Toucan For Children CIO
(A charitable incorporated organisation limited by guarantee)
Annual Report and Unaudited Financial Statements
for the year ended
30th September 2022
Company registration number: CE008728 Charity registration number: 1169064
Toucan For Children CIO
Contents
| Reference and administrative details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Statement Trustees' Responsibilities | 6 |
| Independent Examiner's Report | 7 |
| Statement of Financial Activities | 8 |
| Statement of Financial Position | 9 |
| Notes to the Financial Statements | 10 to 15 |
| Detailed Financial Statements | 16 |
Toucan For Children CIO
Reference and administrative details
Chairperson Susan Coombs Trustees Janice Watkins Angela Beard Marie Watkins Susan Coombs Yvonne Taylor Katie Jane Booth (left 15 October 2021) Marcella Pierabella Kate Swordy (appointed 16 June 2022) Secretary Yvonne Taylor Treasurer Kate Swordy (appointed 16 June 2022) Principal Office Unit 6/6E The Mews Vantage Point Business Village Mitcheldean Gloucestershire GL17 0SL
The charity is incorporated in England
Company registration number CE008728 Charity registration number 1169064
Accountants
Forest Phoenix Accountancy Ltd Units 21-23 Foxes Bridge Road Forest Vale Industrial Estate Cinderford Gloucestershire GL14 2PQ
Page 1
Toucan For Children CIO
TRUSTEES’ ANNUAL REPORT
including Director's Report for the year to: 30[th] September 2022
Charity registration number: 1169064
Company registration number: CE008728
OBJECTIVES AND ACTIVITIES:
The objects of the CIO are:
a) The advancement of health including mental health, particularly in relation to children
b) The advancement of education of the public in relation to children’s health with particular regard to behaviour, developmental and emotional issues
Toucan for Children is a charity which provides a play therapy service for children aged between 4 yrs and 13 yrs who live in rural and urban areas of Gloucestershire and surrounding areas. We work with children and young people who have suffered a wide range of trauma which has impacted on their mental health e.g. parental separation, bereavement, bullying, the impact of the pandemic, through to more entrenched developmental trauma associated with a history of abuse and neglect.
Trauma refers to the way that some events, and experiences, are so extreme that they overwhelm a child’s ability to cope. The impact can have lasting consequences for the child or young person’s development, including psychological, behavioural and emotional.
We have a commitment to developing awareness of early intervention to mitigate the risk of children reaching mental health crisis. By working with children’s emotional problem at an early age we aim to prevent mental health crises in adolescence and, crucially, it improve family and wider community relationships.
There is a paucity of funding available for children’s therapy and what little funding is available does not reach the forgotten group of children who are displaying early signs of emotional disturbance. We believe that no child should be refused the help they need because of financial hardship, to this end we are committed to raising funds to grow a therapy fund so that we can offer subsidised/free therapy.
We are proud to have a built a reputation of being an effective, professional and responsive service for children suffering emotional disturbance, CAMHS, GP’s and paediatricians regularly suggest referral to us. We also receive referrals from parents who are concerned about their child’s emotional wellbeing.
When a child is allocated to a therapist he consistency, security and trust within the therapeutic relationship is essential. Each session is 45 minutes, the child will see the same therapist in the same room at the same time each week. Progress is reviews at regular intervals with parents/carers, child and school where appropriate. We aim to continue therapy
commensurate with the individual child’s needs to ensure optimum conditions for sustainable change. We have found that the average number of sessions a child requires is 18, however some require significantly more than this. This is where our therapy fund is also needed as all to often what funding can be accessed is not commensurate with the child’s needs. To embed positive change for the long term in families we also provide Emotional Logic. This is a short term piece of work that gives families the tools to improve communication and understanding of feelings and deal with any new issues effectively, improving family resilience.
Our main centre is in Mitcheldean and we now have an outreach service in the centre of Gloucester City. We have a team of qualified and student therapists as well as access to a pool of self-employed therapists, enabling our provision to flex in relation to available funding and demand.
We have a strong record of supporting the training of play therapist through our clinical placements and are currently proud that many of the play therapists currently working in Gloucestershire are “Toucan Babies” having undertaken their clinical hours with us.
