OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Trustees to 5
Independent
Examiner's
Report
Statement of Financial Activities
Balance Sheet
Cash Flow Statement
Notes to the Cash Flow Statement 10
Notes to the Financial Statementa 11 Io 16
Detailed Statement of Financial Activities 17

2D20TOTALS Sy PRIECT/FUND 2D20TOTALS Sy PRIECT/FUND 2D20TOTALS Sy PRIECT/FUND 2D20TOTALS Sy PRIECT/FUND 2D20TOTALS Sy PRIECT/FUND
Conservation
Action Fund
f163,251.27
Mexico Monarch
Forest
E105,162.45
Indonesia
Leuser Ecosystem
f79,272.44
Belize Maya Forest Corridor E46,061.87
Nepal TMI Forest E40,436.46
Colombia
Magdalene
Valley
E38,044.11
Myanmar
Pangolin Protedion
Esh470.00
Ivory Coast Marine Protected Area E26,458.38
Other Projects and Funds E26,063.85
Brazil Santarem Parakeet f24753.42
Lgseria Last mtact Forests E21,474.20
Lgterfa Community
Forest
f17,453.54
Myanmar
Nan Thar island
E13,621.39
Bolivia Blue-throated
Macaw
f13,161.14
Colombia
El Dorado
EI22B5.00
Ecuador Choco Forest f11696,57
Congo Marine Protected Area f10955.00
Kenya Baount Namuli r8,674.68
Guardians
ofthe Rainforest
E6,633.50
Philippines
Cgmate Refuge
E5,69097
ECuadOr TOuth Reserve in the E5,081.46
Kenya Black Rhino Habitat E4,824.00
Laos Greater Annamites E4,029.50
rrsXNMa r4s,ae,w nn,crass g0pNLra svo, lQLIn KQo,sssw rusallLssora, num(rwX4444

FOR THE YEAR END ED 31 DE CEMBER 2020
2020 2019
Unrestricted Restricted Total Total
fund fund funds funds
Notes 2 P.
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 125,852 723,185 849,037 646,887
Investment
income
3 883 767
Total 126,735 723,185 849,920 647,654
EXPENDITURE ON
Raising funds 80,053 80,053
Charitable
activities
Rainforest Trust 16,794 620,650 637,444 392,692
Total 96,847 620,650 717,497 392,692
NET INCOME 29,888 102,535 132,423 254,962
RECONCILIATION OF FUNDS
Total funds brought forward 5,508 280,968 286,476 31,514
TOTAL FUNDS CARRIED FORWARD 35,396 383,503 418,899 286,476

BAI.ANCE SHEET
31 DEGENISER 2020
2020 2019
Unrestdcted Restricted Total Total
fund fund funds funds
hlotes 2 2
CURRENT ASSETS
Debtors
Cash at bank
~383803 419,709 340
~287036
383,503 419,799 267,376
CREDITORS
Amounts
falling due within one year
12 (900) (900) (900)
NET CURRENT ASSETS ~418899 ~286 476
TOTAL ASSETSLESSCURRENT
LIABILITIES 35,$98 383,503 418,899 286,476
NET ASSETS ~35 $96 ~38303 ~418899 ~286 476
FUNDS
Unrestrfcted
funds
35,396 5,508
Restricted funds ~383503 280,968
TOTAL FUNDS ~418899

FOR THE YEAR ENDED 3 1 DECEMBE R 2020
2020 2019
Notes 8
Cash flows from operating
activities
Cash generated
from operations
131,880 253,855
Net cash provided by operating
activities
131,880 253,855
Cash flows from
Interest received
investing activities 787
Net cash provided by investing
activities
767
Change
in cash
in the reporling
and cash
period
equivalents 132,763 254,622
Cash and cash equivalents
beginning
ofthe reporting
at the
period
287,036 32,414
Cash and cash equivalents atthe end
ofths reporting period 419,799 287,036


HE YEAR ENDED 3

1 DECEMBER 2020
RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING ACTIVITIES
2020
2019
2
Net Income for the reporting
period (as per the Statement of
Financial
Activities)
132,423 254,962
Adjustments
for:
Interest received
Decrease/(increase)
in debtors (883)
340
(767)
~340
Net cash provided by operations 131,880 253,855

