This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2022-03-31-accounts
|
Notes |
|
2021 |
| Incoming resources |
1,2,7 |
23,256 |
19,295 |
| Resources expended |
|
(15,345) |
(15,305) |
Net movement offunds for the year |
|
7,911 |
3,990 |
Reconciliation offunds |
|
|
|
| Total funds brought forward |
|
27,036 |
23,046 |
| Total funds carried forward |
10 |
34,947 |
27,036 |
|
|
|
Notes |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
f. |
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
|
25,416 |
|
17,112 |
|
| Cash at bank |
|
|
|
63,999 |
|
56,597 |
|
| Cash in hand |
|
|
|
101 |
|
62 |
|
|
|
|
|
89,516 |
|
73,771 |
|
| Creditors: amounts |
|
falling due |
|
|
|
|
|
| within one year |
|
|
|
(54,569) |
|
(46,735) |
|
| Net current assets |
|
|
|
|
34,947 |
|
27,036 |
| Net assets |
|
|
|
|
34,947 |
|
27,036 |
| Funds |
|
|
|
|
|
|
|
| Funds brought |
forward |
|
|
|
27,036 |
|
23,046 |
| Net movement |
offunds for year |
|
|
|
7,911 |
|
3,9SO |
| Total funds |
|
|
10 |
|
34,S47 |
|
27,036 |
| for |
the year e |
nded 3$ March 2022 |
|
| 10 |
Slovement |
ln funds |
2022 |
|
Profit for year |
|
7,911 |
|
At 31 March |
2022 |
34,947 |
| forthe year end |
ed 3 |
1March 2022 |
|
|
|
|
|
2022 E |
2021f |
| Incoming funds |
|
|
|
|
| Booksales |
|
|
498 |
76 |
| Library income |
|
|
1,280 |
393 |
| Room rental |
|
|
5,822 |
1,862 |
| Friends' scheme |
|
|
510 |
300 |
| Fundraising |
|
|
3,668 |
3,242 |
| Donations |
|
|
373 |
387 |
| Grants |
|
|
1,425 |
3,825 |
| Merchandise |
|
|
1,208 |
547 |
| NYCC subsidy |
|
|
8,472 |
8,472 |
| Other income |
|
|
|
191 |
| Total incoming funds |
|
|
23,256 |
19,295 |
| Outgoing expenses |
|
|
|
|
| Cost ofmerchandise |
|
|
369 |
137 |
| Library events |
|
|
42 |
35 |
| Commissions |
payable |
|
21 |
9 |
|
|
|
|
181 |
| Premises costs: |
|
|
|
|
| Rent |
|
|
9,000 |
9,000 |
| Rates |
|
|
1,995 |
1,840 |
| Insurance |
|
|
195 |
251 |
| Cleaning |
|
|
2,020 |
787 |
|
|
|
13,210 |
11,878 |
| General administrative |
|
expenses: |
|
|
| Repairs and maintenance |
|
|
1,258 |
2,488 |
| Sundry expenses |
|
|
445 |
758 |
|
|
|
1,703 |
3,246 |
| Total outgoing expenses |
|
|
15,345 |
15,305 |
| Net incoming funds |
|
|
7,911 |
3,990 |