| Page | |||||
|---|---|---|---|---|---|
| Report ofthe Trustees | to | 5 | |||
| Independent Examiner's |
Report | ||||
| Statement of Financial | Activities | ||||
| Balance Sheet | |||||
| Cash Flow Statement | |||||
| Notes to the Cash Flow | Statement | 10 | |||
| Notes to the Financial Statementa | 11 | Io | 16 | ||
| Detailed Statement of Financial | Activities | 17 |
| 2D20TOTALS Sy PRIECT/FUND | 2D20TOTALS Sy PRIECT/FUND | 2D20TOTALS Sy PRIECT/FUND | 2D20TOTALS Sy PRIECT/FUND | 2D20TOTALS Sy PRIECT/FUND | ||
|---|---|---|---|---|---|---|
| Conservation Action Fund |
f163,251.27 | |||||
| Mexico Monarch Forest |
E105,162.45 | |||||
| Indonesia Leuser Ecosystem |
f79,272.44 | |||||
| Belize Maya Forest Corridor | E46,061.87 | |||||
| Nepal TMI Forest | E40,436.46 | |||||
| Colombia Magdalene Valley |
E38,044.11 | |||||
| Myanmar Pangolin Protedion |
Esh470.00 | |||||
| Ivory | Coast Marine Protected Area | E26,458.38 | ||||
| Other Projects and Funds | E26,063.85 | |||||
| Brazil Santarem Parakeet | f24753.42 | |||||
| Lgseria Last mtact Forests | E21,474.20 | |||||
| Lgterfa Community Forest |
f17,453.54 | |||||
| Myanmar Nan Thar island |
E13,621.39 | |||||
| Bolivia Blue-throated Macaw |
f13,161.14 | |||||
| Colombia El Dorado |
EI22B5.00 | |||||
| Ecuador Choco Forest | f11696,57 | |||||
| Congo Marine Protected Area | f10955.00 | |||||
| Kenya Baount Namuli | r8,674.68 | |||||
| Guardians ofthe Rainforest |
E6,633.50 | |||||
| Philippines Cgmate Refuge |
E5,69097 | |||||
| ECuadOr TOuth Reserve in the | E5,081.46 | |||||
| Kenya Black Rhino Habitat | E4,824.00 | |||||
| Laos Greater Annamites | E4,029.50 | |||||
| rrsXNMa | r4s,ae,w | nn,crass | g0pNLra | svo, lQLIn KQo,sssw rusallLssora, num(rwX4444 |
| FOR THE YEAR END | ED 31 DE | CEMBER | 2020 | ||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | 2 | P. | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
2 | 125,852 | 723,185 | 849,037 | 646,887 | ||
| Investment income |
3 | 883 | 767 | ||||
| Total | 126,735 | 723,185 | 849,920 | 647,654 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 80,053 | 80,053 | |||||
| Charitable activities |
|||||||
| Rainforest Trust | 16,794 | 620,650 | 637,444 | 392,692 | |||
| Total | 96,847 | 620,650 | 717,497 | 392,692 | |||
| NET INCOME | 29,888 | 102,535 | 132,423 | 254,962 | |||
| RECONCILIATION OF FUNDS | |||||||
| Total funds brought | forward | 5,508 | 280,968 | 286,476 | 31,514 | ||
| TOTAL FUNDS CARRIED FORWARD | 35,396 | 383,503 | 418,899 | 286,476 |
| BAI.ANCE SHEET 31 DEGENISER 2020 |
|||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestdcted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| hlotes | 2 | 2 | |||
| CURRENT ASSETS Debtors Cash at bank |
~383803 | 419,709 | 340 ~287036 |
||
| 383,503 | 419,799 | 267,376 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
12 | (900) | (900) | (900) | |
| NET CURRENT ASSETS | ~418899 | ~286 476 | |||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 35,$98 | 383,503 | 418,899 | 286,476 | |
| NET ASSETS | ~35 $96 | ~38303 | ~418899 | ~286 476 | |
| FUNDS | |||||
| Unrestrfcted funds |
35,396 | 5,508 | |||
| Restricted funds | ~383503 | 280,968 | |||
| TOTAL FUNDS | ~418899 |
| FOR THE YEAR | ENDED 3 | 1 DECEMBE | R 2020 | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Notes | 8 | ||||
| Cash flows from operating activities Cash generated from operations |
131,880 | 253,855 | |||
| Net cash provided | by operating activities |
131,880 | 253,855 | ||
| Cash flows from Interest received |
investing | activities | 787 | ||
| Net cash provided | by investing activities |
767 | |||
| Change in cash in the reporling |
and cash period |
equivalents | 132,763 | 254,622 | |
| Cash and cash equivalents beginning ofthe reporting |
at the period |
287,036 | 32,414 | ||
| Cash and cash equivalents | atthe end | ||||
| ofths reporting | period | 419,799 | 287,036 |
HE YEAR ENDED 3 |
1 DECEMBER 2020 |
||
|---|---|---|---|
| RECONCILIATION | OF NET INCOME TO NET CASH FLOW FROM | OPERATING ACTIVITIES 2020 |
2019 |
| 2 | |||
| Net Income for the reporting period (as per the Statement of Financial Activities) |
132,423 | 254,962 | |
| Adjustments for: Interest received Decrease/(increase) |
in debtors | (883) 340 |
(767) ~340 |
| Net cash provided | by operations | 131,880 | 253,855 |
| ANALYSIS OF CHANGES IN NET F |
UNDS | ||
|---|---|---|---|
| Ai 1.1.20 | Cash flow | At 31.12.20 | |
| 2 | |||
| Net cash | |||
| Cash at bank | 287,036 | 132,763 | ~419799 |
| 287,036 | 132,763 | 419,799 | |
| Total | 287,036 | 132,763 | 419,799 |
| STAFFCO | STS | |||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| 2 | 2 | |||||
