This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
Page |
Legalandadministrativedetails |
1 |
Trustees’report |
2 |
Independentexaminer'sreporttotheTrustees |
5 |
StatementofFinancialActivities |
7 |
Balancesheet |
8 |
Statementofcashflows |
9 |
NotestotheFinancialStatements |
10 |
Trustees |
DFreeman |
|
FJallad(resigned31stDecember2021) |
|
ABarbaro |
|
SDarwazah |
|
WAmmari |
|
BSaad |
KeyStaff |
ChiefExecutive— NafezDakkak |
Companyregistrationnumber |
07503230 |
Charityregistrationnumber |
1169190 |
Registeredoffice |
QueenRaniaFoundation |
|
NorthWestHouse |
|
119MaryleboneRd |
|
London |
|
UnitedKingdom |
|
NW15PU |
Bankers |
EuropeArabBankplc |
|
35ParkLane |
|
Mayfair |
|
London |
|
W1K1RB |
IndependentExaminer |
CaraTurtingtonFCADChA |
|
SafferyChampnessLLP |
|
71QueenVictoriaStreet |
|
London |
|
EC4V4BE |
|
|
Unrestricted |
|
Restricted |
|
Year |
|
Year |
|
|
|
funds |
|
funds |
|
ended |
|
ended |
|
|
|
|
|
|
|
31December |
|
31December |
|
|
|
|
|
|
|
2021 |
|
2020 |
|
|
|
|
|
|
|
Total |
|
Total |
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
Incomefrom: |
|
|
|
|
|
|
|
|
|
Grantsanddonations |
|
302,708 |
|
89,841 |
|
392,549 |
|
444,451 |
|
Totalincome |
|
302,708 |
|
89,841 |
|
392,549 |
|
444,451 |
|
Totalexpenditureon: |
|
|
|
|
|
|
|
|
|
Charitableactivities |
2 |
351,180 |
|
89,841 |
|
441,021 |
|
514,092 |
|
Totalexpenditure |
|
351,180 |
|
89,841 |
|
441,021 |
|
514,092 |
|
Net(expenditure) |
|
(48,472) |
|
|
- |
(48,472) |
|
(69,641) |
|
Transfersbetweenfunds |
|
|
- |
|
- |
|
- |
|
- |
Netmovementinfunds |
|
(48,472) |
|
|
- |
(48,472) |
|
(69,641) |
|
Totalfundsbroughtforward |
|
|
|
|
|
|
|
|
|
at1 January2021 |
|
38,759 |
|
|
- |
38,759 |
|
108,400 |
|
Totalfundscarriedforward |
|
|
|
|
|
|
|
|
|
at31December2021 |
|
(9,713) |
|
|
- |
(9,713) |
|
38,759 |
|
|
Notes |
2021 |
|
2020 |
|
|
£ |
|
£ |
Fixedassets |
|
|
|
|
Tangiblefixedassets |
4 |
|
- |
- |
Currentassets |
|
|
|
|
Debtors |
5 |
68,078 |
|
8,580 |
Cashatbankandinhand |
|
15,317 |
|
54,301 |
|
|
83,395 |
|
62,881 |
Currentliabilities |
|
|
|
|
Creditors:amountsfallingduewithinoneyear |
6 |
(93,108) |
|
(24,122) |
Netcurrentassets |
|
(9,713) |
|
38,759 |
Totalnetassets |
|
(9,713) |
|
38,759 |
Representedby |
|
|
|
|
Unrestrictedfunds |
|
(9,713) |
|
38,759 |
|
Notes |
2021 |
2020 |
Cashflowsfromoperatingactivities: |
|
|
|
Netcashprovidedfromoperatingactivities |
A |
|
(72,064) |
Changeincashintheyear |
|
|
(72,064)
|
Cashatbankandinhandatthebeginningoftheyear |
B |
|
126,365 |
Cashatbankandinhandattheendoftheyear |
