| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Strategic Report | |||
| Trustees' Report | 3to4 | ||
| Statement ofTrustees' | Responsibihties | ||
| Independent Examiner's |
Report | ||
| Statement ofFinanctal | Acttvities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 9 to 14 |
| Reference and | Administrative | Administrative | Details | ||||
|---|---|---|---|---|---|---|---|
| Trustees | Mr Andrew | Phihp Bradshaw | |||||
| Mr John Alexander | Gripton | ||||||
| Mr Clive Richard Peggram | |||||||
| Principal | Office | 23 Beaumont | Mews | ||||
| First Floor | |||||||
| London | |||||||
| WIG 6EN | |||||||
| Company | Registration | Number | 10054742 | ||||
| Charity | Registration | Number | 1169237 | ||||
| Independent | Examiner | RB(PWT) LLP | |||||
| 2 Old Bath Road | |||||||
| Newbury | |||||||
| Berkshire | |||||||
| RG14 1QL |
| Total | Total | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and |
legacies | 50,262 | 113,442 | |||
| Other income | 110,062 | 445,822 | ||||
| Total income | 160,324 | 559,264 | ||||
| Expenditure | on: | |||||
| Charitable activities |
5 | (149,728) | (529,749) | |||
| Total expenditure | (149,728) | (529,749) | ||||
| Net income | 10,596 | 29,515 | ||||
| Net movement | in funds | 10,596 | 29,515 | |||
| Reconciliation | offunds | |||||
| Total funds brought | forward | 33,130 | 3,615 | |||
| Total funds carried | forward | 10 |
| Balance Sheet as at | 31January 202 | 1 | |||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | |||||
| Current assets |
|||||
| Debtors | 97,612 | 21,493 | |||
| Cash at bank | and in hand | 5.954 | 27,191 | ||
| 103,566 | 48,684 | ||||
| Creditors: Amounts | falling due within one year | (59,840) | (15,554) | ||
| Net assets | 43,726 | 33,130 | |||
| Funds ofthe | charity: | ||||
| Unrestricted | income | funds | |||
| Unrestncted | funds | 43,726 | 33,130 | ||
| Total funds | 10 | 43,726 | 33,130 |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Total | Total | |||
| General | 2021 | 2020 | |||
| Donations | and legacies; | ||||
| Donations | from individuals | 50,262 | 50,262 | 113,442 | |
| 50,262 | 50,262 | 113,442 |
| Unrestricted | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| 0 | |||||||||
| Contnbutions | towards | tuition fees | 110,062 | 110,062 | 445,822 | ||||
| 5 | Expenditure | on charitable | activities | ||||||
| Unrestricted | |||||||||
| Total | Total | ||||||||
| General | 2021 | 2020 | |||||||
| Note | |||||||||
| Direct charitable | and | associated | |||||||
| expenditure | 133,077 | 133,077 | 526,894 | ||||||
| Governance | costs | 16,651 | 16,651 | 2,855 | |||||
| 149,728 | 149,728 | 529,749 |
| Other support | Total | Total | ||
|---|---|---|---|---|
| costs | 2021 | 2020 | ||
| 0 | ||||
| Tuition fees and associated expenditure | 110,540 | 110,540 | 509,840 | |
| Establistuueut | costs | 1,680 | 1,680 | 14,899 |
| Administratiou | costs | (2,423) | (2,423) | 2,155 |
| Commission | on fuudraising | 23,280 | 23,280 | |
| 133,077 | 133,077 | 526,894 |
| Governance | costs | ||||
|---|---|---|---|---|---|
| Unrestricted | |||||
| Total | Total | ||||
| General | 2021 | 2020 | |||
| 0 | |||||
| Independent | exanuner's | fees | 1,800 | 1,800 | 1,800 |
| Legal and professional | fees | 14,851 | 14,851 | 1,055 | |
| 16,651 | 16,651 | 2.855 |
| 8 Debtors |
|||
|---|---|---|---|
| 2021 | 2020 | ||
| Trade debtors | 95,818 | ||
| Prep ayments | 477 | ||
| Other debtors | 1,794 | 21,016 | |
| 97,612 | 21,493 | ||
| 9 Creditors: amounts |
falling due within onc year | ||
| 2021 | 2020 | ||
| Trade creditors | 9,172 | ||
| Other creditors | 47,068 | ||
| Accruals | 3,600 | 1,800 | |
| Deferred income | 13,754 | ||
| 59,840 | 15,554 |
| 10 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance | at 1 | Incoming | Resources | Balance at 31 | ||
| February | 2020 | resources | expended | January 2021 | ||
| g | ||||||
| Unrestricted | funds | |||||
| General | 33,130 | 160,324 | (149,728) | 43,726 | ||
| Balance | at 1 | Incoming | Resources | Balance at 31 | ||
| February | 2019 | resources | expended | January 2020 |
||
| Unrestricted | funds | |||||
| General | 3,615 | 559,264 | (529,749) | 33,130 |