| Inco ratin an Inco for the Year Ended 31 |
me and Ex enditure Ac March 2022 |
count | ||||
|---|---|---|---|---|---|---|
| 3l,3.22 | 3l 32 | |||||
| Unrestricted | Restricted | Total | Total | |||
| Notes | funds | funds f |
funds f |
funds f. |
||
| INCOME AND ENDOWMENTS FROM Donations and legacies |
23,755 | 167,113 | 190,868 | 224')5O | ||
| Charitable activities Charitable activities |
15,442 | (5,339) | 10,103 | 6,304 | ||
| Other trading activities | 4,538 | 4,538 | 8,029 | |||
| Investment income |
I | I | ||||
| Total | 43,736 | 161,774 | 205,510 | 739,783 | ||
| EXPENDITURE ON | ||||||
| Raising funds | (3,320) | 2,853 | (467) | (44,189) | ||
| Charitable activities |
||||||
| Charitable activities |
54,111 | 161,366 | 215,477 | 223,379 | ||
| Total | 50,791 | 164,219 | 215,010 | 179,190 | ||
| NET INCOME/(EXPENDITURE) | (7,055) | (2,445) | (9,500) | 60,593 | ||
| Transfers between funds |
12 | (2,445) | 2,445 | |||
| Net movement in funds |
(9,500) | (9,500) | 60,593 | |||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 206,503 | 706,503 | 145,910 | ||
| TOTAL FUNDS CARRIED FORWARD | 197,003 | 197,003 | 206,503 |
| Balance Sheet 31 March 2022 |
|||||
|---|---|---|---|---|---|
| 31.3.22 | |||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | «iids | ||
| Notes | E | E | f. | ||
| FIXEDASSETS | |||||
| Tangible assets | 3 6O2 | ||||
| CURRENT ASSETS | |||||
| Debtors | 150 | ||||
| Prepayments and accrued income |
39 | 39 | 39 | ||
| Cash at bank and in hand | 211,005 | 211,005 | 207,4rrs | ||
| 211,044 | 211,044 | 207,653 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (14,041) | (14,041) | (4,752& | |
| NET CURRENT ASSETS | 197,003 | 197,003 | 202,901 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 197,003 | 197,003 | 206,503 | ||
| NET ASSETS | 197,003 | 197,003 | 206,503 | ||
| FUNDS | 12 | ||||
| Unrestricted funds |
197,003 | 206,503 | |||
| TOTAL FUNDS | 197,003 | 206,503 |
| Taxatlon The charity is exempt from corporation tax on its charitable activities. |
Taxatlon The charity is exempt from corporation tax on its charitable activities. |
|||
|---|---|---|---|---|
| Z. | OTHER TRADING ACTIVITIES | 31.3,22 | 31,3.21 | |
| 3,926 | 7,815 | |||
| Fundra ising events Shop and other craft sales |
612 | 40 174 |
||
| Collection tins | ||||
| 4,538 | 8,029 | |||
| 3. | INVESTMENT INCOME | 31.3.22 | 31.3.21 | |
| Interest receivable -trading | 1 | |||
| 4. | RAISING FUNDS | |||
| Investment manageinent |
costs | 31.3.22 | 31.3.21 | |
| Other operating leases |
1,353 | |||
| 5. | NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated aAer charging/(crediting): | |||
| 31.3,22 | 31.3.21 | |||
| Depreciation -owned assets Other operating leases |
3,602 15,511 |
2,400 6,724 |
| There were no trustees' expenses paid for the year ended 3 I March 2022 nor for th | There were no trustees' expenses paid for the year ended 3 I March 2022 nor for th | There were no trustees' expenses paid for the year ended 3 I March 2022 nor for th | e year ended 3 | 1 March 202 - -I |
|---|---|---|---|---|
| COMPARATfVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES Unrestricted |
Restricted | Total | ||
| funds | funds | funds | ||
| f | ||||
| INCOME AND ENDOWMENTS Donations and legacies |
FROM | 78,809 | 146, 141 | 224,950 |
