OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-15-accounts

Activity Report Aug 2024 to Aug 2025

Sep 2024

The teaching team of Francis, Farai and Macloud held two 2-day conferences in Choma and Siavonga, ably assisted by Bridget and Ben. Computer Teachers Association of Zambia (COSTAZ) rep was most complimentary about the training sessions

We attended the Hub Cymru Africa summit in Cardiff City Ricoh Arena. It was an opportunity to meet people and advertise ourselves.

Oct 2025

Muhunya engineers travelled to Chizilika to replace, free of charge, an inverter which had failed. Farai travelled to the school to check that everything was in working order now.

Education in Zambia Magazine paid a glowing tribute to Howard who they described as “ a philanthropist who shuttled between the UK and Zambia, a facilitator of sustainable energy solutions, an enabler of access to digital resources and EdTech for rural schools in Zambia”.

Nov 2024

We had a zoom meeting with the new District Education Board Secretary (DEBS) for Siavonga, Mr Moses Mungambata. We discussed the educational issues he faced and the kind of projects we could help him with.

Dec 2024

Farai appeared on National television and Kariba FM, talking about innovations in IT and his win in the JETS Fair Robotics and Artificial Intelligence category.

Feb 2025

COSTAZ approached us with a request that we work together. This letter was followed up by a zoom meeting with them regarding future plans.

May 2025

Thanks to a legacy from Howard’s estate and after discussion with DEBS, we were able to provide solar power to Makkaba Primary School, using the services of Muhunya Solar.

The teaching team held two-day training sessions in Monze and Siavonga. We were pleased to see some of the results achieved by pupils after this.

July 2025

Rusangu Primary School pupils were able for the first time to represent Monze District at the annual JETS Fair (Junior Engineers, Technicians, Scientists). One female pupil went forward to the National JETS Fair with her Mini Weather Station Project. IT teacher Mr Marvin Moono thanked Giakonda Solar Schools for this empowerment.

No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
No (if any)
Charity Name
Receipts andpayments accounts
Period start date
Period end date
To
For the period
from
16/08/2024
15/08/2025
~~es ee ee~~
CC16a
~~-~~
CC16a
~~-~~
CC16a
~~-~~
CC16a
~~-~~
Section A Receipts and payments
Unrestricted
funds
Restricted
funds
Endowment
funds
Total funds Last year
to the nearest
£
to the nearest to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £
A1 Receipts
Cash donations 12,967 - 12,967 - -
Grants - 1,995 - 1,995 - -
Gift Aid 296 - - 296 - -
From sales of zambian textiles 140 - - 140 - -
- - - - - -
- - - - - -
- - - - - -
- - - - - -
Sub total(Gross income for
AR)
AR)
13,403
1,995 - 15,398 - -
A2 Asset and investment sales,
(see table).
-
-
-
-
-
-
-
-
-
Sub total -
-
-
-
-
Total receipts
13,403
1,995
-
15,398
-
~~——————~~
A3 Payments
IT equipment UK 1,892 - 1,892 - -
- - - -
- - - - - -
IT kit Africa 4,018 550 - 4,568 - -
printingzambia - - - - -
Trainingcosts Zambia 1,620 100 - 1,720 - -
Volunteerexpenses and travel Zambia 410 - 410 - -
misc Zambia(re textiles sold) 144 - - 144 - -
Solar Equipment Zambia 5,742 - 5,742 - -
**Sub total ** 11,524 2,952 - 14,476 - -
A4 Asset and investment
purchases, (see table)
-
-
-
-
-
-
-
-
Sub total -
-
-
-
-
Total payments
11,524
2,952
-
14,476
-
~~——————~~
Net of receipts/(payments)
1,879
- 957
-
922
-
A5 Transfers between funds
-
- -
-
-
A6 Cash funds last year end
69
957
-
1,026
-
Cash funds this year end
1,948
-
- 1,948
-
~~===>>~~

CCXX R1 accounts (SS)

26/11/2025

1

Section B Statement of assets and liabilities at the end of the period

Categories
Signed by one or two trustees on
behalf of all the trustees
B5 Liabilities
B3 Investment assets
B2 Other monetary assets
B4 Assets retained for the
charity’s own use
B1 Cash funds
Details
Details
Total cash funds
(agree balances with receipts and payments
account(s))
Details
Details
Details
Signature
Unrestricted
funds
Restricted
funds
to nearest £
to nearest £
-
-
-
-
-
-
-
-
Agreement Error
OK
Unrestricted
funds
Restricted
funds
to nearest £
to nearest £
-
-
-
-
-
-
-
-
-
-
-
-
Fund to which
asset belongs
Cost (optional)
-
-
-
-
-
Fund to which
asset belongs
Cost (optional)
-
-
-
-
-
-
-
-
-
Fund to which
liability relates
Amount due
(optional)
-
-
-
-
-
Print Name
Endowment
funds
to nearest £
-
-
-
-
OK
Endowment
funds
to nearest £
-
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
Current value
(optional)
-
-
-
-
-
-
-
-
-
When due
(optional)
Date of
approval

CCXX R2 accounts (SS)

26/11/2025

2