | 12 | 212 | 212 | |||
| Preiarytnenta Cash at bank |
and accttted ittctane and in hand |
219,759 | (85/00) | (85400) 219,759 |
39 211,005 |
|
| 220,529 | (85,500) | 135,029 | 211, | |||
| 13 | (1,533) | (1,533) | (14,041) | |||
| NET CURRFÃ1' ASSETS/(LIASILITIES) | 218,996 | (85,500) | 133,496 | 197,003 | ||
| TOTAL ASSETSLESSClHQQ2ff | ||||||
| LIABILI'm~ | 218,996 | (85,500) | 133,496 | 197,003 | ||
| 218,996 | ($5,500) | 133,496 | 197,003 | |||
| 218,996 | 197,003 | |||||
| (85,500) | ||||||
| 133,496 | 197,003 |
| 31323 | 31322 | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Deposit account interest | 282 | ||||||
| interest receivable- | tradmg | ||||||
| . | INCOME FROM | CHARITABLE ACTIVITIES | |||||
| 31.3.23 | 31.3.22 | ||||||
| Equipment ~ale | Activity Charrtablc |
actIvities | 8,994 | 8~4 | |||
| Exhibitions | Charitable | activities | 26 | 50 | |||
| Coffe mornings | and support | Charitable | activities | 200 | 519 | ||
| Training income |
Charitable | activities | 1/60 | ||||
| 9/20 | 10,103 | ||||||
| Raising donations | and legacies | 31.3.23 f |
31322 f |
||||
| Fundraising events |
and costs | 12,128 | 6/88 | ||||
| Exceptional items |
59 | (3,570) | |||||
| 12,182 | 0,820) | ||||||
| 7. | DIRECT COSTSOFCHARITABLE | ACTIVITIES | |||||
| 31323 | 31322 | ||||||
| f | |||||||
| StaA'costs | 149,622 | 139,5$9 | |||||
| Trustees' expenses | 77 | ||||||
| Rental costs | 14@13 | 14,158 | |||||
| insurance | 702 | 845 | |||||
| Telephone | 13/80 | 8/74 | |||||
| Printing, postage, | stationery | 3,030 | 2,805 | ||||
| Advertising | 335 | 560 | |||||
| Sundries | 1,241 | 2,527 | |||||
| Travel expenses | 75$ | ||||||
| Motor expenses | 2,273 | 1,626 | |||||
| Conferences and |
seminars | 485 | |||||
| Staffsubsistence | 7$ | 1,429 | |||||
| Volunteer costs | 28$ | ||||||
| l$7,1$2 | 171,$13 |
| 31.323 | 31.3.22 | |
|---|---|---|
| Depreciation - owned assets | 3,602 | |
| Other operating leases | ]6/66 | 15,511 |
| 31 March 2022. | y |
|||||
|---|---|---|---|---|---|---|
| Trustees expenses |
||||||
| 31.323 | 31.3.22 | |||||
| Trustees' expenses | 174 | |||||
| 10. | STAFFCOSPS | |||||
| 31.3.23 | 31.3.22 | |||||
| f | ||||||
| Wages and salaries | 136,417 | 127,851 | ||||
| Social security costs | 10,969 | 10,130 | ||||
| Other pension costs | 2,236 | 1,608 | ||||
| 149,622 | 139,589 | |||||
| The average monthly | number ofemployees | during the year was as follows: | ||||
| No employees received emo}uments |
in excessof$60,000. |
| II. | TANGIBLE FIXEDASSETS | 31323 | 31.322 | ||||
| Short | Plant and | Motor | Computer | ||||
| Trade creditors | leasehold f |
machinery f |
vehicles | equipment f |
Totals f |
||
| COST | |||||||
| At l April 2022 | 46,600 | 17,823 | 19/25 | 18+91 | 102,339 | ||
| Additions | 558 | 558 | |||||
| At 31 March 2023 | 46,600 | 17,823 | 19,325 | ~1,149 | 1~0,897 | ||
| DEPRECIATION | |||||||
| At 1 AprH 2022 and | |||||||
| 31 March 2023 | 46,600 | 17,823 | 19,325 | 18+91 | 102339 | ||
| NET BOOK VALUE | |||||||
| At31March 2023 | 558 | 558 | |||||
| At 31March 2022 | |||||||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 3].3.23 | 31.3.22 | ||||||
| Other debtors | 212 | ||||||
| 212 | |||||||
| 13 | CREDITORS: AMOUNTS FALLING | DUE WITHIN ONE YEAR | |||||
| 313.23 | 31.3.22 | ||||||
| Trade creditors | 1,533 | 1,918 | |||||
| 1/33 | 1,91& | ||||||
| 14. | RELATED PARTY DISCLOSURES | ||||||
| There were no re1ated party transactions | for the | year ended 31March | |||||
| 2023. | |||||||
| 13. | RELATED PARTY DISCLOSURES | ||||||
| There were no related party transactions | for the | year ended 31 March 2023. |