OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2 to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12to 22

Balance Sheet as at 30Se ptember
20
22
2022 2021
Note
Fixed assets
Tangible assets 3,063 3,415
Current assets
Debtors 10 5,109 4,034
Cash at bank and in hand 11 173,699 180,816
Creditors: Amounts falling due within one year 12 178,808
(19,264)
184,850
~9,968)
Net current assets 168,544 174,882
Total assets less current liabilities 171,607 178,297
Creditors: Amounts falling due after more than one year 13 (85,259)
Net assets 86,348 178,297
Funds ofthe charity:
Restricted income funds
Restricted
funds
72,748 102,080
Unrestricted income funds
Umestricted funds 13,600 76,217
Total funds 15 86,348 178,297

2
Income fro
m do nations
and legacies
Unrestricted
funds Restricted Total
General funds funds
f.
Donations
and legacies;
Donations
&om
individuals 15,183 6,203 21,386
Legacies 61,435 12,982 74,417
Gift aid reclaimed 1,003 1,003
Grants, including capital grants;
Grants from other charities 54,955 190,968 245,923
Regular giving and capital donations 31,075 7 894 38,969
Total for 2022 162,648 219,050 381,698
Total for 2021 03360 311,034 396394
3
Investment
income
Restricted Total
funds funds
s
Interest receivable and similar income;
Interest receivable on bank deposits
Total for 2022
Total for 2021

Governance
costs
Unrestricted
funds Total
General funds
Independent
examiner
fees
Examination ofthe financial statements 600
Total for 2022 600 600
Total for 2021 600 600

6
Staffcosts
The aggregate payroll costs were as follows:
2022 2021
s g
Staffcosts during the year were:
Wages and salaries 281,896 179,637
Social security costs 14,853 8,164
Pension costs 7,133 5,003
Other staff costs 8,565 5,146
312,447 197,950
7 Independent Independent exandner's remuneration
2022 2021
Examination ofthe financial statements 600 600

9
Tangible fixed assets
Furniture
and
equipment Total
Cost
At 1 October 2021 26,216 26,216
At 30 September 2022 26,216 26,216
Depreciation
At 1 October 2021 22,801 22,801
Charge for the year 352 352
At 30September 2022 23,153 23,153
Net book value
At 30September 2022 3 063 3,063
At 30 September 2021 3,613 3 ~13
10 Debtors
2022 2021
g
Prepayments 1
Other debtors 5,108 4,034
5,109 4,034
11 Cash aud cash equivalents
2022 2021
Cash on hand 456 (174)
Cash at bank 173,243 180,990
173,699 180,816

12 Creditors: amounts fafiing due within one year
2022 2021
Trade creditors 1,878 4,538
Other taxation snd social security 7,186 4,829
Other creditors 1
Accruais 1,200 600
10,264 9 968
13 Creditors: amounts falling due after one year
2022
Deferredincome 85,259

15 Funds
Balance at
Balance at 1 30
October Incoming Resources September
2021 resources expended Transfers 2022
f. s
Unrestricted funds
General 76,220 162,648 (191,301) (33,967) 13,600
Restricted funds 102,078 219,141 ~2R2,438) 33,967 72,748
Ttlfd 178298 381789 ~473.739 86,348

Notes to the Financial Statements
for
the Year En ded 30Septem ber 2022 (c ontinued)
Balance at
Balance at I 30
October Incoming Resources September
2021 resources expended Transfers 2022
8
Unrestricted
General
Reach 67,818 162,648 (191,301) (33,967) 5,198
Social Enterprise 8,402 8,402
76,220 162,648 (191,301) (33,967) 13,600
Restricted
Foodhauk 28,695 27,484 (90,146) 33,967
Reach into
Client Aid
the Community 70,123
3,260
150,087
41,570
(160,492)
~33,800)
59,718
13,030
)02,078 219,141 ~282,438) 33,967 72,748
Total funds 178,298 381,789 ~473.739 86,348
Balance at
Balance at I 30
October Incoming Resources September
2020 resources expended Transfers 2021
g
Unrestricted funds
General 69,260 85,360 (49,919) (28,484) 76,217
Other unrestricted funds ~(12,363 12,363
Total unrestricted funds 56,897 85,360 (49,919) (16,121) 76,217
Restricted funds 77,623 311,035 ~302,699 16,121 102,080
Total funds 134,520 396395 ~352,618 178,297