NEWBURY ATHLETIC CLUB
Accounts – Year Ended 31[st] December 2024
NEWBURY ATHLETIC CLUB
Charity number: 1169211
Accounts – Year Ended 31[st] December 2024
INDEX
-
1-2. Report of the Trustees and General Information
-
Independent Examiner’s Report to the Trustees
-
Statement of Financial Activities
-
Balance Sheet 6-10. Notes to the Accounts
NEWBURY ATHLETIC CLUB
REPORT OF THE TRUSTEES for the year ended 31[st] December 2024
The Trustees are pleased to present their annual report and financial statements of the charity for the year ended 31[st] December 2024.
The Financial Statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and complies with the Charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice (second edition) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard FRS 102.
Reference and Administration Details
The charity’s name is Newbury Athletic Club.
Charity Registration Number: 1169211 Principal Office: Brown’s Meadow Fifth Road Newbury RG14 6DT
Trustees
The Trustees and officers who served during the year and since the year end were as follows:
Andrew Tuttle Sarah Fowler Michael Robbins Robert Broadbridge Jeffrey Bird
Objectives and Activities
The main objects of the charity are the provision of community participation in healthy recreation for the benefit of the inhabitants of Newbury and neighbouring districts by the provision of facilities and coaching for athletics and related disciplines. In planning the activities of the Charity the trustees have considered the Charity Commission’s guidance on public benefit.
Achievements and Performance
The main activities of Newbury Athletic Club (NAC) are the provision of facilities, coaching and support to our 400 members. The club is inclusive, catering for all abilities from the age of 9 upwards. The club organises two long-established local races (Newbury 10k and Highclere 10k), which encourage community participation. The advantage of charitable status is our ability to get tax back on Gift Aid donations, matched funding for fundraising events and to be Zero rated for other items purchased to enable us to provide our athletic services. This in turn has allowed us to keep our subscriptions low, maintain our hardship fund (enabling as many people as possible to become members regardless of their financial situation) and additionally ensure that we can continue to support other local charities when our races are held.
Financial Review
The total income for the year was £81,013 and total expenditure on charitable activities amounted to £65,791.
Reserves Policy
The trustees have examined the charity’s requirements for reserves taking account of the main risks to the organisation. It has established a policy whereby the unrestricted funds not committed or invested in tangible fixed assets held by the charity should be 12 months of expenditure. The trustees consider that this should be £15,000 in general funds. The reserves are needed to meet the working capital requirement of the charity and the trustees are confident that at this level they would be able to continue the current activities of the charity in the event of a significant drop in funding. Current unrestricted funds stand at £123,237 which is in excess of that
NEWBURY ATHLETIC CLUB
REPORT OF THE TRUSTEES
for the year ended 31[st] December 2024 ( Continued)
Reserves Policy (continued)
noted in the policy. The charity continues to be engaged in protracted discussions with its landlord regarding the future of its clubhouse and training facilities, and the outcome could ultimately require the use of some of these reserves. In the meantime, it has begun a programme of investing in new equipment and improving existing facilities for the benefits of its members.
Structure, Governance and Management
Governing Document
The charity is governed by its constitution as implemented when it registered as a charitable incorporated organisation with the Charity Commission on 15[th] September 2016.
Appointment of Trustees
The trustees keep the composition of the board under review and will seek to appoint additional members with appropriate skills and expertise should the need arise.
Approved by the trustees on 29th March 2025 and signed on its behalf by:
R Broadbridge
………………………………….. Robert Broadbridge - Trustee
Newbury
NEWBURY ATHLETIC CLUB
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
I report to the trustees on my examination of the accounts of Newbury Athletic Club for the year ended 31[st] December 2024.
