| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | l | to | 2 | |
| Indepeadent Examiner's Report |
||||
| Statement ofFinancial Activities | ||||
| Balance Sheet | ||||
| ) | ||||
| Notes to the Financial Statetnents | 6 | to | 11 | |
| Detailed Statement ofFinancial Activities | 12 |
| 31.3.21 | 31.3.20 | ||||
|---|---|---|---|---|---|
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME | AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 38,442 | 1,196 | ||
| Charitable | activities | ||||
| Cafe | 45,764 | 144,118 | |||
| Total | 84,206 | 145,314 | |||
| EXPENDITURE ON | |||||
| Charitable | activities | ||||
| Cafe | 89,364 | 144,105 | |||
| Donations | 1,200 | ||||
| Total | 89,364 | 145,305 | |||
| NET INCOME/(EXPENDITURE) | (5,158) | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought forward | 8,656 | 8,647 | |||
| TOTAL FUNDS CARRIED FORWARD | 3,498 | 8,656 |
| BALANCE SHEET 31MARCH 2021 |
||||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | ||||
| FIXEDASSETS | ||||
| Tangible assets | 5,100 | 6,182 | ||
| CURRENT ASSETS | ||||
| Stocks | 1,147 | 1,147 | ||
| Debtors | 44 | 44 | ||
| Cash at bank and in hand | 1,296 | 5,994 | ||
| 2,487 | 7,185 | |||
| CREDITORS | ||||
| Amounts falling due within one year |
10 | (4,089) | (4,711) | |
| ) | ||||
| NET CURRENT ASSETS | (1,602) | 2,474 | ||
| TOTAL ASSETSLESSCURRENT | ||||
| LIABILITIES | 3,498 | 8,656 | ||
| NET ASSETS | 3,498 | 8,656 | ||
| FUNDS | 12 | |||
| Unrestricted funds |
3,498 | 8,656 | ||
| TOTAL FUNDS | 3,498 | 8,656 |
| STAFF COSTS | ||||
|---|---|---|---|---|
| 31.3.21 | 31.3.20 | |||
| Wages and salaries | 60,492 | 73,107 | ||
| Other pension costs | 1,505 | 1,847 | ||
| 61,997 | 74,954 | |||
| The average monthly | number ofemployees | during the year was as follows; | ||
| 31.3.21 | 31.3.20 | |||
| Employees | 10 | 10 |
| FOR | THE YEAR ENDED 31MARCH 2021 | THE YEAR ENDED 31MARCH 2021 | THE YEAR ENDED 31MARCH 2021 | |
|---|---|---|---|---|
| 5. | COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | |||
| Unrestricted | ||||
| fund | ||||
| 8 | ||||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 1,196 | ||
| Charitable | activities | |||
| Cafe | 144,118 | |||
| Total | 145,314 | |||
| EXPENDITURE ON | ||||
| Charitable | activities | |||
| Cafe | 144,105 | |||
| Donations | 1,200 | |||
| Total | 145,305 | |||
| NET INCOME | ||||
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 8,647 | ||
| TOTAL FUNDS CARRIED FORWARD | 8,656 |
| PALMERS OF SHREWSBURY | PALMERS OF SHREWSBURY | ||
|---|---|---|---|
| NOTES TO THE FINANCIAL STATEMENTS - continued | |||
| FOR | THE YEAR ENDED 31MARCH 2021 | ||
| 7. | TANGIBLE FIXEDASSETS | ||
| Fixtures | |||
| and | |||
| fittings | |||
| COST | |||
| At 1April 2020 | 9,459 | ||
| Additions | 543 | ||
| At 31March 2021 | 10,002 | ||
| DEPRECIATION | |||
| At I April 2020 | 3i277 | ||
| Charge for year | 1,625 | ||
| At 31March 2021 | 4,902 | ||
| NET BOOK VALUE | |||
| At 31March 2021 | 5,100 | ||
| At 31March 2020 | 6,182 | ||
| 8. | STOCKS | ||
| 31.3.21 | 31.3.20 | ||
| Stocks | 1,147 | 1,147 | |
| 9. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.3.21 | 31.3.20 | ||
| Prepayments | 44 | 44 | |
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.3.21 | 31.3.20 | ||
| Taxation and social security | 87 | 2,708 | |
| Other creditors | 4,002 | 2,003 | |
| 4,089 | 4,711 |
| 11. | LOANS | LOANS | LOANS | ||||||
|---|---|---|---|---|---|---|---|---|---|
| An analysis ofthe maturity | of | loans is given below: | |||||||
| 31.3.21 | 31.3.20 | ||||||||
| Amounts | falling due within | one year on demand: | |||||||
| Other loans | 2,000 | ||||||||
| 12. | MOVEMENT IN FUNDS | ||||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.20 | in funds | 31.3.21 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 8,656 | (5,158) | 3,498 | |||||
| TOTAL | FUNDS | 8,656 | (5,158) | 3,498 | |||||
| Net movement | in funds, included | in the above | are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| 5 | f, | 5 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 84s206 | (89,364) | (5,158) | |||||
| TOTAL | FUNDS | 84)206 | (89,364) | (5,158) | |||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| At 1.4.19 | in funds | 31.3.20 | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 8,647 | 9 | 8,656 | |||||
| TOTAL | FUNDS | 8,647 | 9 | 8,656 | |||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| Unrestricted | funds | ||||||||
| General | fund | 145,314 | (145,305) | ||||||
| TOTAL | FUNDS | 145,314 | (145,305) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.4.19 | in funds | 31.3.21 | ||
| Unrestricted | funds | |||
| General fund | 8,647 | (5,149) | 3,498 | |
| TOTAL FUNDS | 8,647 | (5,149) | 3,498 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 229,520 | (234,669) | (5,149) | |
| TOTAL FUNDS | 229,520 | (234,669) | (5,149) |
| FORTHE YEAR | ENDED 31MARCH 2021 | ||
|---|---|---|---|
| 31.3.21 | 31.3.20 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies |
|||
| Donations | 2,260 | 1,196 | |
| Grants - CJRS | 31,182 | ||
| Grants | 5,000 | ||
| 38,442 | 1,196 | ||
| Charitable activities |
|||
| Sales | 45,764 | 144,118 | |
| Total incoming resources | 84)206 | 145,314 | |
| EXPENDITURE | |||
| Charitable activities |
|||
| Wages | 60,492 | 73,107 | |
| Pensions | 1,505 | 1,847 | |
| Hire ofequipment | and kitchen supplies | 567 | 2,602 |
| Cleaning and sundries |
889 | 3,499 | |
| Insurance | 1,602 | 1,635 | |
| Light and heat | 2,935 | 2 523 | |
| Telephone | 480 | 666 | |
| Repairs 8'.renewals | 489 | 1,796 | |
| Donations | 1,200 | ||
| Purchases | 13,740 | 45,552 | |
| Rent | 3,900 | ||
| Fixtures and fittings | 1,625 | 957 | |
| 841324 | 139,284 | ||
| Support costs | |||
| Management | |||
| Postage and stationery | 84 | 341 | |
| Finance | |||
| Bank charges | 1,331 | 2,461 | |
| Other | |||
| Travel expenses | 52 | ||
| Governance costs |
|||
| Accountancy and |
legal fees | 3,625 | 3,167 |
| Total resources expended | 89,364 | 145,305 | |
| Net (expenditure)/income | (5,158) | 9 |