OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Report ofthe Trustees. .
REFERENCE AND ADMINISTRATIVE DETAILS
OBJECTIVES AND ACTIVITIES
STRUCTURE, GOVERNANCE
AND MANAGEMENT
ACHIEVEMENT AND PERFORMANCE
FINANCIAL
REVIEW
Trustees
Responsibility
Statement.
Independent
Examiner's
Report tothe Trustees.
Statement of Financial Activities.
Balance Sheet
Cash Flow.
Notes to the Cash Flow Statement.
Notes to the Financial Statements.
STATUTORY INFORMATION. ...
2.
ACCOUNTING
POLICIES
DONATIONS
AND LEGACIES
4.
CHARITABLE ACTIVITIES COSTS
SUPPORT COSTS
6.
TRUSTEES REMUNERATION
AND BENEFITS
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
8.
DEBTORS:AMOUNTS
FALLING DUE WITHIN ONE YEAR
9.
CREDITORS: AMOUNTS
FALLING DUE WITHIN ONE YEAR
10.
MOVEMENT
IN FUNDS
11.
RESTRICTED FUNDS
12.
LIMITED LIABILITY
13.
RELATED PARTIES

Notes Restricted Designated Unrestricted Total Period
funds funds funds funds ended
2021 2021 2021 2021 2020
f f f f f
INCOME AND ENDOWMENTS
Donations
and Legacies
30,348 103,418 133,766 150,046
Total 30,348 103,418 133,766 150,046
RESOURCES EXPENDED
Raising funds
Raising donations
and legacies
4 8,674 7,213 15,887 11,333
Charitable
activities
Donations 16,626 70,000 3,000 89,626 152,500
Total 25,300 70,000 10,213 105,513 163,833
NET INCOME / (EXPENDITURE) 5,048 (70,000) 93,205 28,253 (13,787)
TRANSFERS 70,000 (70,000)
Net movement
in funds
5,048 23,205 28,253 (13,787)
Total funds brought
forward
17,953 69,181 87,134 100,921
TOTAL FUNDS CARRIED
FORWARD
23,001 92,386 115,387 87,134

Restricted Designated Unrestricted Total Period
funds funds funds funds ended
Notes 2021 2021 2021 2021 2020
E E
CURRENT ASSETS
Debtors 1,375 744 2,119 503
Cash at bank and in hand 21,626 93,142 114,768 88,131
CREDITORS
Amounts
falling due within one
year
1,500 1,500 1,500
NET CURRENT ASSETS 23,001 92,386 115,387 87,134
TOTAL ASSETS LESSCURRENT
LIABILITIES
23,001 92,386 115,387 87,134
NET ASSETS 23,001 92,386 115,387 87,134
FUNDS
Unrestricted
funds
10 92,386 92,386 69,181
Designated
funds
10
Restricted funds 11 23,001 23,001 17,953
TOTAL FUNDS 23,001 92,386 115,387 87,134

Period
Ended
Notes 2021
f
2020
Cash flows from operating activities:
Cash generated
from operations
26,637 (4,662)
Net cash provided
by (used
in) operating activities 26,637 (4,662)
Cash flows from investing activities:
Net cash provided
by (used
in) investing activities
Cash flows from financing activities:
Net cash provided
by (used
in) financing activities
Change
in cash and cash equivalents
in the reporting period 26,637 (4,662)
Cash and cash equivalents
period
atthe beginning ofthe reporting 88,131 92,793
Cash and cash equivalents at the end ofthe reporting period 114,768 88,131

Period
ended
2021 2020
f f
Net income/(expenditure)
for the reporting
per the statement
offinancial activities)
period (as 28,253 (13,787)
Adjustments
for:
Decrease/(increase) in debtors (1,616) 9,125
(Decrease)/increase in creditors
Net cash provided by (used in) operating activities 26,637 (4,662)

Notes Restricted Designated Unrestricted Total
funds funds funds funds
2020 2020 2020 2020
f f f f
INCOME AND ENDOWMENTS
Donations
and Legacies
88,559 61,487 150,046
Total 88,559 61,487 150,046
RESOURCES EXPENDED
Raising funds
Raising donations and legacies 4 4,290 7,043 11,333
Charitable
activities
Donations 83,647 50,000 18,853 152,500
Total 87,937 50,000 25,896 163,833
NET INCOME / (EXPENDITURE) 622 (50,000) 35,591 (13,787)
TRANSFERS
NET MOVEIVIENT 622 (50,000) 35,591 (13,787)
8. DEBTORS:AMOUNTS
FALLING
DEBTORS:AMOUNTS
FALLING
DEBTORS:AMOUNTS
FALLING
DEBTORS:AMOUNTS
FALLING
DUE WITHIN ONE YEAR DUE WITHIN ONE YEAR
f Prior year
f
Other debtors 2,119 503
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
f Prior year
Other creditors 1,500 1,500
10. MOVEIVIENT IN FUNDS
Balance as at Balance as at
January Incoming Resources December
2021 resources
f
expended
f
Transfers
f
2021
f
Unrestricted funds
General fund 69181 70 000 92 386
69,181 103,418 (10,213) (70,000) 92,386
Designated funds
Children With Cancer (40,000) 40,000
Rays ofSunshine 30000 30 000
(70,000) 70,000
TOTAL FUNDS 69,181 103,418 (80,213) 92,386
Comparatives for movement
in
funds
Unrestricted funds
General fund 33590 69181
33,590 61,487 (25,836) 69,181
Designated funds
Children With Cancer 50000 50000
50,000 (50,000)
TOTAL FUNDS 83,590 61,487 (25,896) (50,000) 69,181