Responsibilities and Basis of Report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A P Williams FCCA CTA A J Carter & Co Chartered Accountants
22b High Street Witney Oxon OX28 6RB
4th April 2025
NEWBURY ATHLETIC CLUB
Statement of Financial Activities
(including an income and expenditure account) for the year ended 31[st] December 2024
| Note Income from: Donations and legacies 3 Charitable activities 4 Trading activities 5 Investments 6 Total incoming resources Expenditure on: Charitable activities 7 Other Total expenditure Net income/(expenditure) and net movement in funds for the year Transfer between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Funds Funds Funds 2024 £ £ £ - - - 74,876 - 74,876 2,150 - 2,150 3,891 96 3,987 80,917 96 81,013 65,791 - 65,791 - 65,791 - 65,791 15,126 96 15,222 - - - 15,126 96 15,222 108,111 23,824 131,935 £123,237 £23,920 £147,157 |
Total Funds 2023 £ 505 59,973 1,094 638 |
|---|---|---|
| 62,210 | ||
| 61,460 - |
||
| 61,460 | ||
| 750 - |
||
| 750 131,185 |
||
| £131,935 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derives from continuing activities.
The notes on pages 6 to 10 form part of these financial statements
NEWBURY ATHLETIC CLUB
BALANCE SHEET as at 31[st] December 2024
| Note Current assets Stock 11 Investments 12 Cash at bank and in hand Total current assets Liabilities Creditors falling due within one year 13 Net current assets Total assets less current liabilities Creditors:falling due after more than 1 year Provisions for liabilities Total net assets 14 The funds of the Charity Restricted income funds 15 Unrestricted income funds 15 Revaluation reserve Total unrestricted funds Total charity funds |
2024 £ 4,637 80,850 62,900 148,387 1,230 147,157 147,157 - £147,157 23,920 123,237 - 123,237 £147,157 |
2023 £ 4,974 77,000 51,161 |
|---|---|---|
| 133,135 1,200 |
||
| 131,935 | ||
| 131,935 - |
||
| £131,935 | ||
| 23,824 | ||
| 108,111 - |
||
| 108,111 | ||
| £131,935 |
These accounts were approved by the trustees and authorised for issue on: 29th March 2025 and are signed on their behalf by:
R Broadbridge
...................................................... Robert Broadbridge - Trustee
The notes on pages 6 to 10 form part of these financial statements
NEWBURY ATHLETIC CLUB
NOTES TO THE ACCOUNTS
for the year ended 31[st] December 2024
1. Accounting Policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of Preparation
The financial statements have been prepared in accordance with the second edition of the Statement of Recommended Practice: Accounting and Reporting by Charities issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011.
- b) Public Benefit Entity
Newbury Athletic Club meets the definition of a public benefit entity under FRS 102.
- c) Going Concern
The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.
d) Income Recognition Policies
Items of income are recognised and included in the accounts when all of the following criteria are met:
- The charity has entitlement to the funds;
- any performance conditions attached to the items of income have been met or are fully within the control of the charity;
- there is sufficient certainty that receipt of the income is considered probable; and
- the amount can be measured reliably.
-
e) Interest Receivable
-
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank.
-
f) Fund Accounting
-
Unrestricted funds are available to spend on activities that further any of the purposes of the Charity. Designated funds are unrestricted funds of the Charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for the particular areas of the Charity’s work or for specific projects being undertaken by the Charity.
-
g) Expenditure and Irrecoverable VAT Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
NEWBURY ATHLETIC CLUB
NOTES TO THE ACCOUNTS
for the year ended 31[st] December 2024 (continued)
- h) Stock
Stock is included at the lower of cost or net realisable value. Donated items of stock are recognised in income when the items are sold.
-
i) Cash at Bank and in Hand Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
-
j) Creditors and Provisions Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2. Legal Status of the Charity
Newbury Athletic Club registered as a charitable incorporated organisation on 15[th] September 2016.
3. Income from donations
| Gifts and donations Grants |
2024 £ - - £- |
2023 £ 505 - |
|---|---|---|
| £505 |
Of the £nil (2023: £505) received in 2024 £nil (2023 £nil) was restricted funds and £nil (2023: £505) unrestricted funds.
4. Income from charitable activities
| Race income Membership fees |
2024 £ 50,220 24,656 £74,876 |
2023 £ 38,433 21,540 |
|---|---|---|
| £59,973 |
Of the £74,876 (2023 £59,973) received in 2024 £nil (2023: £nil) was restricted funds and £74,876 (2023: £59,973) unrestricted funds.
