REGISTERED CHARITY II'UMBER.. 1169054
REPORT OF THE TRUSTEES AND
UNAUDEI'ED FINANCIAL STATCfvIENTS FOR THE YEAR EINDED 31 MARCH 2025
FOR
PALMI ERS OF SHREIVSBURY
D.R.E. & Co. (Audit) Limited
Kiii8slai)d House
39 Abbey Foregaie
Shreiipsbury
Shropshire
SY2 6BL

PALMERS OF SHREIVSBURY
CONTII NTS of% THE filNANCIAL STATEh.IENTS
riOR THE YEAR ENDED 31 IIIARCH 2025
PAgt
Repoi't of tlie Tt'ustees
liidepeiideiit Kylliiiliicr's Repoi'¢
Stoteiiient of finaiielol Acllvitles
Dalanee Slieet
Notc$ to tlie Fliiaiiclal Stotements
6 10 12
Del%iled StAÉenieiil of Fliiaiiclal Acilvlllcs
13

PALMERS or SHIIEIVSIIURY
REI PORT OF TIIE TIIUSTCI ES
FOR THE YEAR EI N'DED 31 11 IARCH 202S
Tl)¢ Inistees present tlieir repoil will) tl)e finaiicial stalei)ienls of the chaiily for ihe year ended 31 Mai'cli 2025. Tl)e Inistees
liave adoi)ted Ilie ijrovisioiis of Accoiititing ai)d Reporting by Cl)xrAlies.' St2leftiienl of Recoiiii)iei)dcd Praclice applicable lo
cliarilies prepariiig Ilieti. accouiils iii accordaiicc willi Ilie Fiiiancial Reporliiig Siaiidai'd applicable in Ilie UK aiid Rei)iiblic of
Irelaiid {FRS 102) (effective l Jaiiuary 2019).
OBJII CTIVES AND ACTIIPITIES
Objectii'cs aiid aiiiis
Tlie cl)at'ily is eslablislied for tlie objectives of udvanciiig the cducalion of the i?ublic of Shi'eivsbury 1¢ lld the sui'roundiiig
ai'eas in Ilie Clirisli811 faiil) by:
l ) Tlie provision of a Clirislian ruli coftee sliop.
2) Tlie pi'ovisioii of fllcililies Ilial ii'ould pi'ovide opportiinity for prayer and ivorsl)ip nieeliiigs wiihiii Ille ¢offc¢ sliop; ai)d
3) Tlie raisiiig of iiioiiies Iliroiigli tlie 01)¢ralion ofiiie coftee sliop Ilial would licli) support i)ro8rat)unes for people and groui).8
Ivlio, by reason of 11)eir yoiitl), age, infirinity, disablciiiciil or social e¢onoinic factors, fiiid tliei)Iselves at risk of 8oeial
exclusion.
Publlc beiieflt
Details as to l)oiii tlie cliai'ily's 1¢ Llivities are foi. Ilie publi¢ benefil ale pi'ovided in ihe objeclives and aclii'ilie.s seclioii above.
Tl)e Inislees confii'i?) that Ihcy l)47IIe ¢OI)Ipiled ivilli Ihc duly in section 17 (5) ofthe Cl)ariiies Acl 201 I to hav¢ diic regai'd lo
public beiiefii guidi¢ ticc publislied by Il)e Cliarily Coi)u)iissioii.
ACIIIEVE+ IllEN'fs AND PCIIFOllIllANCE
Clifii'llable acllvllles
Duriiig Ilie yeill. Ilie cliarily lias acliicvcd Ilic folloiving:
Tlie Pay It Forivai'd sclieme conliiiiied lo support tlie viilnerable and inar8iTialised coiiimunily in Shreivsbuiy.
Supported and ijrovided pi'aclical help duriiig and afler tl)e Iransiiion for rougli sl¢¢pers ivl)o iver¢ lioused.
Provided ivork experience foi. yOLiiig people at school and iiiternalional sludetils.
Pi'ovided ivork experiencc for young adults iviih learning diificuliies and olher vulnernbililies,
Siipported 'pop up, cl)al groups iiicliiding social and infomial groups for nthiiy eomiiiuiiity groiips.
I INANCIAL REIYICI Il,
I liiaiiclRI poslllon
For Ilie year iiiidei. review iiicoiiie tol&llcd £216,460 (2024.- £198.558). Expeiiditure 01) ¢l)aril¢ibl¢ activities of £214,987
(2024., £203,238) Ivas incurred duriiig tlie year, resulitng in a net suri)lus of £1,473 (2024: nel deficit of £4,680).
Tlie CIO'5 funds carried forward at 31 Marcli 2025 total £7,139 (2024: £5,666).
Golng eoiicei'n
Tlie liiislees liave revieived Ille ciicuii)staiices of PcilineiB of Shrewsbiiry and coiisider that adeqiiate I'esoLirces coiiiiilue lo be
available lo fiiiid Ilie aclivilies of Ihe cl)arity for Il)e foreseeable fiiture. Tlie trtislees are i)ot aware of aiiy nialerial
Lll)eerliiiiilies wliicli could affect rhe eharily's ability to conlinue lo operale as a goiijg Concern.
Re5ervos i)olley
Ill¢ aiiii to build up aiid liold livo Ijiontlis wages in re5eNes ivl)tcli alloivs us lo accol￿1]0dalc cliai)ges ii) staffiiig as ivell as
sl)orl term ivages in¢r¢as¢5,
Page I

