REGISTERED CHARITY NUMBER: 1169083
Report of the Trustees and
Unaudited Financial Statements
for the Year Ended 31 March 2026
for
St Thomas' Children's Centre
Wright Vigar Limited Chartered Accountants & Business Advisers Northgate House Northgate Sleaford Lincolnshire NG34 7BZ
St Thomas' Children's Centre
Contents of the Financial Statements for the Year Ended 31 March 2026
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | to | 4 |
| Independent Examiner's Report | 5 | ||
| Statement of Financial Activities | 6 | ||
| Balance Sheet | 7 | ||
| Cash Flow Statement | 8 | ||
| Notes to the Cash Flow Statement | 9 | ||
| Notes to the Financial Statements | 10 | to | 15 |
| Detailed Statement of Financial Activities | 16 |
St Thomas' Children's Centre
Report of the Trustees for the Year Ended 31 March 2026
The trustees present their report with the financial statements of the charity for the year ended 31 March 2026. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the charity are:
The charity works for the public benefit having as its objectives the development and education of children and young people in particular by:
-
1) Promoting their care and safety;
-
2) Promoting their education and promoting parental involvement;
-
3) Promoting their health and wellbeing;
-
4) Providing services to support them and their families and carers;
-
5) Providing services to individuals holding membership of the CIO;
-
6) To advance and develop the education and training of the staff and management team who provide the care, education and recreational facilities.
It is our duty to ensure all that we do works towards achieving these objectives by using the powers the constitution affords us.
We are very aware of our importance in the community for providing good quality care for children, to parents who need to go out to work and our status as an employer of 21 members of staff.
Public benefit
When reviewing the charity's objective's and aims in planning future activities the trustees have considered the Charity Commission's general guidance on public benefit.
ACHIEVEMENTS AND PERFORMANCE
Charitable activities
The charity's activities are to provide a breakfast club, pre school and kids' club for children in the local area.
Demand for our services across the three sections was good and steadily increasing.
The Pre-school is registered by Ofsted to take 68 children per session.
We are pleased to report attendance for the holiday clubs is steadily increasing.
Employment
As at 31st March 2026 the number staff employed by the Centre is 21.
The National Living Wage levels were met and paid as from the 1st April 2025 and will also do so 1st April 2026. Auto enrolment pensions regulations are being complied with.
Staff ratios per child have been legally adhered to. When possible, the Centre Managers have reduced levels of staffing per session when possible to do so, in order to keep wages costs to a minimum.
Page 1
St Thomas' Children's Centre
Report of the Trustees for the Year Ended 31 March 2026
ACHIEVEMENTS AND PERFORMANCE
Buildings
Normal, expected routine maintenance costs have been incurred. All required inspections: fire, legionnaires, electrical, gas etc. have been made.
A thorough analysis of Health and Safety and Risk Assessments has been completed via our human resources consultants. The committee and mangers will continue to monitor and comply with of all aspects of health and safety matters concerning the building and the safety of staff, children and parents. We recognise this is an important aspect of the trustees legal obligations, particularly with regard to safeguarding, and as such will continue forever more.
During the year, the kitchen was improved with a new layout of cupboards and utilities. For this coming year 2026/27 there is to be an upgrade in the storage facility arrangements and layout of the Staff room and air conditioning units to be installed in each of the two classrooms.
The idea of having a quiet meeting room placed at the front of the building is being reconsidered.
We have 'Possessory title' of the 'car park land' across the road from the Centre. In 7 years' time (i.e. 2033) we should apply for 'Absolute title'. The land can only be used as a car park and cannot be built upon.
We lease the building from Lincolnshire County Council on a ten-year lease. The lease has recently been successfully renewed to the 29th February 2032. The process of registering the lease with the Land Registry has been completed.
FINANCIAL REVIEW
Financial position
For detailed figures for the 2025/2026 year, please refer to the Financial report prepared by our auditors - Wright Vigar.
Figures in brackets are for the previous year 2024/2025 for comparison purposes.
Cash and Bank income and expenditure. The Children's Centre had excess expenditure over income for the year 2025/2026 of £40,959 (£6,702 excess expenditure over income).
Our four main streams of income brought in £536,347 (£471,185) and other income £61,994 (£45,045), = total income of £598,341 (£516,230). An increase of 15.9%.