5. Income earned from other trading activity
| Fundraising Refreshments/sundry Clothing sales |
2024 £ - 132 2,018 £2,150 |
2023 £ - 516 578 |
|---|---|---|
| £1,094 |
Of the £2,150 (2023 £1,094) received in 2024 £nil (2023: £nil) was restricted funds and £2,150 (2023: £1,094) unrestricted funds.
NEWBURY ATHLETIC CLUB
NOTES TO THE ACCOUNTS
for the year ended 31[st] December 2024 (continued)
6. Investment income
All of the Charity investment income arises from money held in bank accounts with Barclays and Cambridge and Counties.
7. Analysis of expenditure on charitable activities
| Race expenditure Oxon XC League costs Affiliations Rent Clubhouse expenses Hire of facilities Coaching fees PPS and advertising Sports equipment Medical equipment Clothing Engraving and prizes Sundry Donations Independent examination Total |
2024 Total £ 18,413 1,809 5,783 7,664 2,084 4,776 30 300 1,632 85 4,292 1,117 1,111 15,825 870 £65,791 |
2023 Total £ 18,545 201 5,862 10,000 2,212 5,602 90 1,648 1,136 568 1,558 1,054 2,144 10,000 840 |
|---|---|---|
| £61,460 |
Of the £65,791 (2023: £61,460) expenditure in 2024 £nil (2023 £nil) was charged to restricted funds and £65,791 (2023: £61,460) to unrestricted funds.
8. Net income/(expenditure) for the year
| This is stated after charging: Independent examiner's fee |
2024 £ 870 |
2023 £ 840 |
|---|---|---|
9. Analysis of staff costs and trustee remuneration and expenses
The charity trustees were not paid or received any other benefits from employment with the charity in the year neither were they reimbursed expenses during the year. No charity trustee received payment for professional or other services supplied to the charity.
10. Corporation tax
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
NEWBURY ATHLETIC CLUB
NOTES TO THE ACCOUNTS
for the year ended 31[st] December 2024 (continued)
- Stock
| Clothing 12.Current asset investments Cash held in 12 month bond 13.Creditors: amounts falling due within one year Accruals |
2024 £ 4,637 £4,637 2024 £ 80,850 £80,850 2024 £ 1,230 £1,230 |
2023 £ 4,974 |
|---|---|---|
| £4,974 | ||
| 2023 £ 77,000 |
||
| £77,000 | ||
| 2023 £ 1,200 |
||
| £1,200 |
- Analysis of net assets between funds
| Cash at bank and in hand Other net current assets/(liabilities) Creditors of more than one year Total |
General Designated Restricted Fund Funds Funds Total £ £ £ £ 38,980 - 23,920 62,900 84,257 - - 84,257 - - - - |
|---|---|
| £123,237 £- £23,920£147,157 |
- Analysis of charitable funds Analysis of movements in restricted funds
| Building fund Ollie Johnson Fund Total Name of restricted fund |
Introduced Incoming Resources Funds 01.01.24 resources expended Transfers 31.12.24 £ £ £ £ £ 17,420 - - - 17,420 6,404 96 - - 6,500 |
|---|---|
| £23,824 £96 £- £- £23,920 |
|
| Description, nature and purposes of the fund |
Building fund Funds designated for the rebuild of the clubhouse.
Ollie Johnson Fund Offers help and support to young athletes within the club to enable them to reach their full potential.
NEWBURY ATHLETIC CLUB
NOTES TO THE ACCOUNTS
for the year ended 31[st] December 2024 (continued)
- Analysis of charitable funds (continued)
Analysis of movements in unrestricted funds
| General fund Total Name of unrestricted fund |
Introduced Incoming Resources Funds 01.01.24 resources expended Transfers 31.12.24 £ £ £ £ £ 108,111 80,917 (65,791) - 123,237 |
|---|---|
| £108,111 £80,917 £(65,791) £- £123,237 |
|
| Description, nature and purposes of the fund |
General fund The 'free reserves' after allowing for all designated funds.