This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
Notes |
2023 |
2022 |
|
|
R |
R |
| incoming resources |
1,2, 7 |
38,194 |
23,256 |
| Resources expended |
|
(29,995) |
(15,345) |
| Net movement offunds for the year |
|
8,199 |
7,911 |
Reconciliation offunds |
|
|
|
Total funds brought forward |
|
34,947 |
27,036 |
| Total funds carried forward |
10 |
43,146 |
34,947 |
|
|
|
Notes |
|
2023 |
|
2022 |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
51 |
|
25,416 |
|
| Cash at bank |
|
|
|
64,588 |
|
63,999 |
|
| Cash in hand |
|
|
|
56 |
|
101 |
|
|
|
|
|
64,695 |
|
89,516 |
|
| Creditors: amounts |
|
falling due |
|
|
|
|
|
| within one year |
|
|
|
(21,549) |
|
(54,569) |
|
| Net current assets |
|
|
|
|
43,146 |
|
34,947 |
| Net assets |
|
|
|
|
43,146 |
|
34,947 |
| Funds |
|
|
|
|
|
|
|
| Funds brought |
forward |
|
|
|
34,947 |
|
27,036 |
| Net movement |
offunds for year |
|
|
|
8,199 |
|
7,911 |
| Total funds |
|
|
10 |
|
43,'l46 |
|
34,947 |
| 7 |
Incoming and |
outgoing restricted funds |
outgoing restricted funds |
Restricted |
Unrestricted |
Total |
|
|
|
|
funds |
funds |
|
|
|
|
|
R |
|
|
|
Funds brought |
forward |
|
3,143 |
31,804 |
34,947 |
|
Incoming resources |
|
|
14,741 |
23,453 |
38,194 |
|
Resources expended |
|
|
16,247 |
13,748 |
29,995 |
|
Net movement |
offunds for the year (see note 9) |
|
|
|
|
| 8 |
Debtors |
|
|
|
2023 |
2022 |
|
Debtors |
|
|
|
24 |
25,416 |
| 9 |
Creditors: amounts |
|
falling due within one year |
|
2023 |
2022 |
|
|
|
|
|
|
E |
|
General outgoing expenses |
|
|
|
821 |
3,820 |
|
Accruals |
|
|
|
1,543 |
27,258 |
|
Grants unspent |
|
|
|
19,185 |
23,491 |
|
|
|
|
|
21,549 |
54,569 |
| for |
the year e |
nded 31March 2023 |
|
| 10 |
Movement |
in funds |
2023 |
|
Profit for year |
|
8,199 |
|
At 31 March |
2023 |
43,146 |
| forthe year end |
ed 3 |
1Wlarch 2023 |
|
|
|
|
|
2023 |
2022 |
|
|
|
R |
|
| Incoming funds |
|
|
|
|
| Booksales |
|
|
928 |
498 |
| Library income |
|
|
2,122 |
1,280 |
| Room rental |
|
|
7,922 |
5,822 |
| Friends' scheme |
|
|
590 |
510 |
| Fundraising |
|
|
4,013 |
3,668 |
| Donations |
|
|
847 |
373 |
| Grants |
|
|
19,122 |
1,425 |
| Merchandise |
|
|
2,008 |
1,208 |
| NYCC subsidy |
|
|
|
8,472 |
| Total incoming funds |
|
|
38,194 |
23,256 |
| Outgoing expenses |
|
|
|
|
| Cost ofmerchandise |
|
|
|
369 |
| Library events |
|
|
|
42 |
| Commissions |
payable |
|
|
21 |
|
|
|
539 |
432 |
| Premises costs: |
|
|
|
|
| Rent |
|
|
600 |
9,000 |
| Rates |
|
|
4,922 |
1,995 |
| Insurance |
|
|
195 |
195 |
| Cleaning |
|
|
3,133 |
2,020 |
|
|
|
21,915 |
13,210 |
| General administrative |
|
expenses: |
|
|
| Repairs and maintenance |
|
|
5,826 |
1,258 |
| Sundry expenses |
|
|
1,715 |
445 |
|
|
|
7,541 |
1,703 |
| Total outgoing expenses |
|
|
28,985 |
15,345 |
| Net incoming funds |
|
|
8,199 |
7,911 |