| Unrestricted | Restricted | Totals | Totals | |||
|---|---|---|---|---|---|---|
| Note | Funds f |
Funds E |
2020 | 2019 | ||
| INCOME FROM | ||||||
| Donations | 229,817 | 19,277 | 249,094 | 242,749 | ||
| Charitable activities |
148 | 148 | 572 | |||
| !nvestments | 2,177 | 2,1TT | 3,187 | |||
| Other income | 3,775 | |||||
| TOTAL INCOMING | RESOURCES | 232,142 | 19,277 | 251,419 | 250,283 | |
| RESOURCES EXPENDED | ||||||
| Charitable activities |
207,897 | 18,566 | 226,463 | 224,640 | ||
| TOTAL RESOURCES EXPENDED | 207,89? | 18,566 | 226,463 | 224,640 | ||
| NET INCOME / IEXPENDITURE) | ||||||
| FOR THE YEAR | 24,245 | 711 | 24,956 | 25,643 | ||
| Transfers between |
funds | |||||
| Net movement in funds |
24,245 | 711 | 24,956 | 25,643 | ||
| Balances brought forward | 468,784 | 468,T84 | 443,141 | |||
| Balances carried forward | 493,029 | 493,740 | 468,784 |
| 2. | DONATIONS | ||
|---|---|---|---|
| 2020 | 2019 | ||
| Donations | |||
| - Unrestricted | 190,742 | 195,360 | |
| -Restricted | 19,277 | 8,237 | |
| Income tax recoverable | 39,075 | 39,152 | |
| 249,094 | 242,74S | ||
| 3. | INCOME FROIN CHARITABLE ACTIVITIES | ||
| 2020 | 2019 | ||
| E | |||
| Product sales | 148 | ||
| Reimbursed expenses |
572 | ||
| 148 | 572 | ||
| 4. | INCOME FROM INVESTMENTS | ||
| 2020 | 2019 | ||
| Interest received | 2,177 | 3,187 | |
| 5. | OTHER INCOME | ||
| 2020 | 201S | ||
| Gain on disposal offixed assets | 3,039 | ||
| Other income | ?36 | ||
| 3,775 |
| ' | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activities | Grant | Support | ! | Employee. | , | |||||||||
| Activity or project | ! | undertaken directly |
! i |
funding of activities |
! | costs (note 8) |
! ! |
costs (note 9} |
Total & 2020, |
Total 2019 |
||||
| L. | ! | (note 7) | ||||||||||||
| , i |
Conferences and events Leadership costs |
11,488:; 64,123 ! |
-! | 11,488: 64,123' |
41,770 66,645 |
i | ||||||||
| Church running costs |
18,036 | ', | 16,457: I |
21,730 | t | 56223 | 75,260: | |||||||
| i | Missions and community | work | ' | 94,629 | ' | 94,629 i |
40,965 | j | ||||||
| r | ||||||||||||||
| ' | TOTAL | 93647 | ! | 94629: | 16457 | t | 21 730 | ' | 226463: | 224640 |
| 2019 | |||||
|---|---|---|---|---|---|
| Grants to other charities | (UK) | ||||
| Congress | N/BN | 70,947 | 22,200 | ||
| Kingdom | Impact | 92 | |||
| Congress | Music | Factory | 1,818 | ||
| Grants to individuals | |||||
| Regular ministry | gifts (USA) | 15,395 | 15,356 | ||
| Hardship | gifts (Ukraine) | 1,851 | 1,22'I | ||
| Hardship | gifts (UK) | 3,544 | |||
| Sporadic | giving | (UK) | 2,800 | ||
| Other {&R1,000} | 320 | ||||
| 94,629 | 40,915 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Depreciation | 9,381 | 7,866 | ||
| Oflice costs | 2,734 | 2,263 | ||
| Finance costs | 1,500 | l,840 | ||
| Insurance | 1,847 | 1,735 | ||
| independent | examiner's | fee | ||
| Current | year | 995 | 995 | |
| Reimbursed | expenses | 115 | ||
| 15,457 | 14,814 |
| 2020 | 2019 | |||
|---|---|---|---|---|
| Gross wages | 18,207 | 17,030 | ||
| Employer's NIC |
||||
| Employer pension | contributions | 3,001 | 2,807 | |
| Pension administration | charges | 288 | 288 | |
| Staff training | 234 | 1,643 | ||
| 21,730 | 21,768 |
| Fixtures 8 | |||
|---|---|---|---|
| Equipment | fittings | ||
| Total | |||
| Cost | |||
| At 1 January 2020 | 74,868 | 5,157 | 80,025 |
| Additions | 2,838 | 1,462 | 4,300 |
| Disposals | |||
| At 31December 2020 | 77,706 | 8,819 | 84,325 |
| Depreciation | |||
| At 1 January 2020 | 50,409 | 926 | 51,335 |
| Charge for year | 8.050 | 1,331 | 9,381 |
| Disposals | |||
| At 31 December 2020 | 58,459 | 2,257 | 60,716 |
| Net book value | |||
| At 31 December 2020 | 19247 | 4 382 | 23,609 |
| At 31 December 2019 | 24,459 | 4,231 | 28,690 |
| DEBTORS | ||
|---|---|---|
| 2020 | 2019 | |
| E | ||
| Pre payments | 2,436 | 2,340 |
| Income tax recoverable | 27,?09 | 19,715 |
| Other debtors | 55 | 18 |
| 30,200 | 22,073 |
| 2020 | 2019 | |
|---|---|---|
| F | ||
| Trade creditors | 729 | 3,183 |
| Accruals | 1,849 | 3,048 |
| Other creditors | 354 | 332 |
| 2,932 | 6,563 |
| At 1 | At 31 | |||||
|---|---|---|---|---|---|---|
| January | Income | Expenditure | Transfers | December | ||
| 2020 | 2020 | |||||
| F | f | |||||
| Unrestricted | funds: | |||||
| Genera ireserve |
468,784 | 232,142 | 20T,897 | 493,029 | ||
| Restricted funds: | ||||||
| Earmarked | gifts | 19,277 | 18,566) | |||
| Total funds | 468,784 | 251,419 | (226,463) | 493,740 |