PALMEI RS OF SHREIVSBURY
IICI P{)IIT or TIIL I-IIUSTEI ES
roR THI YEAR ENDED 31 MARCH 2025
riUTURE PLANS
Ve are always looking for ￿rther opporliinilies to bles5 oiir commuiiity and pursue our aims. Ille liaiie and coiiliiiue to
develop our capacity to do iiiore bespoke cateriiig Iliroiigli Ilie cafe and thus l)elp and bless i)iore peopl¢.
Ive nie looking iiito l)oiv we can furtlier enhance support for those prei'ious roiigli sleepers or oilier iryjliierable i)eople,
potentially Iiroviding long terni supported hoiising.
STRUCTURE, GOVERNAYCE AND MANACEMENT
Goi'ei'iiliig dotuiijeiit
Tlic cliai'ily is a cliai'ilable Ilico￿orated orgaiiisntion (CIO) ii)coiyoi'aled li) Sepieii)ber 2016. Tlie ¢liai'itAbl¢ orgaiiisalioii ivas
roi'iiied uiider a Mcnioraiiduin of Association ivhicli e51ablisl)ed Ihe object and i)oivers oftlie cliaritable organisatioji.
Rtci'ulliiieiit aiid appolntii)ent of Jieiy ti'ustees
OLII. reci'uilinenl policy is lo appoint trustees ivl)o are syiiipailiclic io ilie aiti)s of Paliiiers of Slireii'sbury. Tl)e Cl)air ivill
al%v&ys bc appointed fi'om Shreiybbury Baptist Cliurcl). Truslees are usually appoitited froin Slirewsbury Baiili51 Cliurel).
Rlsk IllAiiageiiieiit
Tlie Irlislees have a duly lo idei)lily Aiid review 11)e risks to ivliicli tlic cl)arily is exposed ai)d liav¢ ensured Ilial ai)propriate
sysleiiis and procedui'es arc in place to n)anage those risks and provide reasonable assurance AgAinst fi'aud aiid ei'ror.
REfERCI NCE AND ADMINISTRATIVE DETAILS
Ilegistei'ed Cliai'ity iiunibei.
1169054
Prliieli)Al Addi'css
¢10 Slii'ewbbury Baijlisi Cliurcli
Croivniei'e Road
Sl)i'eivsbui'y
SY2 5JJ
Ti'uslees
Mrs J Jiiiiies (resigiied 22.5.25)
Mrs J Eiiaiis
Reit N A Price
Mi's H Ball (resi8iied 22.5.25)
A Coivbui'n
Itidei)eiideiil EY Aiiiliici.
D.R.E. & Co. (Audit} Liiniled
Kiiigslaiid House
39 Abbey foregale
Shreivsbiiiy
Sl)ropsliire
SY2 6BL
Appi'oved b)1 ordcr of Ilie board of trustees on 27 January 2026 and sigiied oil ils behalf by:
Mrs J Evans - Trustee
Page 2