Wages costs and employer pension contributions for the 25/26 year were £462,627 (£420,657). This constitutes 80.9% of our costs against our four main streams of income. This is within our target range of 80-85% of wages costs against our four main income streams.
All other costs amounted to £87,333 (£96,525). Total costs for the year £549,960 (£517,182). An increase of 6.3%.
Detailed financial monitoring has been taking place over the year to ensure the long-term financial viability of the Centre. This has been achieved.
The Fees, Wages and Finance Committee met in February 2026 to: set the wage rates to be paid to staff as at 1st April 2026 and to agree the fees charged to parents, also to take effect on the 1st April 2026.
The current method of short-termly financial monitoring of the income and expenses of the Centre will continue by the Chairman, Managers and Committee in the coming year.
The growth in demand for our services this year: the Breakfast Club, Pre-school and after school Kid's Club has continued. These services have very nearly reached full capacity, meaning there is little room for further growth in numbers of children we can take for the coming year 2026/27. The Holiday Club has, at the moment, spaces available to take more children, although this has already also seen a significant rise in the number of children attending.
Reserves policy
The reserves policy of the charity is to maintain unrestricted funds at a sufficient level which enables the charity to be able to plan, organise and operate future activities. Reserves are also held in the event of having to wind down and/or close the Centre, for example redundancy payments and the cost, in a practical sense, of quitting the premises. The reserves at the year-end date are at a level which the trustees consider to be an adequate level. The trustees will continue to monitor the reserves held by the charity.
The 'contingency reserve fund'. The trustees are content that the £140,000 invested with St James' Place, plus its growth of approximately £8,900 is adequate to cover the costs as defined by the Reserves policy above. The trustees may, after receiving independent financial advice, transfer further funds to the St James Place fund if it is deemed prudent and in the long-term best interests of the Centre.
Page 2
St Thomas' Children's Centre
Report of the Trustees for the Year Ended 31 March 2026
FUTURE PLANS
Initial indications of attendance numbers across the four 'departments' of the Children's Centre activities are good and, subject to our capacity numbers will rise for the coming year 2026/27.
The fact we are reaching full capacity in the number of children we can take, will mean we cannot rely on rising numbers to expand the Centre nor to cover the growing costs of running the Centre. There is a limit.
The biggest impact on costs is the rise in the National Living Wage and employers national insurance contributions. We budget the increase in wage rates for the year 2026/27 will push our wages and pensions costs up approximately £20,000, to around £480,000.
All of this has been considered in our budgeting for the year. As a result, the trustees have, for the year 2026/27 felt it necessary to slightly increase our fees for the services we provide to our parents and carers - to come into effect on the 1st April 2026 in order to ensure the sustainability of the Centre.
Monthly monitoring of income and expenditure will take place to ensure the long-term financial well-being of the Centre.
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
The charity is a Charitable Incorporated Organisation (CIO) governed according to its constitution and its registered number is 1169083. It was established on 8 September 2016 to take forward the work of the unincorporated charity which had the charity registered charity number of 1081559.
Recruitment and appointment of new trustees
Trustees are recruited from parents and Carers who express an interest in wanting to 'put something back into the community' by volunteering to be on the trustees committee.
Persons or organisations from the wider community not directly involved with the Children's centre are also considered for membership.
-
Prospective trustees are interviewed by the Chairman and existing committee.
-
If both parties are willing to proceed, then the induction process is started.
Organisational structure
The members of the committee shall meet not less than five times per year.
Conclusion
In the day-to-day work of the Centre, providing quality care, education and recreation for all of the children who use the Centre, we can no doubt look forward to another successful year in 2026/27. The Ofsted Inspection in July 2025 proved that we are GOOD at doing this.
The staff, their dedication and quality of work are the most valuable asset of the Centre. The Centre's success is down to the hard work and dedication of the staff and management for which we are all incredibly grateful. The parents and children who use the Centre can be confident they are using one of the best child-care services in the area.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
1169083
Principal address
Wyberton Low Road Boston Lincolnshire PE21 7RZ
Trustees
Mrs A L Smith (resigned 6.5.25) S L Brown Mrs K L Wilkinson Mrs E L Martin E J Larkin Mrs E L Wright Mrs S R Proctor
Page 3
St Thomas' Children's Centre
Report of the Trustees for the Year Ended 31 March 2026
REFERENCE AND ADMINISTRATIVE DETAILS Independent Examiner
James Sewell BA (Hons) FCA CTA Wright Vigar Limited Chartered Accountants & Business Advisers Northgate House Northgate Sleaford Lincolnshire NG34 7BZ 16/06/2026 Approved by order of the board of trustees on ............................................. and signed on its behalf by:
Stephen Brown
Stephen Brown (Jun 16, 2026 09:20:23 GMT+1)
........................................................................