| Wages and salaries Social security costs Other pension costs |
73&000 832 ~1631 |
|||||
| ~75 463 | ||||||
| The average | monthly | number | of employees | during the year was as follows: | ||
| 2020 | 2019 | |||||
| Pundraising | Manager | 1 | ||||
| Fundraising | Coordinators | 2 |
| No employees received emoluments in excess of260,000. |
No employees received emoluments in excess of260,000. |
No employees received emoluments in excess of260,000. |
||
|---|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| 2 | ||||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
13,858 | 633,029 | 646,887 | |
| Investment income |
767 | 767 | ||
| Total | 14,625 | 633,029 | 647,654 | |
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Rainforest Trust | 19,250 | 373,442 | 392,692 | |
| NET INCOME/(EXPENDITURE) | (4,625) | 259,587 | 254,962 | |
| RECONCILIATION OF FUNDS |
||||
| Total funds brought forward |
10,133 | 21,381 | 31,514 | |
| TOTAL FUNDS CARRIED FORWARD | 5,508 | 280,968 | 266,476 |
| FOR | THE YEAR ENDED 31 D | THE YEAR ENDED 31 D | ECEMBE | ECEMBE | ECEMBE | R 2020 | |||
|---|---|---|---|---|---|---|---|---|---|
| 11. | DEBTORS: AMOUNTS | FALLING | DUE WITHIN ONE YEAR | ||||||
| 2020 | 2019 | ||||||||
| 2 | |||||||||
| Other debtors | 340 | ||||||||
| 12. | CREDITORS: AllIOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2020 | 2019 | ||||||||
| 2 | 2 | ||||||||
| Other creditors | 900 | 900 | |||||||
| 13. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.20 | in funds | 31.12.20 | |||||||
| 2 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 5,508 | 29,888 | 35)396 | ||||||
| Restricted funds | |||||||||
| Restricted fund |
280,968 | 102)535 | 383,503 | ||||||
| TOTAL FUNDS | 286,476 | 132,423 | 418,899 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| 2 | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 126,735 | (96,847) | 29,888 | ||||||
| Restricted funds | |||||||||
| Restricted fund |
723,185 | (620,650) | 102,535 | ||||||
| TOTAL FUNDS | ~849920 | ~717,49 | 132,423 | ||||||
| Comparatlves | for movement | In | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.1.19 | in funds | 31.12.19 | |||||||
| f | 2 | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 10,133 | (4,625) | 5,508 | ||||||
| Restricted funds | |||||||||
| Restricted fund | 21,381 | 259,587 | 280,968 | ||||||
| TOTAL FUNDS | 31,514 | 254,962 | ~286 476 |
| Comparative net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| 2 | 2 | ||
| Unrestricted funds |
|||
| General fund | 14,625 | (19,250) | (4,625) |
| Restricted funds | |||
| Restricted fund |
633,029 | (373,442) | 259,587 |
| TOTAL FUNDS | 647,654 | ~392,692) | 254,962 |
| A current | yea | r 12months and prior year 1 |
2 months combined position is as f |
ollows: | |
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At 1.1.19 | in funds | 31.12.20 | |||
| 2 | |||||
| Unrestricted | funds | ||||
| General fund | 10,133 | 25,263 | 35,396 | ||
| Restricted | funds | ||||
| Restricted | fund | 21,381 | 362,122 | 383,503 | |
| TOTALFUNDS | 31,514 | 387,385 | 418,899 |
| A current year 12 months and prior yea above are as follows: |
r 12 months combined net move |
ment in funds, |
included in t |
|---|---|---|---|
| Incoming | Resources | Ivlovement | |
| resources | expended | in funds | |
| 2 | 2 | ||
| Unrestricted funds |
|||
| General fund | 141,360 | (116,097) | 25,263 |
| Restricted funds | |||
| Restricted fund |
1,356,214 | (994,092) | 362,122 |
| TOTAL FUNDS | 1,497,574 | (1,110,189) | 387,385 |
| FOR THE Y | EAR ENDED 3 | 1 DECEMBER 2020 | ||
|---|---|---|---|---|
| 2020 | 2019 | |||
| 2 | ||||
| INCOME AND ENDOWMENTS | ||||
| Donations | and legacies | |||
| Donations | 736,166 | 632,198 | ||
| Gift aid | ~112871 | 14,689 | ||
| 849,037 | 646,887 | |||
| Investment | income | |||
| Deposit account interest | 767 | |||
| Total incoming resources | 647,654 | |||
| EXPEI4DITURE | ||||
| Investment | management | costs | ||
| Wages | 73,000 | |||
| Social security | 832 | |||
| Pensions | 1&631 | |||
| Rent | 4,590 | |||
| 80,053 | ||||
| Charitable | activities | |||
| Postage and stationery | 196 | 619 | ||
| Advertising | 320 | |||
| Sundries | 1,964 | |||
| Fundraising | costs | 5,258 | 11,000 | |
| Transaction | charges | 7,545 | 5,781 | |
| Recruitment | costs | 450 | ||
| ITcosts | 463 | |||
| Grants to institutions | 620,650 | 373,442 | ||
| 636,076 | 391,612 | |||
| Support costs | ||||
| Governance costs | ||||
| Accountancy | 1,368 | 1,080 | ||
| Total resources expended | 717,497 | 392,692 | ||
| Net income | 132,423 | 254,962 |