INDEPENDENT EXAMITrIER'S REPORT TO THE TRUSTEES OF
PALMERS OF SHREWSBURY
liidependent examiner's i'eport to the Ii'ustees of Palmers of Slirevsbui'y
repoi't lo Ilie cliarity Iriistees on Iny exaiiiination of Ihe accoiints of Paliiiers of Shreivsbury (the Triist) for tlie year ended
31 Mai'ch 2025.
Responsibilities and basis of repoTr'
As 11)e charity Iruslees of the Trust you are responsible for the preparalioii of tlle accoLiiils in accordance ivith tlie
i'equir¢in¢i)ts of tli¢ Charities Acl 201 I ('the Act,).
I repoi1 iii rcspecl of my exan?tiialion of tl)e Trust's accounls carried oiil iiiider Se¢lioT) 145 of Il)e Act aiid in carrying oiit Iny
exaiiiii)atioii I liave folloii'ed all applicable Directions given by ihe Charity Coininission linder Seclion 145(5)(b) of ihe Act.
ljidependeiit exaininer's statenieiit
I liave coinpleled iny ¢xaJniiiation. I confirin that no material Inatters have coiiie to niy attcnlioii in coi)iiectioii iyilli the
e.¥ait)iiialioti giviiig Ine cause 10 believ¢ Ihal aiiy material respect-
accoiiiiling records iver¢ iiot kepl in re5p¢cI of lh¢ Triisl Rs required by Section 130 of the Act. or
tlie accoiinls do iiol accord i%'itli tliose records. or
11)e accounts do i)01 COT)Iply iyiih the applicable reqiiireiiienis concerning the foiin and content of accoiinls set oiit iii
the Cliarilies (Accoiinls and Reports) Regiilations 2008 oilier than aiiy requireinent that tli¢ accoiiiils &¥ive a triie ai)d
fair vieiv iyliich is iiol a imatter coiisidered as part of ali independeiit exaiiiinatioii.
I liave iio coiiceriis and hav¢ corne across no other mnllers conneclion ivilh Ihe exainiliation to iyliicli atteiitioii slioiild be
di'aiyi) iii this I'ei)orl iii ordei. to eiiable a proi)er undcrslaiiding of il)e accouiils lo be reacl)ed.
cis Nock F.C.C,A
D.R.F..
Co. (Aiidit) Liiiiiled
Kiiigslaiid Holise
39 Abbey Foi'¢gat¢
Shreivsbiiry
Shropsl)ire
SY2 6BL
27 Jaiiiiary 2026
Page 3

PALMERS ort SHREIVSBURY
STAI'LI11.IEI NT or rilN'ANCIAL ACTIIIITICS
riOR THE YEAR ENDED 31 MARCH 2025
31.3.25
Unresti'lcted
fuiid
31.3.24
Toial
fiiiids
Noles
INCOME AND ENDOIIFMENTS fRONI
Don41tioiis aiid legacies
7,744
7,315
ClIAritable aellvltles
Cafe
208,716
191,243
Total
216,460
198,558
EXPCNDITURE ON
Raising fuiids
2,033
CIIArlt&ble acllvllles
Cafe
214,987
201,205
Total
214,987
203,238
NET IINCOMEI(EXPENDII'URE)
1,473
(4,680)
REI CONCILIATION OF fuNDS
Tolal funds broughi forward
5,666
10,346
TOTAL fuNDS CARRIED FORIVARD
7,139
5,666
Tlie notes form parl oftliese financial slatements
Page 4