S L Brown - Trustee
Page 4
Independent Examiner's Report to the Trustees of St Thomas' Children's Centre
Independent examiner's report to the trustees of St Thomas' Children's Centre
I report to the charity trustees on my examination of the accounts of St Thomas' Children's Centre (the Trust) for the year ended 31 March 2026.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under Section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under Section 145(5)(b) of the Act.
Independent examiner's statement
Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or 2. the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
James Sewell
James Sewell (Jun 16, 2026 12:10:42 GMT+1)
James Sewell BA (Hons) FCA CTA The Institute of Chartered Accountants in England and Wales
Wright Vigar Limited Chartered Accountants & Business Advisers Northgate House Northgate Sleaford Lincolnshire NG34 7BZ
Date: .............................................
Page 5
St Thomas' Children's Centre
Statement of Financial Activities for the Year Ended 31 March 2026
| 2026 Unrestricted fund Notes £ INCOME AND ENDOWMENTS FROM Donations and legacies 2 598,341 Investment income 3 1,340 Total 599,681 EXPENDITURE ON Charitable activities 4 Charitable activities 549,960 Other 8,762 Total 558,722 Net gains on investments 6,508 NET INCOME/(EXPENDITURE) 47,467 RECONCILIATION OF FUNDS Total funds brought forward 244,907 TOTAL FUNDS CARRIED FORWARD 292,374 |
2025 Total funds £ 516,230 1,841 518,071 517,182 7,591 524,773 2,443 (4,259) 249,166 244,907 |
|---|---|
The notes form part of these financial statements
Page 6
St Thomas' Children's Centre
Balance Sheet
31 March 2026
| 2026 Unrestricted fund Notes £ FIXED ASSETS Tangible assets 9 37,472 Investments 10 148,908 186,380 CURRENT ASSETS Debtors 11 9,021 Cash at bank and in hand 117,928 126,949 CREDITORS Amounts falling due within one year 12 (20,955) NET CURRENT ASSETS 105,994 TOTAL ASSETS LESS CURRENT LIABILITIES 292,374 NET ASSETS 292,374 FUNDS 13 Unrestricted funds 292,374 TOTAL FUNDS 292,374 |
2025 Total funds £ 33,256 84,650 117,906 10,832 126,652 137,484 (10,483) 127,001 244,907 244,907 244,907 244,907 |
|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on ............................................. and were signed on its behalf by: 16/06/2026 Stephen Brown .............................................Stephen Brown (Jun 16, 2026 09:20:23 GMT+1) S L Brown - Trustee
The notes form part of these financial statements
Page 7
St Thomas' Children's Centre
Cash Flow Statement
for the Year Ended 31 March 2026
| Notes Cash flows from operating activities Cash generated from operations 1 Net cash provided by/(used in) operating activities Cash flows from investing activities Purchase of tangible fixed assets Purchase of fixed asset investments Interest received Net cash (used in)/provided by investing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period |
2026 £ 60,664 60,664 (12,978) (57,750) 1,340 (69,388) (8,724) 126,652 117,928 |
2025 £ (8,045) (8,045) (1,257) - 1,841 584 (7,461) 134,113 126,652 |
|---|---|---|
The notes form part of these financial statements
Page 8
St Thomas' Children's Centre
Notes to the Cash Flow Statement for the Year Ended 31 March 2026
1. RECONCILIATION OF NET INCOME/(EXPENDITURE) TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | ||
|---|---|---|
| 2026 | 2025 | |
| £ | £ | |
| Net income/(expenditure) for the reporting period (as per the | ||
| Statement of Financial Activities) | 47,467 | (4,259) |
| Adjustments for: | ||
| Depreciation charges | 8,762 | 7,591 |
| Gain on investments | (6,508) | (2,443) |
| Interest received | (1,340) | (1,841) |
| Decrease in debtors | 1,811 | 1,469 |
| Increase/(decrease) in creditors | 10,472 | (8,562) |
| Net cash provided by/(used in) operations | 60,664 | (8,045) |
2.
