| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to 3 | |
| Statement of Financial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | Sto10 | ||
| Detailed Statement of Financial | Activities |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | f | f | |||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
7,168 | 30 | |||
| Other trading activities |
810 | 600 | |||
| Total | 7,978 | 630 | |||
| EXPENDITURE ON | |||||
| Raising funds | 1,908 | 1,918 | |||
| NET INCOME/(EXPENDITURE) | 6,070 | (1,288) | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 8,534 | 9,822 | ||
| TOTAL FUNDS CARRIED FORWARD | 14,604 | 8,534 |
| BALANCE SHEET 31 MARCH 2022 |
|||
|---|---|---|---|
| 2022 | 2021 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | L | E | |
| CURRENT ASSETS | |||
| Cash at bank | 15,234 | 9,734 | |
| CREDITORS | |||
| Amounts falling due within one year |
6 | (630) | (1,200) |
| NET CURRENT ASSETS | 14,604 | 8,534 | |
| TOTAL ASSETS LESSCURRENT | |||
| LIABILITIES | 14,604 | 8,534 | |
| NET ASSETS | 14,604 | 8,534 | |
| FUNDS | |||
| Unrestricted funds |
14,604 | 8,534 | |
| TOTAL FUNDS | 14,604 | 8,534 |
| Raising donations | Raising donations | and legacies | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| f | 6 | |||
| Fundraising | events | 768 | ||
| Support costs | 1,140 | 1,918 | ||
| 1,908 | 1,918 |
| COMPARATIVES F | OR THE ST | ATEMENT OF FINANCIAL | ACTIVITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| 6 | |||
| INCOME AND ENDOWMENTS | FROM | ||
| Donations and legacies |
30 | ||
| Other trading activities |
600 | ||
| Total | 630 | ||
| EXPENDITURE ON | |||
| Raising funds | 1,918 | ||
| NET INCOME/(EXPENDITURE) | (1,288) | ||
| RECONCILIATION | OF FUNDS | ||
| Total funds brought | forward | 9,822 | |
| TOTAL FUNDS CARRIED | |||
| FORWARD | 8,534 |
| FOR | FOR | THE YEAR ENDED 31 MARCH 2022 | THE YEAR ENDED 31 MARCH 2022 | THE YEAR ENDED 31 MARCH 2022 | THE YEAR ENDED 31 MARCH 2022 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||||
| 2022 | 2021 | |||||||||
| 8 | E | |||||||||
| Accrued | expenses | 630 | 1,200 | |||||||
| 7. | MOVEMENT | IN FUNDS | ||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.21 | in funds | 31.3.22 | ||||||||
| E | E | F | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 8,534 | 6,070 | 14,604 | ||||||
| TOTAL | FUNDS | 8,534 | 6,070 | 14,604 | ||||||
| Net movement | in funds, | included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | ||||||||
| resources E |
expended f |
in funds E |
||||||||
| Unrestricted | funds | |||||||||
| General | fund | 7,978 | (1,908) | 6,070 | ||||||
| TOTAL | FUNDS | 7,978 | (1,908) | 6,070 | ||||||
| Comparatives | for movement | in | funds | |||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1.4.20 | in funds | 31.3.21 | ||||||||
| 6 | f | E | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 9,822 | (1,288) | 8,534 | ||||||
| TOTAL | FUNDS | 9,822 | (1,288) | 8,534 |
| Compara | tive | net movement in funds, |
included in the above are as |
follows: | |
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | F | E | |||
| Unrestricted | funds | ||||
| General | fund | 630 | (1,918) | (1,288) | |
| TOTAL | FUNDS | 630 | (1,918) | (1,288) |
| A curren | t yea | r 12 months and prior ye |
ar 12 months combi |
ned posit |
ion is as follo |
ws: |
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At | 1.4.20 | in funds | 31.3.22 | |||
| L' | E | |||||
| Unrestricted | funds | |||||
| General | fund | 9,822 | 4,782 | 14,604 | ||
| TOTAL | FUNDS | 9,822 | 4,782 | 14,604 |
| included | in th | e above are as follows: | |||
|---|---|---|---|---|---|
| incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | F | ||||
| Unrestricted | funds | ||||
| General | fund | 8,608 | (3,826) | 4,782 | |
| TOTAL | FUNDS | 8,608 | (3,826) | 4,782 |
| FOR THE YEAR ENDED 3 | 1 MARCH 2022 | 1 MARCH 2022 | ||
|---|---|---|---|---|
| 2022 | 2021 | |||
| L' | F | |||
| INCOME AND | ENDOWMENTS | |||
| Donations and legacies |
||||
| Donations | 7,150 | 30 | ||
| Gift aid | 18 | |||
| 7,168 | 30 | |||
| Other trading activities Fundraising events |
810 | 600 | ||
| Total incoming | resources | 7,978 | 630 | |
| EXPENDITURE | ||||
| Raising donations and legacies |
||||
| Fundraising events |
768 | |||
| Support costs | ||||
| Management Administration Insurance |
support | 485 | 600 485 |
|
| Sundries | 13 | 233 | ||
| 498 | 1,318 | |||
| Governance | costs | |||
| Accountancy | and legal fees | 642 | 600 | |
| Total resources | expended | 1,908 | 1,918 | |
| Net income/(expenditure) | 6,070 | ~1,288) |