We achieve our purpose through:
-
Individual therapeutic work through play with children suffering emotional and behavioural difficulties
-
Supporting and working with families of children who are suffering emotional and behavioural difficulties
-
Clinical supervision of students and qualified Play Therapists in line with their code of ethics and governance
-
Working with parents/carer together with their child to help improve their emotional literacy, communication and
-
relationships
Page 2
Toucan For Children CIO
TRUSTEES’ ANNUAL REPORT
Toucan for Children improves children’s mental health and wellbeing giving them the opportunity to:
-
Reach their full potential, both academically and socially
-
Improve peer and family relationships
-
Improve behaviour
-
Resolve their problems in their own way and at their own pace, thus enabling them to move into adulthood in a more
-
positive and balanced way
-
The organisation aims to provide optimum conditions for positive change to improve family relationships and break the
-
cycle of negative family patterns.
-
We offer advice and support to parents taking a holistic view in promoting the optimum conditions for change.
· We are committed to promoting an understanding of children’s emotional needs and the impact on their future development, both within the family context and the wider context of a child’s world – e.g. school, statutory services. Beneficiaries of the service include:
-
Children and their families through an improvement to children’s mental health and subsequent family relationships
-
Wider community through reduced antisocial behaviour
-
Schools through less disruption in the class which affects peer learning
-
Mental Health Service – as our work is preventative, thereby having the potential to reduce the demand on statutory
-
mental health services
All our trustees have had regard to the guidance issued by the Charity Commission on public benefit .
ACHIEVEMENTS AND PERFORMANCE
This reporting year has seen us continue to work with the impact the pandemic has had on children’s mental health. In February we carried out a survey with over 50 parents, teachers and care workers in the local area which highlights some of the effects that the pandemic has had on local children’s mental health and wellbeing: 9 in 10 respondents said that Covid had had an effect on the mental health of children in their care, 62% said children in their care had increased behaviour problems, 58% said that their children were experiencing more worried and anxiety about the future, 47% said that the children were experiencing more nightmares or trouble sleeping. Half said that their children in their care were experiencing more low mood or depression, 68% said that children in their care were feeling more lonely. Two thirds said that they felt the child(ren) in their care would be more likely to benefit from therapeutic intervention (such as play We remain committed to doing all we can to ensure that no child is denied the help they need because of financial constraints. Consequently, if we are to limit the longer-term effect of the pandemic on children’s mental health and reduce the risk of a crisis on top of a crisis in children’s’ mental health it is increasingly important for us to continue to raise money for our ‘Therapy Fund’ and raise awareness of the importance of early intervention and prevention.
This reporting period we have continued to increase our capacity to meet the rising demand for our service. Particularly in Gloucester, where at the beginning of the year our outreach service operated 2 days a week and is now operating for four full days and we plan to increase this to five days in the coming months.
- Across our two centres we are seeing on average 60 children/week for regular play therapy sessions. We have the capacity to increase this number over the next year.
This reporting year the missed sessions due to the rise in the omicron variant of covid earlier in the year, together with the rise in energy costs and the cost of general supplies and play materials have had a negative impact on our income. However, we have been able to secure a number of grants towards our core costs which has ensured the security of our service through this difficult economic time.
We continue to offer Emotional Logic work with children and their parent/carer. This is a short term intervention that provides a lifelong strategy by helping to turn life’s setbacks and transitions into times of personal growth. During difficult times in relationships there are many transitions and losses, Emotional Logic can help people to understand these losses and their emotional responses. The method enables better communication within the family and therefore provides a support platform for all members of the family.
We continue to offer placements for students undertaking their Play Therapy qualifications with either PTUK (Play Therapy UK) or BAPT (British Association of Play Therapists) and who need a placement to carry out their required clinical hours. We are committed to providing good support to students promoting and encouraging good practice and development within the ethical framework of Play Therapy governing bodies. Our have two qualified Clinical Supervisors to ensure that students receive good quality supervision in line with their needs and their governing body’s requirements.
Page 3
Toucan For Children CIO
TRUSTEES’ ANNUAL REPORT
Have we achieved/met the aims and objectives set by the charity for the reporting period.