ANALYSIS OF CHANGES IN NET FUNDS
| At 1.4.25 | Cash flow | At 31.3.26 | |
|---|---|---|---|
| £ | £ | £ | |
| Net cash | |||
| Cash at bank and in hand | 126,652 | (8,724) | 117,928 |
| 126,652 | (8,724) | 117,928 | |
| Total | 126,652 | (8,724) | 117,928 |
The notes form part of these financial statements
Page 9
St Thomas' Children's Centre
Notes to the Financial Statements for the Year Ended 31 March 2026
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Charities Act 2011. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
| Improvements to property | - 10% on cost |
|---|---|
| Fixtures and fittings | - 20% on cost |
| Computer equipment | - 33% on cost |
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
Hire purchase and leasing commitments
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
Pension costs and other post-retirement benefits
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
2. DONATIONS AND LEGACIES
| DONATIONS AND LEGACIES | ||
|---|---|---|
| Pre-school fees Pre-school funding Out of school fees Hot dinners Other income |
2026 £ 50,293 395,237 90,817 - 61,994 598,341 |
2025 £ 33,615 339,080 96,988 1,502 45,045 |
| 516,230 |
Page 10
continued...
St Thomas' Children's Centre
Notes to the Financial Statements - continued for the Year Ended 31 March 2026
3. INVESTMENT INCOME
| INVESTMENT INCOME | ||
|---|---|---|
| Deposit account interest CHARITABLE ACTIVITIES COSTS Charitable activities SUPPORT COSTS Charitable activities |
2026 £ 1,340 Support Direct costs (see Costs note 5) £ £ 544,654 5,306 Governance Finance costs £ £ 2,605 2,701 |
2025 £ 1,841 Totals £ 549,960 |
| Totals £ 5,306 |
4. CHARITABLE ACTIVITIES COSTS
5.
6. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 March 2026 nor for the year ended 31 March 2025.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31 March 2026 nor for the year ended 31 March 2025.
7. STAFF COSTS
| Wages and salaries Other pension costs The average monthly number of employees during the year was as follows: Employees No employees received emoluments in excess of £60,000. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES INCOME AND ENDOWMENTS FROM Donations and legacies Investment income Total EXPENDITURE ON Charitable activities Charitable activities Other |
2026 2025 £ £ 444,162 402,703 18,465 17,954 462,627 420,657 2026 2025 21 21 Unrestricted fund £ 516,230 1,841 518,071 517,182 7,591 |
|
|---|---|---|
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Page 11
continued...
St Thomas' Children's Centre
Notes to the Financial Statements - continued for the Year Ended 31 March 2026
8. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
| Unrestricted | |
|---|---|
| fund | |
| £ | |
| Total | 524,773 |
| Net gains on investments | 2,443 |
| NET INCOME/(EXPENDITURE) | (4,259) |
| RECONCILIATION OF FUNDS | |
| Total funds brought forward | 249,166 |
| TOTAL FUNDS CARRIED FORWARD | 244,907 |
9.
TANGIBLE FIXED ASSETS
| Improvements Fixtures to and Computer property fittings equipment £ £ £ COST At 1 April 2025 42,747 14,348 8,382 Additions - 12,978 - At 31 March 2026 42,747 27,326 8,382 DEPRECIATION At 1 April 2025 16,260 9,266 6,695 Charge for year 4,274 3,352 1,136 At 31 March 2026 20,534 12,618 7,831 NET BOOK VALUE At 31 March 2026 22,213 14,708 551 At 31 March 2025 26,487 5,082 1,687 |
Totals £ 65,477 12,978 |
|---|---|
| 78,455 | |
| 32,221 8,762 |
|
| 40,983 | |
| 37,472 | |
| 33,256 |
10. FIXED ASSET INVESTMENTS
| FIXED ASSET INVESTMENTS | |
|---|---|
| Unlisted | |
| investments | |
| £ | |
| MARKET VALUE | |
| At 1 April 2025 | 84,650 |
| Additions | 57,750 |
| Revaluations | 6,508 |
| At 31 March 2026 | 148,908 |
| NET BOOK VALUE | |
| At 31 March 2026 | 148,908 |
| At 31 March 2025 | 84,650 |
There were no investment assets outside the UK.
Page 12
continued...