PALMERS OF SHREIVSBURY
BALANCE SIILI ET
31 MARCH 2025
31.3.25
UTlI'esÉi'ieted
fund
31.3.24
Total
fui)ds
Notes
rixED ASSKTS
Ton8ible assets
3,409
4,074
CURRENT ASSETS
Stocks
Debtors
Casl) at bank aiid iii l)aiid
2,016
1,000
8,572
2,067
10
8,254
11,588
10,321
CREDITORS
Aniounls falling duc iviiliin onc year
(7,858)
(8,729)
NEtT CURRENT ASSETS
3,730
,592
TOTAL ASSE¢'fs LESS CURRENT
LIABILITIES
7,139
5,666
r4ET ASSETS
7,139
5,666
FUNDS
Uni'eslri¢l¢d fiii)ds
12
7,139
5,666
TOTAL FUNDS
7,139
5,666
Tlie finaiicial slaleiiienls ivere approved by tlie Board of Truslees and auiliorised for issue on 27 Januory 2026 cliid iver¢
signed oil ils behalf b
A Price - Trustee
Evai)s Triislee
Tlie notes forin parl of Iliese finallcial siaienienls
Page 5

PAL￿lERs OF SHREIVSBURY
NOTES TO THC fi INANCIAL STATINIENTS
r<OR THE YEAR ENDED 31 MARCH 2025
STATUTORY INfiORMATIO
Pali)iers of Slireivsbiiry is a cl)arilable iiicorporaled organisalion (CIO), regislered iii Eng11& nd aiid Ivales. 'fiie CIO'S
iegislered i)Iiiiib¢i aTid regislered office address can be found iviihin Ilie reference alid adiniiiislralive dclails s¢clion
of tlie R¢i)ort of tlie Tiwslees,
ACCOUNTING POLICIES
B8s1s of pi'epaYli)g the fliiaiieiAI st&tenieiit$
Tlie fiiiailcial slaleiiieiits of tlie ellarily. Ivliich is a public beiiefil eiilily iiiider FRS 102. liaiTe beei) prepai'ed iii
accordaiice iviil) Ilie Cl)arilies SORP (FRS 102) 'Accoiiiitiiig and Rei)oi'liiig by Cl)arities.' Slal¢ii)eiit of
Recoiiiiiieiided Pracltce applicable lo cliarilies prepai'ing their accouiits iii accordaiice iviili tlie Fiiiaiicial Rei)oi'liiig
Standard c2pplicable ii) the UK aiid Repiiblic of Ireliiiid (FRS 102) (cfteclive l January 2019),, Finai)Cll< l Reporlii)g
Siaiidlql'd 102 'TI)e Financial Reporliiig Standard applicable iii tlie UK ai)d Republic of Irelaiid, atid tlje Cliarilie.4 Act
2011. Tlie financial sialeilleiits. l)ave been prepared uiidcr Ihe historical ¢osi convention.
Tlies¢ fiilaiicial stalenients arc for Ilie ii)dividiial cnlity oiily,
Tlie fiiiAiicial slaiemenls al'e presenled in sterliiig {£), rouiided to Ilie iiearest £1.
Tlic atcounls liaiie beeii pi'ep&i'¢d on a going coiicerii basis.
liicoine
All iiicoiii¢ is i'¢cogiiised in Ilie Slaienienl of Finaiicial Aetivfftties once the cliarity lias cillillenient to Il)c fuiids, il is
s)robable Ilial tlic income ivill be rcccivcd and Ilie aniount eaii bc measured reliiibly.
Iiieoiiie froii) govei'nniei)t lind otl)er grants, Ivhether'enpilnl, grai)ts or 'reveiiue' gi'aiils is recognised llpheii Il)e cl)arity
)As eiiliileiiieiil 10 tlic fiinds, aiid perforiiiaiice ¢oi)ditions aiiached lo Il)e grants Iiave beeii niet, il is i)I'obable 11)al Ilie
incoine ivill be received and tlie amouiit can be iiieasured Teliably.
F.xpeiidltui't
LiAbililies are recognised as expeiiditure as soon as Iliere is a legal or constructive obligation ¢oiiunilling Il)e cliarily
lo tlial expendilure, it is probable Ilial a transfer of econoiiiic benefits ivill be required ii? seiileii)ei)l and tl)e aiiiouiit
of11)e obligation can be Tiieasured reliably. Expenditure is accounted for oil an accnlals basis aTid l)&s been classified
Iii)dei' Iieadiii8S tliat aggregate all cost relaled lo the category. IVI)erc cosis cannot be direelly altribuled lo pai'liculai.
)eadii]gs Iliey lillve beeli allocated 10 acliiyilies 011 a basis coi)sist¢iii iiiitli the use of resources.
Taiiglble flxed assets
Tai)gibl¢ fixed asseis arc iii¢liided al cost ai)d depreeialion is provided al Ihe folloiving aiin11411 ral¢s nnd mediod8 in
order to wriie oft"assels over tlieir esliTI)aied usefvl life.
Fixtures and fillings 25Q/o redlicing balaftce
Stocks
Stocks al'e valued at the lower of cost and iiel realisable valLie, after niaking due allowaiice for obsolete aiid sloiv
nioving i1¢n￿,
Toxatloii
Tlie cllarily is exenipl fi'om tax on ils charffilable aclivilies.
Fuiid Aecountliig
All futids are geneitl and unreslyieted and can be used in accordance iviili the charitable objects al Ihe discretion of
tlie irnstees.
Page 6
C017tii)ued.