This year we have continued to work solidly within our aims and objectives. We have responded to the increased need for our service and have focussed on raising funds to ensure our reach extends to children for who there is no available funding and the family is struggling financially. This year we have continued to focus on raising funds to increase our ability to provide subsidised therapy for children in cases of financial hardship and to match fund in cases where the available funding falls short of being commensurate with the child’s needs. The grants we have secured this year alongside helping towards our core costs have also enabled us to increase our ‘Therapy Fund’ and continue to work towards ensuring access to therapy is not dependent on ability to pay. The demand on our ‘Therapy Fund’ has increased recently as the impact of the current financial climate affects more families.
Concerns over the impact of the pandemic, increasing concern over children’s mental health and decreasing available funds to provide children with the help they need, continues to give evidence to the rising importance of our charitable aims and objectives.
This chart demonstrates the positive outcomes we have achieved for the children who have attended play therapy with us during this reporting year.
Level of change has been calculated from quantitative data (Goodmans SDQ completed at the beginning and end of therapy) together with feedback from parents, teachers and therapists.
This reporting period we have continued to provide clinical placements for student Play Therapists and have increased our capacity for students. Some of our current students have now qualified and stayed with us to undertake paid work as selfemployed therapists. This has enabled us to increase our capacity.
As stated before, we remain committed to doing all we can to ensure no child is prevented from receiving the help they need because of financial constraints. We have been successful during this year in securing two large grants and some smaller grants which has allowed us to increase our capacity to provide subsidised therapy.
We have achieved our aim of employing a part time administrative assistant to support the BSO and managers in the day to day running of our service. Over the next year we will continue to work towards our goal of securing a full time Centre Manager in line with our Development Plan.
FINANCIAL REVIEW
Review of the charity’s financial position at the end of the period
It is our policy to maintain sufficient reserves to ensure the continuation of our therapeutic work with children, and ensure that children who have limited access to funds are not excluded.
As at the year end, the amount of unrestricted funds were 43% (2021: 46%) of total funds and 42% (2021: 50%) of liquid resources. The restricted funds are 57% (2021: 54%) of total funds and are to be spent on therapeutic work with children with limited funds.
We received £2k of donations and £88k in grants during this reporting period. These grants and donations are held in a separate account for the assistance of children who are in need of therapy but have limited or no funds. As at the year end, despite spending £64k on therapy, £62k remains in restricted funds.
Statement explaining the policy for holding reserves stating why they are held
It is the policy of the trustees to have unrestricted reserves on hand of not less than two months working expenditure. The average expenditure was £10k per month (£116k/12), and unrestricted funds were £45k at the year end. This means that unrestricted funds were the equivalent of three months’ expenditure, exceeding the trustees’ policy.
Page 4
FUNDING
Toucan For Children CIO
TRUSTEES’ ANNUAL REPORT
Our main source of funding comes from payment for our therapeutic service, i.e. through the statutory sector e.g. pupil premium, Social Services and also from privately funded referrals. However, such funding is becoming more difficult to access and more families are finding themselves unable to privately fund therapy.
Over the next year we aim to make applications for grants to support our core costs. By doing this we could reduce the cost of our sessions and more effectively use our ‘therapy fund’ to fund free spaces as opposed to subsidised spaces. This would make our service more accessible to those children who cannot access funding and those in financial hardship. The principle risk to our service would be a reduction in referrals. Research and statistics clearly show the escalating need for therapeutic work for children, highlighting the growing problems and increasing incidents of children with mental health problems. The reduction in referrals would be caused by children’s statutory funding being reduced and parents/carers not being able to fund therapy.
In order to minimise this risk our plan is to work within a strategy to raise awareness of the importance of meeting the emotional needs of children at a young age. We also plan to raise funds through fundraising and charitable grant applications. Raising money through grants is becoming increasingly important for us if we are to do what we can to address the crisis in children’s mental health. Funding for children’s therapy is becoming more restricted, particularly for preventative early intervention therapy. It is this preventative work that we are committed to developing, but can only do so if we can raise the money to fund and or subsidise sessions for this group of children who do not reach the threshold for any of the limited statutory funding available.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document used is the Model Constitution for a CIO – Foundation model How is the charity constituted – CIO
All our trustees are expected to acquaint themselves with the responsibilities and duties of trustees as set out in the Charity Commissions ‘The Essential Trustee’ as well as our constitution. Also included in the induction for trustees is training on our policies and procedures (Safeguarding, Data Protection, Health and Safety, Equality and Diversity, Volunteer and Complaints).