St Thomas' Children's Centre
Notes to the Financial Statements - continued for the Year Ended 31 March 2026
10. FIXED ASSET INVESTMENTS - continued
Cost or valuation at 31 March 2026 is represented by:
| Unlisted | |||||
|---|---|---|---|---|---|
| investments | |||||
| £ | |||||
| Valuation in 2022 | 134 | ||||
| Valuation in 2023 | (1,930) | ||||
| Valuation in 2024 | 8,003 | ||||
| Valuation in 2025 | 2,443 | ||||
| Valuation in 2026 | 4,258 | ||||
| Cost | 136,000 | ||||
| 148,908 | |||||
| 11. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2026 | 2025 | ||||
| £ | £ | ||||
| Other debtors | 9,021 | 10,832 | |||
| 12. | CREDITORS: AMOUNTS FALLING DUE | WITHIN ONE YEAR | |||
| 2026 | 2025 | ||||
| £ | £ | ||||
| Taxation and social security | 8,978 | 6,038 | |||
| Other creditors | 11,977 | 4,445 | |||
| 20,955 | 10,483 | ||||
| 13. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.4.25 | in funds | 31.3.26 | |||
| £ | £ | £ | |||
| Unrestricted funds | |||||
| General fund | 244,907 | 47,467 | 292,374 | ||
| TOTAL FUNDS | 244,907 | 47,467 | 292,374 | ||
| Net movement in funds, included in the above are as follows: | |||||
| Incoming | Resources | Gains and | Movement | ||
| resources | expended | losses | in funds | ||
| £ | £ | £ | £ | ||
| Unrestricted funds | |||||
| General fund | 599,681 | (558,722) | 6,508 | 47,467 | |
| TOTAL FUNDS | 599,681 | (558,722) | 6,508 | 47,467 |
Page 13
continued...
St Thomas' Children's Centre
Notes to the Financial Statements - continued for the Year Ended 31 March 2026
13. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.24 | in funds | 31.3.25 | ||
| £ | £ | £ | ||
| Unrestricted funds | ||||
| General fund | 249,166 | (4,259) | 244,907 | |
| TOTAL FUNDS | 249,166 | (4,259) | 244,907 | |
| Comparative net movement in funds, included in the above are as follows: | ||||
| Incoming | Resources | Gains and | Movement | |
| resources | expended | losses | in funds | |
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General fund | 518,071 | (524,773) | 2,443 | (4,259) |
| TOTAL FUNDS | 518,071 | (524,773) | 2,443 | (4,259) |
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund TOTAL FUNDS |
Net movement At 1.4.24 in funds £ £ 249,166 43,208 249,166 43,208 |
At 31.3.26 £ 292,374 |
|---|---|---|
| 292,374 |
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming Resources resources expended £ £ Unrestricted funds General fund 1,117,752 (1,083,495) TOTAL FUNDS 1,117,752 (1,083,495) |
Gains and Movement losses in funds £ £ 8,951 43,208 8,951 43,208 |
|---|---|
Page 14
continued...
St Thomas' Children's Centre
Notes to the Financial Statements - continued for the Year Ended 31 March 2026
14. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2026.
Page 15
St Thomas' Children's Centre
| INCOME AND ENDOWMENTS Donations and legacies Pre-school fees Pre-school funding Out of school fees Hot dinners Other income Investment income Deposit account interest Total incoming resources EXPENDITURE Charitable activities Wages Pensions Rent Water Insurance Light and heat Telephone Stationery Sundries Activity items Children's gifts Staff uniform Premises expenses Cleaning Subscriptions Training costs Refreshments Hot dinners Other Depreciation of tangible fixed assets Support costs Finance Bank charges Card charges Governance costs Accountancy and payroll services Total resources expended Net income/(expenditure) |
Detailed Statement of Financial Activities for the Year Ended 31 March 2026 |
2026 £ 50,293 395,237 90,817 - 61,994 598,341 1,340 599,681 444,162 18,465 6,000 1,708 3,191 4,872 923 3,273 3,503 19,056 477 606 11,227 5,103 9,140 1,417 11,186 345 544,654 8,762 2,297 308 2,605 2,701 558,722 40,959 |
2025 £ 33,615 339,080 96,988 1,502 45,045 516,230 1,841 518,071 402,703 17,954 5,500 1,547 2,094 7,504 1,025 3,297 3,697 10,501 341 162 28,352 4,732 9,258 1,251 10,184 4,148 514,250 7,591 195 213 408 2,524 524,773 (6,702) |
|---|---|---|---|
This page does not form part of the statutory financial statements
Page 16