PALMERS ofi SHREIVSBURY
NOTCS TO THI fiNA￿'C[AL STATCMCNTS - coiilbiiued
FOR THL YII AR ENDED 31 MARCH 2025
ACCOUNTING POLICIES- eoiitiiiued
Hli'e pui'cliase aiid leasiiig coJiiii)itJnciils
Rei)lals paid iiiider operaliii&T Icase5 are Cliarued to il)e Slaleiiieijt ol Financial Aclivities on a slraiglil lii)e basis ovci.
the pei'iod of tlie lease.
Pciisioii cost5 Aiid otliei. i)ost-i'etireniciit benefits
Tlie cliarily 01)er41t¢s a defiiied coiili'ibulion i)ension sclien￿. Conlributions payable to tlic cliarily's pension scl)ei)ie
llre cliai'ged lo the Staletiieiit of fiiiaiicial Aetivities in the period to ivliicli Iliey relate.
Casli Al baiilc
Cash at baiik includes aiiiounis held iii the bank Curreiii accounts and cash in hand.
Ci'cdltoi's and i)rovisloii$
Crediloys and i)iovisioi)s are recogni8ed iipherc 11)c ¢l)aiily Iins a presei)l obliBalioi) I'esuliiiig froiii a Pi£ sl eveiil Ilint
will pi'obably result ii) the trai)sfer of fuiids lo a tliird party aiid tlie ainoui)I due lo settle tlie obli82lioii cali be
nieasiired or eslii))Rlcd reliably. Creditors and provisioiis ar¢ nornially recogiilscd lil tlieii. seiil¢nici)t amoiiiit aftci.
alloivii)g for aiiy Irade discouiil.
riiiaiielol Iiisti'ujiieiits
Tl)e eliarily oiily s fiiian¢iAI dsscls and fin8iicial li&bililies of a kind Il)81 qualify As basic financial inslnitticnls.
Basic fiiiaiicial inslriiiiicnts nre iiiilially recogi)ised al Iraiibuclioii value aiid bubsequenlly i)ieasured al Il)cir Seiilei)iei)I
value.
RAISING fuNDS
RAlslii8 doiintloiis Riid legacles
31,3,23
31.3.24
Support costs
2,033
TRUSTEES, RElklUNEI RATION AND BENEFITS
Tl)e folloiving Ir41s1e¢s ivere paid reii)uneralion for providiiig services lo Ille ¢l)arity undei. eiiiployiiiei11 eoiili'acls:
MrsJEvaiis: £11,142
Mrs J James: £2,611
Mrs J Evaiis is A Iruslee and ¢inployee of si)rewsbury Baplisl Cliurcli and part of liei. salai'y is recljarged lo Pall￿e1'S
of Slireivsbury, as shoivn above.
No Iruslees ivei'e reiiiiinei'lc led for perforn)ing iheir duties as a Iruslee for the yeAr ended 31 Marcl) 2025 Iior foi. the
yenr eiided 31 M1¢ rcl12024.
Page 7
coiitiiiued...

