OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees l to 2
Indepeadent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet
)
Notes to the Financial Statetnents 6 to 11
Detailed Statement ofFinancial Activities 12

31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 38,442 1,196
Charitable activities
Cafe 45,764 144,118
Total 84,206 145,314
EXPENDITURE ON
Charitable activities
Cafe 89,364 144,105
Donations 1,200
Total 89,364 145,305
NET INCOME/(EXPENDITURE) (5,158)
RECONCILIATION OF FUNDS
Total funds brought forward 8,656 8,647
TOTAL FUNDS CARRIED FORWARD 3,498 8,656
BALANCE SHEET
31MARCH 2021
31.3.21 31.3.20
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 5,100 6,182
CURRENT ASSETS
Stocks 1,147 1,147
Debtors 44 44
Cash at bank and in hand 1,296 5,994
2,487 7,185
CREDITORS
Amounts
falling due within one year
10 (4,089) (4,711)
)
NET CURRENT ASSETS (1,602) 2,474
TOTAL ASSETSLESSCURRENT
LIABILITIES 3,498 8,656
NET ASSETS 3,498 8,656
FUNDS 12
Unrestricted
funds
3,498 8,656
TOTAL FUNDS 3,498 8,656

STAFF COSTS
31.3.21 31.3.20
Wages and salaries 60,492 73,107
Other pension costs 1,505 1,847
61,997 74,954
The average monthly number ofemployees during the year was as follows;
31.3.21 31.3.20
Employees 10 10
FOR THE YEAR ENDED 31MARCH 2021 THE YEAR ENDED 31MARCH 2021 THE YEAR ENDED 31MARCH 2021
5. COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted
fund
8
INCOME AND ENDOWMENTS FROM
Donations and legacies 1,196
Charitable activities
Cafe 144,118
Total 145,314
EXPENDITURE ON
Charitable activities
Cafe 144,105
Donations 1,200
Total 145,305
NET INCOME
RECONCILIATION OF FUNDS
Total funds brought forward 8,647
TOTAL FUNDS CARRIED FORWARD 8,656
PALMERS OF SHREWSBURY PALMERS OF SHREWSBURY
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31MARCH 2021
7. TANGIBLE FIXEDASSETS
Fixtures
and
fittings
COST
At 1April 2020 9,459
Additions 543
At 31March 2021 10,002
DEPRECIATION
At I April 2020 3i277
Charge for year 1,625
At 31March 2021 4,902
NET BOOK VALUE
At 31March 2021 5,100
At 31March 2020 6,182
8. STOCKS
31.3.21 31.3.20
Stocks 1,147 1,147
9. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Prepayments 44 44
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.21 31.3.20
Taxation and social security 87 2,708
Other creditors 4,002 2,003
4,089 4,711

11. LOANS LOANS LOANS
An analysis ofthe maturity of loans is given below:
31.3.21 31.3.20
Amounts falling due within one year on demand:
Other loans 2,000
12. MOVEMENT IN FUNDS
Net
movement At
At 1.4.20 in funds 31.3.21
Unrestricted funds
General fund 8,656 (5,158) 3,498
TOTAL FUNDS 8,656 (5,158) 3,498
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
5 f, 5
Unrestricted funds
General fund 84s206 (89,364) (5,158)
TOTAL FUNDS 84)206 (89,364) (5,158)
Comparatives for movement in funds
Net
movement At
At 1.4.19 in funds 31.3.20
Unrestricted funds
General fund 8,647 9 8,656
TOTAL FUNDS 8,647 9 8,656
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 145,314 (145,305)
TOTAL FUNDS 145,314 (145,305)

Net
movement At
At 1.4.19 in funds 31.3.21
Unrestricted funds
General fund 8,647 (5,149) 3,498
TOTAL FUNDS 8,647 (5,149) 3,498
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 229,520 (234,669) (5,149)
TOTAL FUNDS 229,520 (234,669) (5,149)

FORTHE YEAR ENDED 31MARCH 2021
31.3.21 31.3.20
INCOME AND ENDOWMENTS
Donations
and legacies
Donations 2,260 1,196
Grants - CJRS 31,182
Grants 5,000
38,442 1,196
Charitable
activities
Sales 45,764 144,118
Total incoming resources 84)206 145,314
EXPENDITURE
Charitable
activities
Wages 60,492 73,107
Pensions 1,505 1,847
Hire ofequipment and kitchen supplies 567 2,602
Cleaning
and sundries
889 3,499
Insurance 1,602 1,635
Light and heat 2,935 2 523
Telephone 480 666
Repairs 8'.renewals 489 1,796
Donations 1,200
Purchases 13,740 45,552
Rent 3,900
Fixtures and fittings 1,625 957
841324 139,284
Support costs
Management
Postage and stationery 84 341
Finance
Bank charges 1,331 2,461
Other
Travel expenses 52
Governance
costs
Accountancy
and
legal fees 3,625 3,167
Total resources expended 89,364 145,305
Net (expenditure)/income (5,158) 9