ANALYSIS OF CHANGES
IN NET F
UNDS
Ai 1.1.20 Cash flow At 31.12.20
2
Net cash
Cash at bank 287,036 132,763 ~419799
287,036 132,763 419,799
Total 287,036 132,763 419,799

STAFFCO STS
2020 2019
2 2
Wages and salaries
Social security costs
Other pension costs
73&000
832
~1631
~75 463
The average monthly number of employees during the year was as follows:
2020 2019
Pundraising Manager 1
Fundraising Coordinators 2

No employees
received emoluments
in excess of260,000.
No employees
received emoluments
in excess of260,000.
No employees
received emoluments
in excess of260,000.
COMPARATIVES
FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
2
INCOME AND ENDOWMENTS FROM
Donations
and legacies
13,858 633,029 646,887
Investment
income
767 767
Total 14,625 633,029 647,654
EXPENDITURE ON
Charitable
activities
Rainforest Trust 19,250 373,442 392,692
NET INCOME/(EXPENDITURE) (4,625) 259,587 254,962
RECONCILIATION
OF FUNDS
Total funds brought
forward
10,133 21,381 31,514
TOTAL FUNDS CARRIED FORWARD 5,508 280,968 266,476
FOR THE YEAR ENDED 31 D THE YEAR ENDED 31 D ECEMBE ECEMBE ECEMBE R 2020
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
2
Other debtors 340
12. CREDITORS: AllIOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
2 2
Other creditors 900 900
13. MOVEMENT IN FUNDS
Net
movement At
At 1.1.20 in funds 31.12.20
2
Unrestricted funds
General fund 5,508 29,888 35)396
Restricted funds
Restricted
fund
280,968 102)535 383,503
TOTAL FUNDS 286,476 132,423 418,899
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
2
Unrestricted funds
General fund 126,735 (96,847) 29,888
Restricted funds
Restricted
fund
723,185 (620,650) 102,535
TOTAL FUNDS ~849920 ~717,49 132,423
Comparatlves for movement In funds
Net
movement At
At 1.1.19 in funds 31.12.19
f 2
Unrestricted funds
General fund 10,133 (4,625) 5,508
Restricted funds
Restricted fund 21,381 259,587 280,968
TOTAL FUNDS 31,514 254,962 ~286 476

Comparative
net movement
in funds, inclu
ded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
2 2
Unrestricted
funds
General fund 14,625 (19,250) (4,625)
Restricted funds
Restricted
fund
633,029 (373,442) 259,587
TOTAL FUNDS 647,654 ~392,692) 254,962
A current yea r 12months
and prior year 1
2 months
combined
position
is as f
ollows:
Net
movement At
At 1.1.19 in funds 31.12.20
2
Unrestricted funds
General fund 10,133 25,263 35,396
Restricted funds
Restricted fund 21,381 362,122 383,503
TOTALFUNDS 31,514 387,385 418,899
A current
year 12 months
and
prior yea
above are as follows:
r 12 months
combined
net move
ment
in funds,
included
in t
Incoming Resources Ivlovement
resources expended in funds
2 2
Unrestricted
funds
General fund 141,360 (116,097) 25,263
Restricted funds
Restricted
fund
1,356,214 (994,092) 362,122
TOTAL FUNDS 1,497,574 (1,110,189) 387,385

FOR THE Y EAR ENDED 3 1 DECEMBER 2020
2020 2019
2
INCOME AND ENDOWMENTS
Donations and legacies
Donations 736,166 632,198
Gift aid ~112871 14,689
849,037 646,887
Investment income
Deposit account interest 767
Total incoming resources 647,654
EXPEI4DITURE
Investment management costs
Wages 73,000
Social security 832
Pensions 1&631
Rent 4,590
80,053
Charitable activities
Postage and stationery 196 619
Advertising 320
Sundries 1,964
Fundraising costs 5,258 11,000
Transaction charges 7,545 5,781
Recruitment costs 450
ITcosts 463
Grants to institutions 620,650 373,442
636,076 391,612
Support costs
Governance costs
Accountancy 1,368 1,080
Total resources expended 717,497 392,692
Net income 132,423 254,962