| Charitable activities Charitable activities |
6,799 | 6,804 | ||
| Other trading activities | 8,029 | 8,029 | ||
| Total | 93,637 | 146,146 | 239,783 | |
| EXPENDITURE ON | ||||
| Raising funds | (44,189) | (44, 189) | ||
| Charitable activities |
||||
| Charitable activities |
223,379 | 223,379 | ||
| Total | 179,190 | 179,190 | ||
| NET INCOME/(EXPENDITURE) | (85,553) | 146,146 | 60,593 | |
| Transfers between funds |
146,146 | (146,146) | ||
| Net movement in funds |
60,593 | 60,593 | ||
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
145,910 | 145,910 | ||
| TOTAL FUNDS CARRIED FORWARD | 206,503 | 206,503 |
| 8. | TANGIBI.EFIXEDASSETS | TANGIBI.EFIXEDASSETS | |||||
|---|---|---|---|---|---|---|---|
| Short | Plant and | Motor | Computer | ||||
| leasehold | machinery | vehicles | equipment | ||||
| COST | |||||||
| At I April 2021 and |
|||||||
| 31 March 2022 | 46,600 | 17,823 | 19,325 | 18,591 | 102,339 | ||
| DEPRECIATION | |||||||
| At I April 2021 | 46,600 | 17,823 | 15,723 | 18,591 | 98,737 | ||
| Charge for year | 3,602 | 3,602 | |||||
| At 31 March 2022 | 46,600 | 17,823 | 19,325 | 18,591 | 102,339 | ||
| NET BOOK VALUE | |||||||
| At 31 March 2022 | |||||||
| At 31 March 2021 | 3,602 | 3,602 | |||||
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31,3,22 | 31.3,21 | ||||||
| Other debtors | 150 | ||||||
| 10. | CREDITORS; AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 31.3.22 | 31.3.21 | ||||||
| f | |||||||
| Bank loans and overdrafts (see note | 11) | 92 | |||||
| Trade creditors | 1,918 | 919 | |||||
| Nest | 175 | ||||||
| Net wages | (5,286) | (6,050) | |||||
| Social security and other taxes | 11,399 | 4,343 | |||||
| Other creditors | (737) | ||||||
| Accruals and deferred | income | 6,010 | 6,010 | ||||
| 14,041 | 4,752 | ||||||
| 11. | LOANS | ||||||
| An analysis ofthe maturity ofloans | is given below: | ||||||
| 31.3.22 | 31.3.21 | ||||||
| Amounts falling due within one year on demand: |
|||||||
| Bank overdrafts | 92 |
| MOVEMENT | IN FUN | DS | |||||
|---|---|---|---|---|---|---|---|
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.4,21 | in funds | funds | 3132~ | ||||
| Unrestricted | funds | ||||||
| General fund |
206,503 | (7,055) | (2,445) | 197,pp3 | |||
| Restricted funds | |||||||
| Donations and |
legacies | (2,445) | 2,445 | ||||
| TOTAL FUNDS | 206,503 | (9,500) | 197,003 | ||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund |
43,736 | (50,791) | (7,055) | ||||
| Restricted funds | |||||||
| Donations and |
legacies | 161,774 | (164,219) | (2,445) | |||
| TOTAL FUNDS | 205,510 | (215,010) | (9,500) | ||||
| Comparatives | for movement | in | funds | ||||
| Net | Transfers | ||||||
| movement | between | At | |||||
| At 1.4.20 | in funds | funds | 31.3.21 | ||||
| Unrestricted | funds | ||||||
| General fund |
145,910 | (85,553) | 146,146 | 206,503 | |||
| Restricted funds |
|||||||
| Donations and |
legacies | 146 146 | (146 146) | ||||
| TOTAL FUNDS | 145,910 | 60,593 | 206,503 |
| Comparative net movement in funds, included |
in the above are as follows: | |
|---|---|---|
| incoming resources |
Resources expended |
|
| Unrestricted funds |
93,637 | (l 79,l90) |
| General fund |
||
| Restricted funds Donations and legacies |
l46, I46 | |
| 239,783 | (179, I90) |