OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements Sto10
Detailed Statement of Financial Activities

2022 2021
Unrestricted Total
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
7,168 30
Other trading
activities
810 600
Total 7,978 630
EXPENDITURE ON
Raising funds 1,908 1,918
NET INCOME/(EXPENDITURE) 6,070 (1,288)
RECONCILIATION OF FUNDS
Total funds brought forward 8,534 9,822
TOTAL FUNDS CARRIED FORWARD 14,604 8,534

BALANCE SHEET
31 MARCH 2022
2022 2021
Unrestricted Total
fund funds
Notes L E
CURRENT ASSETS
Cash at bank 15,234 9,734
CREDITORS
Amounts
falling due within one year
6 (630) (1,200)
NET CURRENT ASSETS 14,604 8,534
TOTAL ASSETS LESSCURRENT
LIABILITIES 14,604 8,534
NET ASSETS 14,604 8,534
FUNDS
Unrestricted
funds
14,604 8,534
TOTAL FUNDS 14,604 8,534

Raising donations Raising donations and legacies
2022 2021
f 6
Fundraising events 768
Support costs 1,140 1,918
1,908 1,918

COMPARATIVES F OR THE ST ATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations
and legacies
30
Other trading
activities
600
Total 630
EXPENDITURE ON
Raising funds 1,918
NET INCOME/(EXPENDITURE) (1,288)
RECONCILIATION OF FUNDS
Total funds brought forward 9,822
TOTAL FUNDS CARRIED
FORWARD 8,534

FOR FOR THE YEAR ENDED 31 MARCH 2022 THE YEAR ENDED 31 MARCH 2022 THE YEAR ENDED 31 MARCH 2022 THE YEAR ENDED 31 MARCH 2022
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
8 E
Accrued expenses 630 1,200
7. MOVEMENT IN FUNDS
Net
movement At
At 1.4.21 in funds 31.3.22
E E F
Unrestricted funds
General fund 8,534 6,070 14,604
TOTAL FUNDS 8,534 6,070 14,604
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
E
expended
f
in funds
E
Unrestricted funds
General fund 7,978 (1,908) 6,070
TOTAL FUNDS 7,978 (1,908) 6,070
Comparatives for movement in funds
Net
movement At
At 1.4.20 in funds 31.3.21
6 f E
Unrestricted funds
General fund 9,822 (1,288) 8,534
TOTAL FUNDS 9,822 (1,288) 8,534

Compara tive net movement
in funds,
included
in the above are as
follows:
Incoming Resources Movement
resources expended in funds
E F E
Unrestricted funds
General fund 630 (1,918) (1,288)
TOTAL FUNDS 630 (1,918) (1,288)
A curren t yea r 12 months
and prior ye
ar 12 months
combi
ned
posit
ion
is as follo
ws:
Net
movement At
At 1.4.20 in funds 31.3.22
L' E
Unrestricted funds
General fund 9,822 4,782 14,604
TOTAL FUNDS 9,822 4,782 14,604
included in th e above are as follows:
incoming Resources Movement
resources expended in funds
E F
Unrestricted funds
General fund 8,608 (3,826) 4,782
TOTAL FUNDS 8,608 (3,826) 4,782

FOR THE YEAR ENDED 3 1 MARCH 2022 1 MARCH 2022
2022 2021
L' F
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 7,150 30
Gift aid 18
7,168 30
Other trading
activities
Fundraising
events
810 600
Total incoming resources 7,978 630
EXPENDITURE
Raising donations
and legacies
Fundraising
events
768
Support costs
Management
Administration
Insurance
support 485 600
485
Sundries 13 233
498 1,318
Governance costs
Accountancy and legal fees 642 600
Total resources expended 1,908 1,918
Net income/(expenditure) 6,070 ~1,288)