OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Charity Number: 1169169

Grafton Centre Development Trust CIO

Trustees’ report and financial statements

For the year ended 31 March 2021

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO Reference and administration information

Charity number

1169169

Registered office and operational address

The Grafton Centre, Grafton Street, Hyde, Stockport, SK14 2AX

Trustees

Trustees, who are also directors under company law, who served during the year and up to the date of this report were as follows:

Cllr Philip Fitzpatrick Chair Jacqueline Owen Secretary Julie Brinicombe Denise Ward

No trustees held title to property belonging to the charity during the reporting period or at the date of approval.

Key management personnel

Key management personnel comprise the trustees and the Community Centre Manager.

Bankers

Lloyds TSB Bank PLC 1 Butler Place Westminster London SW1H 0PR

Independent Examiner

Patrick Morrello ACA Third Sector Accountancy Limited Holyoake House Hanover Street Manchester M60 0AS

1

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Trustees’ annual report for the year ended 31 March 2021

The trustees present their report and the unaudited financial statements for the year ended 31 March 2020. Included within the trustees’ report is the directors’ report as required by company law.

Reference and administrative information set out on page 1 forms part of this report. The financial statements comply with current statutory requirements, the memorandum and articles of association and the Statement of Recommended Practice ­ Accounting and Reporting by Charities: SORP applicable to charities preparing their accounts in accordance with FRS 102.

Objectives and activities

Purposes and aims

Provide facilities for health and social welfare for recreation and leisure time occupation of residents, the centre aims to work towards defeating isolation and loneliness.

To further or benefit the residents of Tameside and the neighbourhood, without distinction of sex, sexual orientation, race or of political, religious or other opinions by associating together the said residents and the local authorities, voluntary and other organisations in a common effort to advance education and to provide facilities in the interests of social welfare for recreation and leisure time occupation with the objective of improving the conditions of life for the residents.

Main activities

Well, the year 2020­21 was a much different year to the one many of us had anticipated. The Centre closed, for many months, due to the government’s restrictions during the pandemic.

We were able to access funding to support the charity, as we lost a significant amount of our income, furloughed our staff and had some income from the Diabetic Eye Screening Service. To support members we made welfare calls, kept our Facebook page up to date with information/ contact details of groups supporting those shielding and kept in contact with our members.

As part of our building back plan, we sourced a grant from the European Social Fund; to offer a Job Skills Club aimed at assisting those who are unemployed get back to into employment. This was a successful pilot scheme that we are hoping to develop, subject to funding.

We have remained an integral part of the local community providing a temporary space for the local Trussell Trust Foodbank during the lockdown, sponsoring local events and supporting the people of Hyde.

Key Achievements and Performance

We took the opportunity to have the building re­decorated throughout, meaning it was clean, refreshed & welcoming when members were able to return. Thankfully, most of our members survived the pandemic and were happy to join us at our reopening event. We held a Halloween event and have three days of Christmas Lunches booked for December.

2

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Trustees’ annual report for the year ended 31 March 2021

Beneficiaries of Service

All adults in the Tameside area are welcome to attend groups and classes for exercise and social interaction, and we have a café servicing low­cost snacks and meals.

Our membership has remained at a good level, even with the impact of the pandemic and the reticence of some to venture out still. It is our intention to hold our AGM early in 2022.

Financial review

At the end of the reporting period Grafton Community Centre had total funds of £74,482 (2020: £109,562) consisting of unrestricted funds of £56,965 (2020: £68,751) and restricted funds of £5,000 (2020: £5,000). Cash reserves at bank were £51,025 (2020: £31,262). There are no immediate concerns about the charity’s finance.

During the year the charity received unrestricted income of £74,482 (2020: £91,592) and restricted income of £0 (2020: £17,970). Expenditure for the year from unrestricted funds was £86,268 (2020: £108,146) and from restricted funds £Nil (2020: £Nil).

Total reserves at year end were £73,751 (2020: £72,335) consisting of unrestricted reserves of £68,751 (2020: £72,335), and restricted reserves of £5,000 (2020: £Nil).

Reserves policy

The charity is in the process of developing its reserves policy and currently aims to maintain reserves at the level of 3 months core costs which stands at £27,000 which is well covered by unrestricted funds of £68,751 held by the charity.

Plans for the Future

Looking forward we are still hoping to source sufficient funds to build an extension, which will allow us to extend our offer.

Structure, governance and management

Trustees, elected at the Annual General Meeting (AGM), will be elected at the AGM on a third basis going forward. Trustees are members of the centre who present themselves as interested to be trustees with a skill set of interest or are approached as outside persons with a skillset which may be helpful to the charity.