PALfvIERS or SHREIVSBURY
NOTES TO THC fi INAN'CIAL STATEI IllE+ PITS. coiifliiucd
roR THE Yff AR NDED 31 MARCH 2025
TRUSTEES, RELWIUNERATION AND BENEFITS - coiitliiued
Ti'ustees, exi)enses
Duriiig tl)e year Mrs J Evaiis ivas reiinbursed £1,200 (2024: £1.092). Mrs J James was reimbursed £Nil (2024:
£370), Mr A Coivbiirn reinibiiiscd £18 (2024: £205) aiid Mr T Curlis ivas reinibLirscd £Nil (2024: £36) iii
relalioji kn gei?eral expenscs.
STAfF¢ COSTS
3A,3,25
31.3.24
Ivages aiid salaries
Oilier peiisioii costs
116,740
2,568
105,365
2,389
119,308
107.754
Tlic averose Jiionihly niinib¢r of eiyiployees during Ilie yeai. was as folloivs:
31.3.25
10
31.3.24
Eiiiployees
No eiiii)loyees received eniolumei)Is in excess of £60,000.
CO￿1PARATi11[s foR THf. sTATEmE￿'T OF fINANCIAL A￿1VITIEs
Unreslricled
fiiiid
INCOIME AND EN'DOII'fvIENTS fROM
Doiialions aiid legacies
7,315
Cliai'itfible acllvltles
Cafe
191,243
Total
198,558
CXPENDII'URE ON
Rthisiiig funds
2,033
Chllrltnble RCtlI,Illes
Cafe
201,205
Totwl
203,238
NET INCOIllEI(EXPEI NDITURE)
(4,680)
RE< CONCILIATION OF FUNDS
Total funds brouglit fornvard
10,346
Page 8
coi)liiiued...

PALMIRS OF SHREI IVSBURY
NOI'CS TO THL FINANCIAL STAI'LI VIEI Tr*'TS_ coiiliiiued
riOR THE YEAR ENDCI D 31 MARCH 2025
COI¥IPARATIIIES foR THE STATEMENT OF fi INANCIAL ACTIVITIES - conliiiued
Unresti'icted
fiind
TOTAL FUNDS CARtUED f4ORIVARD
5,666
INDEPENDENT EXAhllNERS' REIMUNEIIATJON
Fees Payiqble lo Ilic cl)ai'ily'S indepeiidciil examiner for ilie cxaminalioii of Ihe cliarilgs finailcial staleiiienls ivere
£1.859 (2024., £1,770).
TANGIBLE fi1x￿1 D ASSETS
Fixlui'cs
fillii)gs
COST
At l April 2024
Addition5
13,159
424
At 31 March 2025
13,58J
DEPRECIATION
At l Ai)ril 2024
Charge for year
9,0115
1,089
At 3E Marcli 2025
10,174
NET BOOK VALUE
Al 31 Marcli 2025
3,409
At 31 Marcli 2024
4,074
STOCKS
31.3.25
31.3.24
Stocks
2,016
2,067
Page 9
coiitinued...

PALMERS ofi SHREIVSBURY
NOI'LI S TO THC f*lNANCIAL STATCN.ICNTS- conlli)ucd
rtOR THI I'EAR EI NDED 31 MARCH 2025
io.
DEIITORS: AN.IOUNTS f4ALLING DUE II'ITHIN ONE YEAR
31.3.25
31.3.24
Trdde debiors
1,000
ii.
CREDII'ORS: AIlqOUNTS f*ALLING DUE IVITHIN ONE YEAR
31.3.25
31,3.24
Toxatioii aiid social seciirit5'
Oiller crcdilors
5,307
2,551
4.927
3,802
7,858
8,729
12.
MOVEiIIENT IN FUNDS
Net
li￿ve1)le]It
iii funds
At
31.3.25
Al 1.4.24
Uiii'esli'lcted fuiids
Geiier(¢l fiiiid
5,666
1,473
7,139
TOTAL fiUNDS
5,666
1,473
7,139
Nei Inoipenieiil in funds, incliided iii the above are as folloiiis:
Resoiirces
expeiided
Moveiiieiii
in fuiid5
resources
Uni'esti'icted fuiids
Geiieral fui)d
216,460
(214,987)
1,473
TOTAL FUNDS
216,460
(214,987)
1,473
Coiiipai'Rtives for Anoveiiicnt In fuiids
Nel
moveii)ent
in fuiids
At
31.3.24
At 1.4.23
Uni'¢sti'lcted funds
G¢ii¢ral fund
10.346
(4,680)
5,666
TOTAL fuNDS
10,346
(4,680)
5,666
Page 10
contii)ued.,.