B |
|
54,301 |
|
|
|
|
|
|
2021 |
|
|
|
|
|
|
|
£ |
|
Net
(expenditure) |
for |
the
year |
as |
per |
|
|
|
StatementofFinancial |
|
Activities |
|
|
|
(48,472) |
(69,641) |
Depreciation |
|
|
|
|
4 |
- |
537 |
(Increase)/decrease |
in |
debtors |
|
|
5 |
(59,498) |
2,597 |
Increase/(decrease) |
in |
creditors |
|
|
6 |
68,986 |
(5,557) |
Netcashflowsused |
in |
operating |
activities |
|
|
(38,984) |
(72,064) |
NoteB |
|
|
|
|
Analysisofchangesinnetdebt |
1 |
January |
Movementin |
At31December |
|
|
2021 |
theyear |
2021 |
|
|
£ |
£ |
£ |
Cashatbankandinhand |
|
54,301 |
(38,984) |
15317 |
2 |
Charitableactivities |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
|
Generaloperatingcosts |
|
441,021 |
514,092 |
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
|
Staffcosts(note3)
Rentandservices
Legal& professionalfees
Accountancy
Recruitmentfees
Depreciation
Othercosts |
|
303,976
50,819
65,579
14,138
-
-
6,509 |
391,056
91,707
440
15,890
-
537
14,462 |
|
|
|
441,021 |
514,092 |
3 |
Staffcosts |
|
|
|
|
|
|
2021 |
2020 |
|
|
|
£ |
£ |
|
Staffcosts |
|
259,174 |
332,996 |
|
Socialsecuritycosts |
|
29,788 |
38,710 |
|
Pensioncosts |
|
15,014 |
19,350 |
|
|
|
303,976 |
391,056 |
|
Duringtheyeartheaveragenumberofemployeeswas |
2(2020: |
4).Oneemployeereceived |
|
|
emolumentsabove£60,000(2020:3)asshownbelow: |
|
2021 |
2020 |
|
£80,001— £90,000
£90,001- £100,000
£130,001— £140,000
£150,001— £160,000 |
|
g
:
‘
1 |
2
.
)
: |
|
|
|
1
|
4 |
|
|
|
|
Plant& |
|
|
|
|
machinery |
|
|
|
|
f |
|
Cost |
|
|
|
|
At1 January2021 |
|
|
2,970 |
|
Additions |
|
_ |
_- |
|
At 31December2021 |
|
|
2,970 |
|
Depreciation |
|
|
|
|
At1 January2021 |
|
|
2,970 |
|
Depreciationchargefortheyear |
|
. |
A |
|
At31December2021 |
|
|
2,970 |
|
Netbookvalue |
|
|
|
|
At1 January2021 |
|
|
- |
|
At 31December2021 |
|
|
- |
5 |
Debtors |
|
|
|
|
|
2021 |
|
2020 |
|
|
£ |
|
£ |
|
Otherdebtors |
65,130 |
|
- |
|
Prepayments |
2,948 |
|
7,680 |
|
Rentdeposit |
- |
|
900 |
|
|
68,078 |
|
8,580 |
6 |
Creditors:amountsfallingduewithinoneyear |
|
|
|
|
|
2021 |
|
2020 |
|
|
£ |
|
£ |
|
Tradecreditors |
67.132 |
|
9,655 |
|
Othertaxesandsocialsecurity |
16,978 |
|
7,471 |
|
Accrualsanddeferredincome |
8,998 |
|
6,996 |
|
|
93,108 |
|
24,122 |
|
Balanceat |
|
|
|
Balanceat31 |
|
1January |
Incoming |
Outgoing |
|
December |
|
2021 |
resources |
resources |
Transfers |
2021 |
|
£ |
£ |
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
|
|
Generalfund |
38,759 |
302,708 |
(351,180) |
- |
(9,713) |
Total |
38,759 |