The organisation is a Charitable Incorporated Organisation, incorporated and registered as a charity on 14 September 2016.

The charity was established under a constitution which established the objects and powers of the charity and its governance.

The trustees are members of the charity but this entitles them only to voting rights. The trustees have no beneficial interest in the charity.

All trustees give their time voluntarily and receive no benefits from the charity. The trustees do not claim expenses.

Related parties and relationships with other organisations

We work closely together with Tameside MBC, Action Together, Age UK and FareShare.

3

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Trustees’ annual report for the year ended 31 March 2021

Remuneration policy for key management personnel

The trustees have adopted a model renumeration policy provided by their payroll provider, Action Together.

Risk management

The trustees regularly review and assess the risks face by the Charity which fall into the main categories listed below:

The Charity has recruited and retained a board of trustees with an appropriate range of skills and experience with access to specialist support when required, for example using Action Together to manage payroll services, using external legal and accountancy support. In addition, it has recruited experienced and qualified management and support staff.

The operations of the charity are well managed and meet and enhance the requirements of service and centre users, supported by a number of committed and hard­working volunteers. The trustees have invested in the fabric of the building to enhance user experience and also in equipment to improve the efficiency of its operations.

The trustees have secured a lease on the centre building with Tameside MBC that will enable them to bid for a wider range of external funding, in addition to maintaining a steady income stream from lettings, sale of lunches and refreshments, membership fees and activities.

The trustees and volunteers work hard to raise awareness of the opportunities and services offered by the Charity, which is evidenced by the sustained and growing membership, in addition to the recent Queens Award for Voluntary Service. This is the highest award that can be given to volunteer groups in the United Kingdom. The key criteria for successful nomination is that the group provides a service that meets the needs for people living in the local community and it is supported, recognised and respected by the local community and the people who benefit from it.

The trustees regularly review legal requirements and regulations relating to the Charity and its operations.

4

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Trustees’ annual report for the year ended 31 March 2021

Statement of responsibilities of the trustees

The trustees confirm that they have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the aims and objects and in planning future activities and setting policy for the future.

The trustees are responsible for preparing the trustees’ annual report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charity’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

27 / 01 / 2022

This report was approved by the trustees on date ……………………….…………. and signed on their behalf by

Cllr Phillip Fitzpatrick

Chair

5

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Independent examiner’s report to the trustees of Grafton Centre Development Trust CIO

I report on the accounts of the charity for the year ended 31 March 2021 set out on pages 8 to 22.

Respective responsibilities of trustees and examiner

The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s statement

My examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.

Other matters

Your attention is to drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

We understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

  1. which gives me reasonable cause to believe that, in any material respect, the requirements:

  2. to keep accounting records in accordance with section 130 of the Charities Act; and

  3. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

have not been met; or

  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

27 / 01 / 2022

Patrick Morrello ACA Date Third Sector Accountancy Limited Holyoake House Hanover Street Manchester M60 0AS

6

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Statement of Financial Activities

(including Income and Expenditure account) for the year ended 31 March 2021

----- Start of picture text -----
Unrestricted Restricted Total funds Unrestricted Restricted Total funds
funds funds 2021 funds funds 2020
Note £ £ £ £ £ £
Income from:
Donations and legacies 3 43,744 - 43,744 4,205 17,970 22,175
Charitable activities 4 31,166 - 31,166 86,336 - 86,336
Other trading activities 5 - - - 1,051 - 1,051
Total income 74,910 - 74,910 91,592 17,970 109,562
Expenditure on:
Charitable activities 6 78,356 - 78,356 108,146 - 108,146
Total expenditure 78,356 - 78,356 108,146 - 108,146
Net income/(expenditure) for the year 7 (3,446) - (3,446) (16,554) 17,970 1,416
Transfer between funds - - - - - -
Net movement in funds for the year (3,446) - (3,446) (16,554) 17,970 1,416
Reconciliation of funds
Total funds brought forward 68,751 5,000 73,751 73,751 - 73,751
Total funds carried forward 65,305 5,000 70,305 57,197 17,970 75,167
----- End of picture text -----

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

8

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO Charity number 1169169

Balance sheet as at 31 March 2021

----- Start of picture text -----
Note 2021 2020
£ £ £ £
Fixed assets
Tangible assets 12 52,553 47,510
Total fixed assets 52,553 47,510
Current assets
Debtors 13 - -
Cash at bank and in hand 50,515 31,262
Total current assets 50,515 31,262
Liabilities
Creditors: amounts falling
due in less than one year 14 (8,903) (5,021)
Net current assets 41,612 26,241
Total assets less current liabilities 94,165 73,751
Net assets 70,305 73,751
The funds of the charity:
Restricted income funds 15 5,000 5,000
Unrestricted income funds 16 65,305 68,751
Total charity funds 70,305 73,751
----- End of picture text -----

For the year in question, the charity was entitled to exemption from an audit under section 144 of the Charities Act 2011.

