OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Inco
ratin
an Inco
for the Year Ended 31
me and Ex enditure
Ac
March 2022
count
3l,3.22 3l 32
Unrestricted Restricted Total Total
Notes funds funds
f
funds
f
funds
f.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
23,755 167,113 190,868 224')5O
Charitable
activities
Charitable
activities
15,442 (5,339) 10,103 6,304
Other trading activities 4,538 4,538 8,029
Investment
income
I I
Total 43,736 161,774 205,510 739,783
EXPENDITURE ON
Raising funds (3,320) 2,853 (467) (44,189)
Charitable
activities
Charitable
activities
54,111 161,366 215,477 223,379
Total 50,791 164,219 215,010 179,190
NET INCOME/(EXPENDITURE) (7,055) (2,445) (9,500) 60,593
Transfers
between
funds
12 (2,445) 2,445
Net movement
in funds
(9,500) (9,500) 60,593
RECONCILIATION OF FUNDS
Total funds brought forward 206,503 706,503 145,910
TOTAL FUNDS CARRIED FORWARD 197,003 197,003 206,503
Balance Sheet
31 March 2022
31.3.22
Unrestricted Restricted Total Total
funds funds funds «iids
Notes E E f.
FIXEDASSETS
Tangible assets 3 6O2
CURRENT ASSETS
Debtors 150
Prepayments
and accrued income
39 39 39
Cash at bank and in hand 211,005 211,005 207,4rrs
211,044 211,044 207,653
CREDITORS
Amounts
falling due within one year
10 (14,041) (14,041) (4,752&
NET CURRENT ASSETS 197,003 197,003 202,901
TOTAL ASSETSLESSCURRENT
LIABILITIES 197,003 197,003 206,503
NET ASSETS 197,003 197,003 206,503
FUNDS 12
Unrestricted
funds
197,003 206,503
TOTAL FUNDS 197,003 206,503

Taxatlon
The charity is exempt from corporation
tax on its charitable
activities.
Taxatlon
The charity is exempt from corporation
tax on its charitable
activities.
Z. OTHER TRADING ACTIVITIES 31.3,22 31,3.21
3,926 7,815
Fundra ising events
Shop and other craft sales
612 40
174
Collection tins
4,538 8,029
3. INVESTMENT INCOME 31.3.22 31.3.21
Interest receivable -trading 1
4. RAISING FUNDS
Investment
manageinent
costs 31.3.22 31.3.21
Other operating
leases
1,353
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aAer charging/(crediting):
31.3,22 31.3.21
Depreciation
-owned assets
Other operating
leases
3,602
15,511
2,400
6,724

There were no trustees' expenses paid for the year ended 3 I March 2022 nor for th There were no trustees' expenses paid for the year ended 3 I March 2022 nor for th There were no trustees' expenses paid for the year ended 3 I March 2022 nor for th e year ended 3 1 March 202
- -I
COMPARATfVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
Restricted Total
funds funds funds
f
INCOME AND ENDOWMENTS
Donations
and legacies
FROM 78,809 146, 141 224,950
Charitable
activities
Charitable
activities
6,799 6,804
Other trading activities 8,029 8,029
Total 93,637 146,146 239,783
EXPENDITURE ON
Raising funds (44,189) (44, 189)
Charitable
activities
Charitable
activities
223,379 223,379
Total 179,190 179,190
NET INCOME/(EXPENDITURE) (85,553) 146,146 60,593
Transfers
between
funds
146,146 (146,146)
Net movement
in funds
60,593 60,593
RECONCILIATION
OF FUNDS
Total funds brought
forward
145,910 145,910
TOTAL FUNDS CARRIED FORWARD 206,503 206,503

8. TANGIBI.EFIXEDASSETS TANGIBI.EFIXEDASSETS
Short Plant and Motor Computer
leasehold machinery vehicles equipment
COST
At
I April 2021 and
31 March 2022 46,600 17,823 19,325 18,591 102,339
DEPRECIATION
At I April 2021 46,600 17,823 15,723 18,591 98,737
Charge for year 3,602 3,602
At 31 March 2022 46,600 17,823 19,325 18,591 102,339
NET BOOK VALUE
At 31 March 2022
At 31 March 2021 3,602 3,602
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31,3,22 31.3,21
Other debtors 150
10. CREDITORS; AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.22 31.3.21
f
Bank loans and overdrafts (see note 11) 92
Trade creditors 1,918 919
Nest 175
Net wages (5,286) (6,050)
Social security and other taxes 11,399 4,343
Other creditors (737)
Accruals and deferred income 6,010 6,010
14,041 4,752
11. LOANS
An analysis ofthe maturity ofloans is given below:
31.3.22 31.3.21
Amounts
falling due within one year on demand:
Bank overdrafts 92

MOVEMENT IN FUN DS
Net Transfers
movement between At
At 1.4,21 in funds funds 3132~
Unrestricted funds
General
fund
206,503 (7,055) (2,445) 197,pp3
Restricted funds
Donations
and
legacies (2,445) 2,445
TOTAL FUNDS 206,503 (9,500) 197,003
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
43,736 (50,791) (7,055)
Restricted funds
Donations
and
legacies 161,774 (164,219) (2,445)
TOTAL FUNDS 205,510 (215,010) (9,500)
Comparatives for movement in funds
Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
Unrestricted funds
General
fund
145,910 (85,553) 146,146 206,503
Restricted
funds
Donations
and
legacies 146 146 (146 146)
TOTAL FUNDS 145,910 60,593 206,503

Comparative
net movement
in funds, included
in the above are as follows:
incoming
resources
Resources
expended
Unrestricted
funds
93,637 (l 79,l90)
General
fund
Restricted funds
Donations
and legacies
l46, I46
239,783 (179, I90)