OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-11-30-accounts

COMPANY REGISTRATION NUMBER: CE008705 CHARITY REGISTRATION NUMBER: 1169026

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED

30 NOVEMBER 2024

LANGARD LIFFORD HALL LIMITED

Accountants and Registered Auditors Lifford Hall Lifford Lane Kings Norton Birmingham B30 3JN

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

FINANCIAL STATEMENTS

YEAR ENDED 30 NOVEMBER 2024

Page
Trustees' annual report (incorporating the director's report) 1
Independent examiner's report to the trustees 5
Statement of financial activities (including income and expenditure
account) 6
Statement of financial position 7
Notes to the financial statements 8
The following pages do not form part of the financial statements
Detailed statement of financial activities 17

1

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S REPORT)

YEAR ENDED 30 NOVEMBER 2024

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 November 2024.

Reference and administrative details

Registered charity name Mentor Link Charity registration number 1169026

Company registration number CE008705

Principal office and registered First Foor
office Forum House
Anchor Drive
Stourport on Severn
Worcestershire
DY13 9BZ
The trustees
A Pollock (Resigned 12 March 2024)
K Rogers
J Brown (Resigned 14 March 2024)
D Henderson (Appointed 16 October 2024)
D Seddon OBE (Resigned 14 March 2024)
Dr H Chaplin (Appointed 17 January 2024)
M Hart (Appointed 17 January 2024)
P Grieve (Appointed 1 May 2024)
Independent examiner D J Hanby (Senior Statutory Auditor)
Independent Examiner
Langard Lifford Hall Limited
Lifford Hall
Lifford Lane
Kings Norton
Birmingham
B30 3JN

2

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S

REPORT) (continued)

YEAR ENDED 30 NOVEMBER 2024

Structure, governance and management

The charitable incorporated organisation was incorporated on 2 September 2016, under Articles of Association dated 2 September 2016.

On 1 December 2016, the activities, assets and liabilities of Mentor Link, charity number 1106171, were transferred to the charitable incorporated organisation.

Constitution, Policies and Objectives

Mentor Link is constituted as a charitable incorporated organisation under it's Articles of Association dated 2 September 2016. Its objectives are as follows:

Method and Appointment or Election to the Executive Committee

Mentor Link shall elect a President, such Vice Presidents as shall be approved by the Executive Committee, a Chairperson who will preside at the meetings of the Executive Committee and an Honorary Treasurer.

Policies Adopted for the Induction and Training of Members of the Executive Committee

Objectives and activities

Strategies for Achieving Objectives

The Executive Committee and its Steering Group meet on a regular basis to ensure the objectives are being met. The day to day running of Mentor Link is in the hands of the CEO.

Activities for Achieving Objectives

Fund raising events are ongoing. Existing and potential new sources of donations are contacted regularly with the assistance of members appointed by the Executive Committee.

3

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

TRUSTEES' ANNUAL REPORT (INCORPORATING THE DIRECTOR'S

REPORT) (continued)

YEAR ENDED 30 NOVEMBER 2024

Achievements and performance

Review of Activities

Mentor link’s goal throughout 2024 has been to bring in therapeutic techniques to mentoring sessions using the training and supervision of our Educational Psychologist.

B. Major achievements and challenges

C. Growth YoY

The charity has seen growth across 2 key deliverables in 2024

This is testament to the hard work and dedication of the staff and volunteers and a very positive indicator that our service is meeting the needs of local children. This year the charity has been kindly supported by Garfield Weston, Children in Need, Swire Charitable Trust, William Addlington Cadbury, Awards for All, Worcestershire Community Foundation, Eveson Trust, Magdalen Hospital, Asda Foundation, Sir John Middlemore, Bransford Trust and Specsavers.

Investment and Performance

The constitution authorises the Executive Committee to make and hold investments at their discretion.

Factors Relevant to Achieve Objectives

It is important to maintain relationships with sources of funding and donors as well as maintaining Mentor Link's good reputation and standing in the wider community.

MENfoR LINK COMPANY LIMITED BY GUARANTEE TRUSTEES, ANNUAL REPORT (INCORPORATING THE DlllECTOR'S REPORT) IcontinNed) YEAR ENDED 30 NOVEMBER 2024 Flnanclal review The charity has had a positive year with a surplus 0£ £40,1138. Tight controls have been Icept on expenditure to keep the losses ag low as possible ana to allow the trustees to direct as much income as possible to our one to one mentoring Service. ReseNe8 Policy The Executive Conunittee decided to set aside a minimum of £81700 in reserves which is held in our Nationwide account. The Trustees have updated their reserves policy, Principal Fundins Principal funding comes from grants, donations and funding bids. Plans for the future The trustees plan to continue the servAces into next year. Future Developments Since the end of the financial year, the Executive Committee has continued to raise funds through applications to grarLt funders and obtain support from local businesses. Small company pxovislons Thi8 report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemptiorL The trustees, amiual report was approved on 24 February 2025 and signed on behajf of the board of trustees by." D Henderson Trnstee

