OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Reference snd Administrative
Details
Reference snd Administrative
Details
Trustees' Report: 2toS
Statement ofTrustees' Responsibilities
independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes tothe Financial Statements 10to 17

and Lo sses)
Unrestricted Restricted Total
fuads funds 2s20
Note 8 8 8
income and Kudowmeats frornt
Donadons
and legacies
185315 152,160 337,375
Investment
income
3 3
Total income 185,218 152,160 337378
Kxpendtture
on:
Raising funds (33,581) (8,079) (41,660)
Charitable
activities
Other expenditure
53,213
(155.4371
(123,590) (70,377)
~(5243
Total expenditure 135,805) (131,669) 267,474)
Net income 49,413 20,491 69,904
Net movement
ia funds
49,413 20,491 69,904
Recoucntanou offunds
Total funds brought forward 7,487 57,132 64,619
Total fmds carried forward 13 56,900 77,623 134423
Unrestricted Restricted Total
funds funds 2019
Note 8 g
income and Kadowmeuts from:
Donations
and legacies
2 136,621 127,081 263,702
Investrcent
income
3 2 2
136,623 127,081 263,704
Expenditure
on:
Raising gmds (19,169) (19,169)
Charitable activities
Other expenditure
(18,977)
(59,105)
~(135,7D6 ~(9.344
(78,082)
~(46,559
Total exyenditme
Net (expenditure)/income
173 852
~37,229
(69,949
57,132
243,801
19,903
Net movement
in funds
(37429) 57,132 19.903
Recouclllatton
offunds
Total funds broughtf~
44,716 44,716
Tostl fDmds settled forward 13 7,487 57,132 64,619

Balance Sheet asat 30 September 2 020
2020 2019
Note 8 f,
Hxed assets
Tangible assets 1,878
Corrent assets
Debtors 10 6,373 6,549
Cash etbank aad in hand 11 137,532 64,367
Creditors: Amounts faglng dne within oae year 12 143tt05
~93112
70,916
~8.173
Net current assets 134,523 62,741
Net assets ~134 23 64,619
Funds ofthe eharttyt
Restricted income fuads
Restricted funds 77,623 57,132
Unrestricted
lneome
ftmds
Unrestricted
funds
56,900 7,487
Teed funds 134.323

6 Staffcosts
The aggregate payroB costs were as foRows:
2020 2019
8
Staffseats duriag the year wares
Wages and salaries 141,014 122,994
Social security costs 6,116 5493
Pension costs 4433 2,801
Other stair costs 4,074 4,618
133,437 133,706

Fornltare
and
Fornltare
and
eqnlpment Totalf
22,699 22,699
22,699 22,699
20,821 ?0,821
1,878 1,878
22,699 22,699
1,878 1,878
2020f 2019f
376 2,552
9 997 3,997
6.373 6,549
2020f 2019
415 138
137,117 64429
137,532 64,367

12 Creditor s: am ouats falgng due within one year
202D 2019
f
Trade creditors 5,365 4,778
Other taxstiou scd social security 1,983 1,885
Other creditors 834 912
Accresls 1300 600
9,382 8,175
13 Funds
Balance at30
Balance at 1 Incoming Resources September
Octeber 2019
f
IesouI'ceo
8
expended 2020f
Unrestricted funda
General
Other unrestricted
feuds 19,850
~((2,363
185,218 (135,805) 69/63
~(2 63)
Total unrestricted funds 7,487 185,218 (135,805) 56,900
Restrleted funds 57,132 152360 ~(31,660 77,623
Total funds 64,619 337,3'18 ~267,474 134,523
Balance at30
Balance at 1 Ineollllng Resoorces September
October 2019 resources
f
expended
8
2020
Unrestricted funds
General
Community 986 986
Pood Bank (17,742) 9,S16 (22497) (30823)
Surviving Winter (1,800) 11,500 (1,185) 8,515
RMA 9,677 6,4&5 (76,329) (60,167)
Reach
Social Enterprise
28,729
19,85D
145,092
12.322
185,215
(33,343)
~2,051
~(35,00
140,478
9,671
69360
OsAsr nn estrtcted fiends
Gecera1 1,687 1,687
HAC
Furniture
810
~(14840
~(2363
810
~14060)
~12,363

Notes t othe Financial Sta tements for th e Year Ende d 30September 2020
BDdnnce at30
Balance et 1 lucendnS Resources September
October 2019 resources expended 2020
8
Total unrestricted fuuds 7,487 185,215 (135,805) 56,897
Restricted funds
Foodbanh 17,500 35,445 (41,224) 11,721
Social Enterprise 4,815 9,360 (9,495) 4,680
Reach mto the Community 38,775 107355 (84,908) 61,222
Resomce Centre Refurbishment (3,958) 3,958
57,132 152,160 (131,669) 77,623
Total ftmds 64,619 337375 ~267474 734528
14 Analysis ofuet assets between funds
Unrestricted
funds
General
f
Total foods
8
Current assets
CDnrent lisbiTities
Total net assets
(375,873)
~4,6643
~3N S37l
(375,873
~4,664
~380537