Trustees are also offered guidance on the need for therapeutic work with children in order to have an understanding of the importance of our work and the fundamental values of Toucan for Children.
Subject to conditions set out in the constitution being met, two of the trustees, Mrs Watkins and Mrs Beard receive £500 per month in return for the supply of therapeutic services they will be providing over and above their normal trustee duties. The services which Mrs Watkins and Mrs Beard will be providing in return for this payment are necessary for the organisation to achieve its purpose.
Key personnel disclosure
Fully disclosed on page 1 "Reference and administrative details".
DECLARATIONS
The company has taken advantage of the small companies’ exemption in preparing the report above and the financial statements. An Independent Examination has been performed and the examiners report included.
The trustees declare that they have approved the above trustees’ report (including directors’ report) on 3 November 2022 and it is signed on behalf of the board of trustees by:
Signatures
…………………………………………………. ……………………………………………………….
Full name(s) Mrs Janice Watkins, Trustee Mrs Angela Beard, Trustee
Page 5
Toucan For Children CIO
TRUSTEES’ RESPONSIBILITIES
The trustees (who are also the directors of Toucan for Children CIO for the purpose of company law) are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of its incoming resources and application of resources, including its income and expenditure for that period.
In preparing these financial statements the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures
-
disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the
-
charitable company will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with Companies Act 2006.
They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charitable company on 3 November 2022 and signed on its behalf by:
Signatures: Janice Watkins Angela Beard
……………………………………………………. ……………………………………………………….
Full name(s) Mrs Janice Watkins, Trustee Mrs Angela Beard, Trustee
Page 6
Toucan For Children CIO
Independent Examiner’s Report
Independent examiner's report to the trustees on the accounts for the year ended 30 September 2022
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity’s trustees consider that neither an audit nor an independent examination is required for this year under section 144 of the Charities Act 2011 (“the Charities Act”). The charity’s gross income did not exceed £250,000, but the trustees have requested the independent examination to satisfy funding body requirements and I/we are qualified to undertake the examination by being qualified members of the Association of Chartered Certified Accountants (ACCA) and the Institute of Financial Accountants (IFA).
It is our responsibility to:
-
examine the accounts under section 145 of the Charities Act,
-
to follow the procedures laid down in the general Directions given by the Charity Commission (under section 145(5)(b) of the Charities Act, and
-
to state whether particular matters have come to our attention
Basis of independent examiner’s statement
Independent examiner's statement
Our examination was carried out in accordance with general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a ‘true and fair’ view and the report is limited to those matters set out in the statement below.
In connection with my examination, no material matters have come to my attention, which gives me cause to believe that in, any material respect:
-
the accounting records were not kept in accordance with section 130 of the Charities Act; or
-
the accounts did not accord with the accounting records; or
-
the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination.
I have come across no matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Signed: 23 October 2022
Jonathan Mills for and on behalf of Forest Phoenix Accountancy Ltd
Page 7
Toucan For Children CIO
Statement of financial activities (SOFA) for the year ended 30th September 2022
(Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income from: Donations and grants 3 Services provided Total income Expenditure on: Raising funds and providing therapy to children 4 Net movement in funds Reconciliation of funds Total funds brought forward 11 Total Funds Carried Forward Note Income and Endowments from: Donations 3 COVID grants Services provided Total income Expenditure on: Raising funds and providing therapy to children 4 Net movement in funds Reconciliation of funds Total funds brought forward 11 Total Funds Carried Forward |
Unrestricted funds £ - 68,549 68,549 (51,377) 17,172 30,247 47,419 Unrestricted funds £ - - 67,578 67,578 (62,293) 5,285 24,962 30,247 |
Restricted funds £ 90,414 - 90,414 (64,424) 25,990 35,712 61,702 Restricted funds £ 34,897 6,867 - 41,764 (38,402) 3,362 32,350 35,712 |
Total 30 September 2022 £ 90,414 68,549 158,963 (115,801) 43,162 65,959 109,121 Total 30 September 2021 £ 34,897 6,867 67,578 109,342 (100,695) 8,647 57,312 65,959 |
|---|---|---|---|
No amount is in the financial statements for volunteer time in line with the SORP (FRS102).