MENTOR LINK COMPANY LIMITED BY GUARAwfEE INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MENTOR LINK YEAR ENDED 30 NOVEMBER 2024 report to the trustees on my examination of the financial statements of Mentor Link ('the charity,) for the year ended 30 November 2024. Responsibilities and basis of report As tlie trustees of the company {and also its directors for the purposes of company law) you are responsible for the preparation of the fiiiancial statements in accordaiice with tlie requireinents of the Companies Act 2006 ('the 2006 Act,). Having satisfied myself that the accounts of tlie company are not required to be audited uiider [Jart 16 of the 20[)6 Act and are eligible for inde.penclent examination, I report in respect of my examiiiation of the charity's accounts as C¢irried uut under section 145 of the Charities Act 2011 ('the 2011 AcY>. In canying out my examination I have followed the Directions given by the Charity Commission under section 145(5){b) of the 2011 Act. lrtdependent examiner's statement E have complctod niy examiiiation. I confirm that no matters have come to my atteiition in connection witli the examiiiation giving me cause to believe., accounting records were not kept in respect of tlie charity as required by sectioii 386 of the 2006 Act. or the financial statements do not accord with those records; or the finaiicial statements do not comply witli the accounting requirements of section 396 of the 2006 Act other thali any requirement that the accounts give a 'true and fair, view whxch is not a matter considered as part of an indepeiideiit examination; or the financial statements have not been prepared in accordance witli the methods and principles of tlie statement of Recommended Practice for accounting and reportiiig by charities applicable to charitics prepariiig their accounts in accordance witli the Financial Reporting Standard applicable in tlie UK and Ilepublic of Ireland (FRS 102). T have no coiicern5 aiid have come across no otlier matters in connection with the examiiiatioii to which atteiitioii should be drawn in this report in order to enable a proper understanding of tlie accounts to be reached. DJHa by (Senior Statutory Auditor) Independent Examiner Langard Lifford Hall Limited Lifford Hall Lifford Lane Kings Norton BirmRngham B30 3JN ?& Fphr11Ani ?n?4

6

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

STATEMENT OF FINANCIAL ACTIVITIES (INCLUDING INCOME AND EXPENDITURE ACCOUNT)

YEAR ENDED 30 NOVEMBER 2024

2024 2023
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 5 28,345 99,883 128,228 117,432
Incoming Resources from Charitable
activities 6 75,522 75,522 64,989
Fundraising Income 7 1,830 1,830 2,069
Investment income 8 4,151 4,151 2,868
------------------------------------------ ------------------------------------------ ------------------------------------------ ------------------------------------------
Total income 109,848 99,883 209,731 187,358
========================================== ========================================== ========================================== ==========================================
Expenditure
Expenditure on raising funds:
Fundraising Costs 9 470 470 498
Expenditure on charitable
activities 10,11 68,269 100,954 169,223 183,784
------------------------------------------ ------------------------------------------ ------------------------------------------ ------------------------------------------
Total expenditure 68,739 100,954 169,693 184,282
========================================== ========================================== ========================================== ==========================================
------------------------------------------ ------------------------------------------ ------------------------------------------ ------------------------------------------
Net income and net movement in funds 41,109 (1,071) 40,038 3,076
========================================== ========================================== ========================================== ==========================================
Reconciliation of funds
Total funds brought forward 22,218 121,432 143,650 140,574
------------------------------------------ ------------------------------------------ ------------------------------------------ ------------------------------------------
Total funds carried forward 63,327 120,361 183,688 143,650
========================================== ========================================== ========================================== ==========================================

The statement of financial activities includes all gains and losses recognised in the year.

All income and expenditure derive from continuing activities.

The notes on pages 8 to 16 form part of these financial statements.

MENTOR LINK COMPANY LIMITED BY GUARANTEE STATEMENT OF FINANCIAL posrrioN 30 NOVEMBER 2024 2024 2023 Note Fixed assets T￿]gIble fixed assets 16 1,936 2,186 Current asset8 Debtors Cash at barl( and in hand 17 12,274 202,2#l5 200,036 223,041 214,519 Creditors: amounts falllng due within oiie ye Net eurrent assets 18 41,289 73,055 181,752 141A64 Total assets le85 current liabllities 1&3,688 143,650 Net assets 183,688 143,650 Funlts of the charxty Restricted funds Unrestricted Eunds 120?61 63J27 121,432 21218 Total charity £unas 20 183,688 143,650 For the year ending 30 November 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to Small companies. Directors, responsibilities.. The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476; The directors acknowledge their responsibilities for complyins with the requirements of the Act with respect to accounting records and the preparation OE Einancial statements. These financial statements have been prepared in accordance with the provisions applÈcable to compaiiies subject to the small companies, regime. The8e financial statements were approved by the board of trustees and authorised for is8ue on 24 February 2025, and are Si￿ed on behalf 0£ the board by: D HendeTson Trustee The notes on pase8 8 to 16 form patt of these financial statements.