PALMERS OF SHREIVSBURY
NOTCS TO I'HE fiNANCJAL STATEINICI iNTS- eoiitlnued
r4OR THE YEAR ENDED 31 MARCH 2025
J2.
OVEI hqENT IN fuNDS- continued
Coini)araliiic iict iiioveinenl in fiii)ds, incliid¢d in Ilie above are as folloivs:
Iiieoniiiig
resourccs
Resources
expcnded
Movei)ient
Ll) I'uiids
Uiiresli'ieted fui)ds
Geiiei'al fuiid
198,558
(203,238)
{4,680)
TOTAL fuNDS
198,558
(203,238)
(4.680)
A current year 12 nioT)tlis and prior year 12 inontl)s coinbined posilion is as folloivs:
Nct
iiioveiiietit
iii fui)ds
Al
31.3.25
At 1.4.23
Uiii'estt'lcted fiinds
Cjeiieral fund
10,346
{3,207)
7,139
TOTAL fi UNDS
10,346
(J,207)
7,139
A curr¢iit year 12 nionllis aiid prior y¢ar 12 niondis coiiibined net inoveihenl li) fiinds, iiicluded in tl)e above are As
folloivs:
Incoinin8
resources
Resoiirces
expendcd
Moveiiiciil
iii funds
Uiii'estrlcted fuiids
Getteral fiind
415,018
{418,225)
(3,207)
TOTAL rtUNDS
415,018
(418.225)
(3,207)
Page 11
continiied...

PALMERS or SHREIVSBURY
N'OTES TO TEIE PI INAN'CIAL STATCII IINTS - contlnued
FOR THE YEAR NDED 31 MARCH 2025
13.
RELATED PARTY DISCLOSURES
Sec note 4 for details of Tnislees, expenses paid for the year elided 3 R Marcli 2025.
Iiicluded witliiii donalioiis paid is a balance of £600 (2024: £600) Ivliich lias beei) paid to Kyles Hoine C.l.C, of
Ivliicli Mrs J Jain¢s is n trustee.
Page 12

PALMERS or SHREI IVSBURY
DE+TAlI,r.D STATfi*li 'if,N'T or FINANC,IAL ACTIVITIES
riOR THE YEAR ENDED 31 MARCH 2025
31.3.25
31,3.24
INCOME AND ENDOIVMENTS
Doiiatloiis aiid legacies
Doiialions
Graiils
6,744
1,000
7,315
7,744
7,315
ClIAI'llablc actlvltles
Salcs
208,716
191,243
TotAI liitoiiiliig rcsoul'ees
216,460
198,558
EXPENDITURF
Clifyi'ltAblo fictll'ltles
Wages
Peiisions
Hii'e of equipnieiil aiid kilclieii sui)plies
Cleaning and sundries
Insui'aiice
Liglit and lieal
Teleiilione
R¢i)airs & I'enewals
Doiiatioi)s
PLircI12ses
Fixlures aiid filliiigs
116,740
2,568
864
1,248
1,554
105,365
2,389
,248
918
1,479
- I I
13,660
298
1,128
600
66,197
1,089
12,220
277
1,978
600
67,755
1,284
205,946
195,513
Suppoi'l Costs
Posi4ige ai)d sialionery
242
408
ri Iii&iicc
Baiik ehai'ges
4,274
3,927
Govei'nlliice costs
Accountancy aiid legal lees
4,525
3,390
rotal resoiirces expended
214,987
203,238
Net iiicoiiiol(oxptndltui'e)
1,473
(4,680)
This page does not form part of Ilie statutory financial slatenients
Page 13