Page 8
Toucan For Children CIO
Statement of Financial Position (SOFP) as at 30th September 2022
| Note Fixed Assets Tangible Assets 8 Current Assets Debtors 9 Cash at bank and in hand Creditors:Amounts falling due within one year 10 Net Current Assets Net Assets Funds of the charity: Restricted funds Unrestricted funds Total funds 12 |
2022 £ - 3,307 107,119 110,426 (1,305) 109,121 109,121 61,702 47,419 109,121 |
2021 £ 376 5,420 61,352 66,772 (1,189) 65,583 65,959 35,712 30,247 65,959 |
|---|---|---|
For the financial year ending 30 September 2022 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the trustees, authorised for issue on 3 November 2022 and signed on their behalf by:
Janice Watkins
Mrs J Watkins, Trustee
Angela Beard
Mrs A Beard, Trustee
Page 9
Toucan For Children CIO
Notes to the financial statements for the year ended 30th September 2022
1 Charity status
The charity is limited by guarantee, incorporated in England, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
The address of its registered office is: Unit 6/6E The Mews Mitcheldean, Gloucester GL17 0DD
These financial statements were authorised for issue by the trustees on 3 November 2022
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). They also comply with the Companies Act2006 and Charities Act 2011.
Basis of preparation
Toucan For Children CIO meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Exemption from preparing a cash flow statement
The charity opted to not include a cash flow statement in these financial statements.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Page 10
Toucan For Children CIO
Notes to the financial statements for the year ended 30th September 2022
2 Accounting policies (continued)
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Raising funds
These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £100.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life of 4 years for office equipment.
Page 11
Toucan For Children CIO
Notes to the financial statements for the year ended 30th September 2022
2 Accounting policies (continued)
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Financial instruments
Financial assets and financial liabilities are recognised when the charity becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
Financial assets and liabilities are only offset in the statement of position when, and only when there exists a legally enforceable right to set off the recognised amounts and the charity intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Financial assets are derecognised when and only when a) the contractual rights to the cash flows from the financial asset expire or are settled, b) the charity transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or c) the charity, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Financial liabilities are derecognised only when the obligation specified in the contract is discharged, cancelled or expires.
Page 12
Toucan For Children CIO
Notes to the financial statements for the year ended 30th September 2022
2 Accounting policies (continued)
Fair value measurement
The best evidence of fair value is a quoted price for an identical asset in an active market. When quoted prices are unavailable, the price of a recent transaction for an identical asset provides evidence of fair value as long as there has not been a significant change in economic circumstances or a significant lapse of time since the transaction took place. If the market is not active and recent transactions of an identical asset on their own are not a good estimate of fair value, the fair value is estimated by using a valuation technique.
3 Income from donations and legacies
| 4 Expenditure on raising funds a) Costs of generating donations and legacies £ Fundraising and donation costs - b) Costs of trading activities Direct costs of therapeutic services 2,117 Membership subscriptions 1,158 Other support costs and overheads 36,102 39,377 5 Trustees remuneration and expenses Mrs Janice Watkins 6,000 Mrs Angela Beard 6,000 12,000 Total direct costs and overheads (SOFA) 51,377 COVID grants Grants, including capital grants; Government grants Unrestricted funds |
Restricted funds £ 90,414 - 90,414 £ 2,692 - - 40,651 40,651 - - - 64,424 Restricted funds |
Total 30 September 2022 £ 90,414 - 90,414 £ 2,692 2,117 1,158 76,753 80,028 6,000 6,000 12,000 115,801 Total 30 September 2022 |