The notes on pages 10 to 22 form part of these accounts.

27 / 01 / 2022

Approved by the trustees on and signed on their behalf by:

Cllr Philip Fitzpatrick, Chair/Trustee

9

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021

1 Accounting policies

The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:

a Basis of preparation

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 - (Charities SORP (FRS 102), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Grafton Centre Development Trust CIO meets the definition of a public benefit entity under FRS102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note.

The financial statements are presented in sterling which is the functional currency of the charity and rounded to the nearest £ sterling.

b Judgments and estimates

The trustees have made no key judgments which have a significant effect on the accounts.

The trustees do not consider that there are any sources of estimation uncertainty at the reporting date that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next reporting period.

c Preparation of the accounts on a going concern basis

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

The trustees have reviewed the charity's forecasts and projections and in particular have considered the potential implications of the Coronavirus (COVID-19) pandemic. Whilst the eventual financial impact of the pandemic on the charity, and on the overall economy, remains uncertain, the trustees are confident that the charity will be able to remain operational throughout the pandemic.

In addition, with the benefit of relevant government support packages to help organisations through the pandemic, the trustees have a reasonable expectation that the charity will have adequate resources to continue in operational existence for the foreseeable future.

The charity therefore continues to adopt the going concern basis in preparing its financial statements.

10

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

d Income

Income is recognised when the charity has entitlement to the funds, any performance conditions attached to the item(s) of income have been met, it is probable that the income will be received and the amount can be measured reliably.

Income from government and other grants, whether ‘capital’ grants or ‘revenue’ grants, is recognised when the charity has entitlement to the funds, any performance conditions attached to the grants have been met, it is probable that the income will be received and the amount can be measured reliably and is not deferred.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the charity that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor’s intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is a treated as a contingent asset and disclosed if material.

Income received in advance of a provision of a specified service is deferred until the criteria for income recognition are met.

e Donated services and facilities

Donated professional services and donated facilities are recognised as income when the charity has control over the item, any conditions associated with the donated item have been met, the receipt of economic benefit from the use by the charity of the item is probable and that economic benefit can be measured reliably. In accordance with the Charities SORP (FRS 102), general volunteer time is not recognised; refer to the trustees’ annual report for more information about their contribution.

On receipt, donated professional services and donated facilities are recognised on the basis of the value of the gift to the charity which is the amount the charity would have been willing to pay to obtain services or facilities of equivalent economic benefit on the open market; a corresponding amount is then recognised in expenditure in the period of receipt.

f Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

11

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

g Fund accounting

Unrestricted funds are available to spend on activities that further any of the purposes of charity.

Designated funds are unrestricted funds of the charity which the trustees have decided at their discretion to set aside to use for a specific purpose.

Restricted funds are donations which the donor has specified are to be solely used for particular areas of the charity’s work or for specific projects being undertaken by the charity.

h Expenditure and irrecoverable VAT

Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is classified under the following activity headings:

Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.

i Allocation of support costs

Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities. Support costs include back office costs, finance, personnel, payroll and governance costs which support the charity's programmes and activities. These costs have been allocated to charitable activities.

j Operating leases

Operating leases are leases in which the title to the assets, and the risks and rewards of ownership, remain with the lessor. Rental charges are charged on a straight line basis over the term of the lease.

k Tangible fixed assets

Individual fixed assets costing £100 or more are capitalised at cost and are depreciated over their estimated useful economic lives on a straight line basis as follows:

Leasehold improvements 10%
Equipment 25%

Grafton Centre Development Trust CIO

12

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Notes to the accounts for the year ended 31 March 2021 (continued)

l Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

m Cash at bank and in hand

Cash at bank and cash in hand includes cash and funds held in bank accounts.

n Creditors and provisions

Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.

o Financial instruments

The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

p Pensions

Employees of the charity are entitled to join a defined contribution ‘money purchase’ scheme. The charity’s contribution is restricted to the contributions disclosed in note 8. Outstanding contributions at the year end were £22 which were paid the following month. The costs of the defined contribution scheme are included within support and governance costs and allocated to charitable activities.

2 Legal status of the charity

The charity is registered with the Charity Commission in the United Kingdom and has no share capital. The registered office address is disclosed on the first page of the trustees' report.