302,708 |
(351,180) |
- |
(9,713) |
Restrictedfunds |
|
|
|
|
|
Rentfund |
- |
24,711 |
(24,711) |
- |
- |
EEFfund |
- |
65,130 |
(65,130) |
- |
- |
Total |
- |
89,841 |
(89,841) |
- |
. |
Totalfunds |
38,759
ee |
392,549
441,021
—
rr———————— |
|
-
(9,713) ——————— |
|
|
Balanceat |
|
|
|
Balanceat31 |
|
1January |
Incoming |
Outgoing |
|
December |
|
2020 |
resources |
resources |
Transfers |
2020 |
|
£ |
£ |
£ |
£ |
£ |
Unrestrictedfunds |
|
|
|
|
|
Generalfund |
108,400 |
351,511 |
(421,152) |
- |
38,759 |
Total |
108,400 |
351,511 |
(421,152) |
- |
38,759 |
Restrictedfunds |
|
|
|
|
|
Rentfund |
- |
92,940 |
(92,940) |
- |
- |
Total |
- |
92,940 |
(92,940) |
- |
- |
Totalfunds
TheRentFundrepresents
rentexpense. |
108,400 donationswhich
|
444,451
514,092
- can onlybeusedinforpaymentsofthe
|
|
|
38,759 charity’sproperty
|
|
Analysisofnetassetsbetweenfunds |
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
f |
£ |
£ |
|
|
Fundbalancesat31December2021 |
|
|
|
|
|
representedby:- |
|
|
|
|
|
Tangiblefixedassets
Debtors |
2,948 |
:
65,130 |
=
68,078 |
R
|
|
Cashatbankandinhand |
15,317 |
-
15,317 |
|
|
|
Creditors |
(27,978) |
(65,130) |
(93,108) |
|
|
|
(9,713) |
. |
(9,713) |
|
|
|
Unrestricted |
Restricted |
Total |
|
|
|
funds |
funds |
funds |
|
|
|
£ |
£ |
£ |
|
|
Fundbalancesat31December2020 |
|
|
|
|
|
representedby:- |
|
|
|
|
|
Tangiblefixedassets |
- |
- |
- |
|
|
Debtors |
8,580 |
- |
8,580 |
|
|
Cashatbankandinhand |
54,301 |
- |
54,301 |
|
|
Creditors |
(24,122) |
- |
(24,122) |
|
|
|
38,759 |
- |
38,759 |
|
|
Companystatus |
|
|
|
|
|
Inthecaseofa windingupeachmemberhas |
guaranteedtocontributeanamount |
|
notexceeding£1. |
|
|
At31December2021thetotalofsuchguaranteeswas£2(2020: |
|
£2). |
|
|
10
|
Relatedparties
Trusteedonationsof£24,711werereceivedintheyearended31December2021
DuringtheyearTheQueenRaniaFoundation,a connectedcharitybasedinJordan,
tothecharity(2020:£307,938). |
|
|
(2020:£92,940). donated£280,377 |
|
|
Unrestricted |
|
Restricted |
|
Year |
|
|
funds |
|
funds |
|
ended |
|
|
|
|
|
|
31December |
|
|
|
|
|
|
2020 |
|
|
|
|
|
|
Total |
|
|
£ |
|
£ |
|
£ |
|
Incomefrom: |
|
|
|
|
|
|
Grantsanddonations |
351,511 |
|
92,940 |
|
444,451 |
|
Totalincome |
351,511 |
|
92,940 |
|
444,451 |
|
Totalexpenditureon: |
|
|
|
|
|
|
Charitableactivities |
421,152 |
|
92,940 |
|
514,092 |
|
Totalexpenditure |
421,152 |
|
92,940 |
|
514,092 |
|
Net(expenditure) |
(69,641) |
|
|
- |
(69,641) |
|
Transfersbetweenfunds |
|
- |
|
» |
|
a |
Netmovementinfunds |
(69,641) |
|
|
- |
(69,641) |
|