Total 30 September 2021 £ 34,897 6,867 41,764 £ 189 25,422 1,016 73,724 100,162 267 267 533 100,695 Total 30 September 2021 |
|---|---|---|---|
Page 13
Toucan For Children CIO
Notes to the financial statements for the year ended 30th September 2022
| 6 Staff costs 2022 £ Wages and salaries 45,737 Social Security costs - Pensions Costs 1,119 46,856 7 Taxation 8 Tangible fixed assets Cost Additions Disposals At 30 September 2022 Depreciation Depreciation on disposals Charge for the year At 30 September 2022 Net book value At 30 September 2022 Net book value At 30 September 2021 9 Debtors 2022 £ Trade debtors 3,307 10 Creditors: amounts falling due within one year 2022 £ Trade creditors 1,305 Other taxation and social security - Pension contributions unpaid - Accruals - 1,305 11 Pension and other schemes Defined contribution pension scheme 1,119 The charity is a registered charity and is therefore exempt from taxation. |
2021 £ 24,673 - 562 25,235 Office Equipment £ 1,818 - - 1,818 1,442 - 376 1,818 - 376 2021 £ 5,420 2021 £ 1,000 189 - - 1,189 562 |
|---|---|
Page 14
Toucan For Children CIO
Notes to the financial statements for the year ended 30th September 2022
| 12 Funds Balance at 1 October 2021 £ Restricted funds 35,712 Unrestricted funds 30,247 Total funds 65,959 Balance at 1 October 2020 £ Restricted funds 32,350 Unrestricted funds 24,962 Total funds 57,312 13 Analysis of net assets between funds Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets 14 Analysis of cash flow and net funds Cash at bank and in hand as at 30 September 2021 Net cash flow Cash at bank and in hand as at 30 September 2022 |
Incoming resources £ 90,414 68,549 158,963 Incoming resources £ 41,764 67,578 109,342 Restricted funds £ - 61,702 - 61,702 Restricted funds £ - 35,712 - 35,712 Restricted funds £ 35,712 25,990 61,702 |
Resources expended £ (64,424) (51,377) (115,801) Resources expended £ (38,402) (62,293) (100,695) Unrestricted funds £ - 48,724 (1,305) 47,419 Unrestricted funds £ 376 31,060 (1,189) 30,247 Unrestricted funds £ 25,640 19,777 45,417 |
Balance at 30 September 2022 £ 61,702 47,419 109,121 Balance at 30 September 2021 £ 35,712 30,247 65,959 Total funds at 30 September 2022 £ - 110,426 (1,305) 109,121 Total funds at 30 September 2021 £ 376 66,772 (1,189) 65,959 Total £ 61,352 45,767 107,119 |
|---|---|---|---|
Page 15
Toucan For Children CIO
Detailed Profit & Loss for the year ended 30 September 2022
| Income Therapeutic Services: ASF Statutory funded (R) Ringfenced/Restricted funds; SPENT (R) Furlough & Covid Grants Received Total income Expenditure Fundraising costs (R) Contracted play therapy; ONSITE Salaries Pensions Costs Contracted play therapy; OUTREACH SE Travel cost; OUTREACH SE Outreach Admin Emotional logic Storage containers Craft supplies Leaving presents Equipment for playrooms (onsite) OUTREACH play therapy kits Advertising & Marketing Audit & Accountancy fees Bank Fees Cleaning Costs Additional Cleaning & Hygiene Costs; COVID 19 Staff training Room Hire Depreciation Expense Bad debt expense Postage, Freight & Courier General Expenses Insurance Light, Power, Heating Printing & Stationery IT Software and Consumables Rent Repairs & Maintenance Trustees' Remuneration Supervision of TfC team Subscriptions Telephone & Internet Total expenditure Net movement in funds Reconciliation of funds Total funds brought forward Total Funds Carried Forward % of funds % of cash |
Unrestricted funds £ 68,549 - - 68,549 - - - - 5,778 486 60 800 167 960 3 874 181 669 2,048 50 1,529 13 464 1,105 376 85 - 145 431 724 3,725 938 1,658 12,796 1,412 12,000 340 1,158 572 51,377 17,172 30,247 47,419 43% 44% |
Restricted funds £ - 90,414 - 90,414 2,692 14,876 45,737 1,119 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 64,424 25,990 35,712 61,702 57% 58% |
Total 30 September 2022 £ 68,549 90,414 - 158,963 2,692 14,876 45,737 1,119 5,778 486 60 800 167 960 3 874 181 669 2,048 50 1,529 13 464 1,105 376 85 - 145 431 724 3,725 938 1,658 12,796 1,412 12,000 340 1,158 572 115,801 43,162 65,959 109,121 100% |
Total 30 September 2021 £ 67,578 34,897 6,867 109,342 - 13,167 24,673 562 12,255 2,345 - 2,850 738 126 87 994 591 522 3,763 - 1,371 1,150 - 1,320 542 420 171 343 732 2,692 533 2,783 11,506 527 12,000 290 1,016 572 100,695 8,647 57,312 65,959 100% |
|---|---|---|---|---|
Page 16