13

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

3 Income from donations and legacies

Donations
Action Together CIO
Tameside Council
Other
CJRS
The Albert Hunt Trust
The National Lottery Community Fund
Manchester Airport Comm Trust Fund
T
o
t
a
l
4
I
n
c
o
m
e
f
r
o
m
c
h
a
r
i
t
a
b
l
e
a
c
t
i
v
i
t
i
e
s
Rental Income
Bistro & Kitchen
Weekly Activities
Events & Trips
Membership Fees
T
o
t
a
l		 Unrestricted
£
1,302
10,000
166
22,276
-
10,000
-
43,744
Unrestricted
£
24,377
2,338
3,585
-
866
31,166		 Restricted
£
-
-
-
-
-
-
-
-
Restricted
£
-
-
-
-
-
-		 Total 2021
£
1,302
-
10,000
166
22,276
-
10,000
-
43,744
Total 2021
£
24,377
2,338
3,585
-
866
31,166		 Unrestricted
£
3,344
861
-
-
-
-
-
4,205
Unrestricted
£
32,124
20,025
28,805
3,128
2,254
86,336		 Restricted
£
-
4,000
-
-
1,000
9,970
3,000
17,970
Restricted
£
-
-
-
-
-
-		 Total 2020
£
3,344
4,861
-
-
1,000
9,970
3,000
22,175
Total 2020
£
32,124
20,025
28,805
3,128
2,254
86,336

Grafton Centre Development Trust CIO

14

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

5 Income from other trading activities

Notes to the accounts for the year ended 31 March 2021 (continued)

mas fundraising event Unrestricted
£
-
-		 Restricted
£
-
-		 Total 2021
£
-
-		 Unrestricted
£
1,051
1,051		 Restricted
£
-
-		 Total 2020
£
1,051
1,051

15

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

6 Analysis of expenditure on charitable activities

Staff costs
Building and utility expenses
Activity costs
Printing and stationery
Accountancy and legal costs
Grant writing
Subscriptions
Other expenses
Depreciation
Unrestricted expenditure
7
N
e
t
i
n
c
o
m
e
/
(
e
x
p
e
n
d
i
t
u
r
e
)
f
o
r
t
h
e
y
e
a
r
This is stated after charging/(crediting):
Depreciation
Operating lease rentals:
Property
Accountancy fees
8
S
t
a
f
f
c
o
s
t
s
Staff costs during the year were as follows:
Wages and salaries
Pension costs
Independent examiner's fee		 Total 2021
£
36,639
14,560
8,901
(190)
6,310
1,400
390
2,510
7,836
78,356
78,356
78,356
2021
£
7,836
1,000
540
180
2021
£
35,807
832
36,639		 Total 2020
£
40,569
25,505
23,981
747
2,418
1,000
2,660
4,718
6,548
108,146
108,146
108,146
2020
£
2,947
1,000
540
180
2020
£
38,095
2,474
40,569

16

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

No employees has employee benefits in excess of £60,000 (2020: Nil).

The average number of staff employed during the period was 1.8 (2020: 2).

The average full time equivalent number of staff employed during the period was 1.5 (2020: 1.5).

The key management personnel of the charity comprise the trustees and the Centre Manager. The total employee benefits of the key management personnel of the charity were £24,297 (2020: £23,535).

9 Trustee remuneration and expenses, and related party transactions

Neither the management committee nor any persons connected with them received any remuneration or reimbursed expenses during the year (2020: Nil).

Aggregate donations from related parties were £Nil (2020: £Nil).

There are no donations from related parties which are outside the normal course of business and no restricted donations from related parties.

No trustee or other person related to the charity had any personal interest in any contract or transaction entered into by the charity, including guarantees, during the year (2020: nil).

10 Government grants

The government grants recognised in the accounts were as follows:

The National Lottery Community Fund
Tameside Distrit Council		 2021
£
10,000
10,000
20,000		 2020
£
9,970
-
9,970

There were no unfulfilled conditions and contingencies attaching to the grants.

11 Corporation tax

The charity is exempt from tax on income and gains falling within Chapter 3 of Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects. No tax charges have arisen in the charity.

