OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Legalandadministrativedetails 1
Trustees’report 2
Independentexaminer'sreporttotheTrustees 5
StatementofFinancialActivities 7
Balancesheet 8
Statementofcashflows 9
NotestotheFinancialStatements 10

Trustees DFreeman
FJallad(resigned31stDecember2021)
ABarbaro
SDarwazah
WAmmari
BSaad
KeyStaff ChiefExecutive— NafezDakkak
Companyregistrationnumber 07503230
Charityregistrationnumber 1169190
Registeredoffice QueenRaniaFoundation
NorthWestHouse
119MaryleboneRd
London
UnitedKingdom
NW15PU
Bankers EuropeArabBankplc
35ParkLane
Mayfair
London
W1K1RB
IndependentExaminer CaraTurtingtonFCADChA
SafferyChampnessLLP
71QueenVictoriaStreet
London
EC4V4BE

Unrestricted Restricted Year Year
funds funds ended ended
31December 31December
2021 2020
Total Total
Notes
£
£ £ £
Incomefrom:
Grantsanddonations 302,708 89,841 392,549 444,451
Totalincome
302,708


89,841

392,549


444,451

Totalexpenditureon:
Charitableactivities 2 351,180 89,841 441,021 514,092
Totalexpenditure 351,180 89,841 441,021 514,092
Net(expenditure) (48,472) - (48,472) (69,641)
Transfersbetweenfunds - - - -
Netmovementinfunds (48,472) - (48,472) (69,641)
Totalfundsbroughtforward
at1 January2021 38,759 - 38,759 108,400
Totalfundscarriedforward
at31December2021 (9,713) - (9,713) 38,759

Notes 2021 2020
£ £
Fixedassets
Tangiblefixedassets 4 - -
Currentassets
Debtors 5 68,078 8,580
Cashatbankandinhand 15,317 54,301
83,395 62,881
Currentliabilities
Creditors:amountsfallingduewithinoneyear 6 (93,108) (24,122)
Netcurrentassets (9,713) 38,759
Totalnetassets (9,713) 38,759
Representedby
Unrestrictedfunds (9,713) 38,759

Notes 2021 2020
Cashflowsfromoperatingactivities:
Netcashprovidedfromoperatingactivities A (72,064)
Changeincashintheyear (72,064)
Cashatbankandinhandatthebeginningoftheyear B 126,365
Cashatbankandinhandattheendoftheyear B 54,301

2021
£
Net
(expenditure)
for
the
year

as
per
StatementofFinancial Activities (48,472) (69,641)
Depreciation 4 - 537
(Increase)/decrease in debtors 5 (59,498) 2,597
Increase/(decrease) in creditors 6 68,986 (5,557)
Netcashflowsused in operating activities (38,984) (72,064)
NoteB
Analysisofchangesinnetdebt 1 January Movementin At31December
2021 theyear 2021
£ £ £
Cashatbankandinhand 54,301 (38,984) 15317

2 Charitableactivities
2021 2020
£ £
Generaloperatingcosts 441,021 514,092
2021 2020
£ £
Staffcosts(note3)
Rentandservices
Legal& professionalfees
Accountancy
Recruitmentfees
Depreciation
Othercosts

303,976
50,819
65,579
14,138
-
-
6,509

391,056
91,707
440
15,890
-
537
14,462

441,021

514,092
3 Staffcosts
2021 2020
£ £
Staffcosts 259,174 332,996
Socialsecuritycosts 29,788 38,710
Pensioncosts 15,014 19,350
303,976 391,056
Duringtheyeartheaveragenumberofemployeeswas 2(2020: 4).Oneemployeereceived
emolumentsabove£60,000(2020:3)asshownbelow: 2021 2020
£80,001— £90,000
£90,001- £100,000
£130,001— £140,000
£150,001— £160,000
g
:

1
2
.
)
:

1

4

Plant&
machinery
f
Cost
At1 January2021 2,970
Additions _
_-
At 31December2021 2,970
Depreciation
At1 January2021 2,970
Depreciationchargefortheyear . A
At31December2021 2,970
Netbookvalue
At1 January2021 -
At 31December2021 -
5 Debtors
2021 2020
£ £
Otherdebtors 65,130 -
Prepayments 2,948 7,680
Rentdeposit - 900

68,078

8,580
6 Creditors:amountsfallingduewithinoneyear
2021 2020
£ £
Tradecreditors 67.132 9,655
Othertaxesandsocialsecurity 16,978 7,471
Accrualsanddeferredincome 8,998 6,996
93,108 24,122

Balanceat Balanceat31
1January Incoming Outgoing December
2021 resources resources Transfers 2021
£ £ £ £ £
Unrestrictedfunds
Generalfund 38,759 302,708 (351,180)
-

(9,713)
Total 38,759 302,708 (351,180) - (9,713)
Restrictedfunds
Rentfund - 24,711 (24,711) - -
EEFfund - 65,130 (65,130) - -
Total - 89,841 (89,841) - .
Totalfunds 38,759
ee
392,549
441,021

rr————————
-
(9,713)
———————
Balanceat Balanceat31
1January Incoming Outgoing December
2020 resources resources Transfers 2020
£ £ £ £ £
Unrestrictedfunds

Generalfund
108,400 351,511 (421,152) - 38,759

Total
108,400 351,511 (421,152) - 38,759

Restrictedfunds

Rentfund
- 92,940 (92,940) - -

Total
- 92,940 (92,940) - -
Totalfunds
TheRentFundrepresents
rentexpense.

108,400
donationswhich


444,451
514,092
-
can onlybeusedinforpaymentsofthe


38,759
charity’sproperty

Analysisofnetassetsbetweenfunds
Unrestricted Restricted Total
funds funds funds
f £ £
Fundbalancesat31December2021
representedby:-
Tangiblefixedassets
Debtors
2,948 :

65,130
=

68,078
R
Cashatbankandinhand 15,317
-
15,317
Creditors (27,978)
(65,130)

(93,108)

(9,713)



.


(9,713)
Unrestricted Restricted Total
funds funds funds
£ £ £
Fundbalancesat31December2020
representedby:-
Tangiblefixedassets -
-

-
Debtors 8,580
-
8,580
Cashatbankandinhand 54,301
-
54,301
Creditors (24,122)
-
(24,122)
38,759
-
38,759
Companystatus
Inthecaseofa windingupeachmemberhas guaranteedtocontributeanamount notexceeding£1.
At31December2021thetotalofsuchguaranteeswas£2(2020: £2).

10

Relatedparties
Trusteedonationsof£24,711werereceivedintheyearended31December2021
DuringtheyearTheQueenRaniaFoundation,a connectedcharitybasedinJordan,
tothecharity(2020:£307,938).

(2020:£92,940).
donated£280,377

Unrestricted Restricted Year
funds funds ended
31December
2020
Total
£ £ £
Incomefrom:
Grantsanddonations 351,511 92,940 444,451
Totalincome 351,511
92,940


444,451

Totalexpenditureon:
Charitableactivities 421,152 92,940 514,092
Totalexpenditure 421,152 92,940 514,092
Net(expenditure) (69,641) - (69,641)
Transfersbetweenfunds - » a
Netmovementinfunds (69,641) - (69,641)