17

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

12 Fixed assets: tangible assets

----- Start of picture text -----
Leasehold
improvements Equipment Total
Cost £ £ £
At 1 April 2020 53,264 4,888 58,152
Additions 12,879 - 12,879
At 31 March 2021 66,143 4,888 71,031
Depreciation
At 1 April 2020 7,126 3,516 10,642
Charge for the year 6,614 1,222 7,836
At 31 March 2021 13,740 4,738 18,478
Net book value
At 31 March 2021 52,403 150 52,553
At 31 March 2020 46,138 1,372 47,510
13 Debtors
2021 2020
£ £
Other debtors - -
- -
----- End of picture text -----

18

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

14 Creditors: amounts falling due within one year

----- Start of picture text -----
2021 2020
£ £
Other creditors and accruals 2,896 3,846
Taxation and social security costs 2,366 1,175
Secured bank loan 3,641
8,903 5,021
Creditors: amounts falling after more than one year
2021 2020
£ £
Secured bank loan 23,860 -
23,860 -
Repayable after more than 5 years by instalments 3,255 -
----- End of picture text -----

The bank loan is a government sponsered Bounce Back loan. The government pay the interest for the first 6 months and then the loan is to be repaid over 5 years. The interest rate is 2.25%

15 Analysis of movements in restricted funds

ction Together CIO
he Albert Hunt Trust
otal		 Balance at
April 2020
£
4,00
1,00
5,00		 1

Income
£
0
0
0
-		 Expenditure
£
-
-
-		 Transfers
£
-
-
-		 Balance at 31
March 2021
£
4,000
1,000
5,000

19

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

Comparative period

Action Together CIO
The Albert Hunt Trust
MCR Airport Comm Trust
TNL Community Fund
Total		 Balance at 1
April 2019
£
-
-
Fund
-
-		 Income
£
4,000
1,000
9,970
3,000
17,970		 Expenditure
£
-
-
-
-
-		 Transfers
£
-
-
(9,970)
(3,000)
(12,970)		 Balance at
31 March
2020
£
4,000
1,000
-
-
5,000

Transfers to unrestricted funds in the year ended 31 March 2020 represent the purchase of fixed

Name of restricted fund

Description, nature and purposes of the fund

Action Together CI The Albert Hunt Trust The National Lottery Community Fund Manchester Airport Community Trust Fund

towards costs of operating dementia group and dementia carers' groups towards costs of operating dementia group and dementia carers' groups for boiler equipment upgrade

for boiler replacement

20

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

16 Analysis of movement in unrestricted funds

----- Start of picture text -----
Balance at 1 As at 31
April 2020 Income Expenditure Transfers March 2021
£ £ £ £ £
General fund 68,751 74,910 (78,356) - 65,305
68,751 74,910 (78,356) - 65,305
Comparative period
Balance at As at 31
1 April 2019 Income Expenditure Transfers March 2020
£ £ £ £ £
General fund 72,335 91,592 (108,146) 12,970 68,751
72,335 91,592 (108,146) 12,970 68,751
Name of
unrestricted fund Description, nature and purposes of the fund
General fund The free reserves after allowing for all designated funds.
Analysis of net assets between fundsnalysis of net assets between fundsalysis of net assets between fundslysis of net assets between fundsysis of net assets between fundssis of net assets between fundsis of net assets between fundss of net assets between funds of net assets between fundsf net assets between funds net assets between fundset assets between fundst assets between funds assets between fundsssets between fundssets between fundsets between fundsts between fundss between funds between fundsetween fundstween fundsween fundseen fundsen fundsn funds fundsundsndsdss
General Designated Restricted
fund funds funds Total 2021
£ £ £ £
Tangible fixed assets 52,553 - - 52,553
Net current assets/(liabilities) 36,612 - 5,000 41,612
Total 65,305 - 5,000 70,305
----- End of picture text -----

17 Analysis of net assets between fundsnalysis of net assets between fundsalysis of net assets between fundslysis of net assets between fundsysis of net assets between fundssis of net assets between fundsis of net assets between fundss of net assets between funds of net assets between fundsf net assets between funds net assets between fundset assets between fundst assets between funds assets between fundsssets between fundssets between fundsets between fundsts between fundss between funds between fundsetween fundstween fundsween fundseen fundsen fundsn funds fundsundsndsdss

21

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf

Grafton Centre Development Trust CIO

Notes to the accounts for the year ended 31 March 2021 (continued)

----- Start of picture text -----
Comparative period
General Designated Restricted
fund funds funds Total 2020
£ £ £ £
Tangible fixed assets 47,510 - - 47,510
Net current assets/(liabilities) 26,241 - - 26,241
Total 73,751 - - 73,751
----- End of picture text -----

18 Operating lease commitments

The charity's total future minimum lease payments under non-cancellable operating leases is as follows

Less than one year
One to five years
Over five years		 2021
2020
£
£
1,000
1,000
5,000
5,000
1,000
2,000
7,000
8,000
Property

The charity has a lease arrangement for property for 20 years starting from October 2018 with a break date on the 10th anniversary of the lease start date.

22

Doc ID: 7149cc66d999b7d4a7e8bb219ae720eb95cdeecf