8

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 30 NOVEMBER 2024

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is First Foor, Forum House, Anchor Drive, Stourport on Severn, Worcestershire, DY13 9BZ.

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Companies Act 2006.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

Restricted funds are subjected to restrictions on their expenditure declared by the donor or through the terms of an appeal, and fall into one of two sub-classes: restricted income funds or endowment funds.

9

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

10

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

3. Accounting policies (continued)

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Fixtures, fittings and equipment - 25% reducing balance

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.

Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.

When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as an expense in the period in which it arises.

4. Charitable incorporated organisation

The Company is a Limited Liability Charitable Incorporated Organisation and is registered as a Charity (Registered Number 1169026). The members of the company are the Directors.

11

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

5. Donations and legacies

Donations and legacies
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Donations
Donations 26,388 26,388
ASDA Foundation 1,177 1,177
Grants
Hopmarket Charitable Trust 1,500 1,500
High Sheriff
Comic Relief 5,398 5,398
Eveson Charitable Trust 6,000 6,000
Baron Davenport
Awards For All 19,502 19,502
Swire Charitable Trust 10,000 10,000
St James Place 9,000 9,000
Albert Hunt Charitable Trust
Norton Foundation
Garfield Weston 12,500 12,500
Charitable Trusts and Donations 780 35,983 36,763
------------------------------------------ ------------------------------------------ ------------------------------------------
28,345 99,883 128,228
========================================== ========================================== ==========================================
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Donations
Donations 43,497 43,497
ASDA Foundation
Grants
Hopmarket Charitable Trust 5,850 5,850
High Sheriff 833 833
Comic Relief 4,580 4,580
Eveson Charitable Trust 500 500
Baron Davenport 1,000 1,000
Awards For All 7,947 7,947
Swire Charitable Trust 10,000 10,000
St James Place 905 905
Albert Hunt Charitable Trust 1,000 1,000
Norton Foundation 3,333 3,333
Garfield Weston 17,500 17,500
Charitable Trusts and Donations 20,487 20,487
------------------------------------------ ------------------------------------------ ------------------------------------------
43,497 73,935 117,432
========================================== ========================================== ==========================================

12

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

6. Incoming resources from charitable activities Incoming resources from charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Income from schools 75,522 75,522 64,989 64,989
========================================== ========================================== ========================================== ==========================================
7. Fundraising income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Fundraising 422 422 557 557
Fundraising: 100 Club 1,408 1,408 1,512 1,512
------------------------------------------ ------------------------------------------ ------------------------------------------ ------------------------------------------
1,830 1,830 2,069 2,069
========================================== ========================================== ========================================== ==========================================
8. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
Bank interest receivable 4,151 4,151 2,868 2,868
========================================== ========================================== ========================================== ==========================================
9. Fundraising costs
Unrestricted Total Funds Unrestricted Total Funds
Funds 2024 Funds 2023
£ £ £ £
470 470 498 498
========================================== ========================================== ========================================== ==========================================

10. Expenditure on charitable activities by fund type

Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Mentoring 55,728 56,560 112,287
Support costs 12,541 44,394 56,936
------------------------------------------ ------------------------------------------ ------------------------------------------
68,269 100,954 169,223
========================================== ========================================== ==========================================
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Mentoring 125,735 10,023 135,758
Support costs 45,704 2,322 48,026
------------------------------------------ ------------------------------------------ ------------------------------------------
171,439 12,345 183,784
========================================== ========================================== ==========================================

13

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

11. Expenditure on charitable activities by activity type

Activities
undertaken Support Total funds Total fund
directly costs 2024 2023
£ £ £ £
Mentoring 112,287 56,936 169,223 183,784
========================================== ========================================== ========================================== ==========================================

12. Net income

Net income is stated after charging/(crediting):

Net income is stated after charging/(crediting):
2024 2023
£ £
Depreciation of tangible fixed assets 645 728
========================================== ==========================================
13. Independent examination fees
2024 2023
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 600
==========================================
600
==========================================

14. Staff costs

The total staff costs and employee benefits for the reporting period are analysed as follows:

2024 2023
£ £
Wages and salaries 136,044 125,476
Social security costs 5,311 3,346
Employer contributions to pension plans 2,587 2,282
------------------------------------------ ------------------------------------------
143,942 131,104
========================================== ==========================================

The average head count of employees during the year was 16 (2023: 15). The average number of full-time equivalent employees during the year is analysed as follows:

2024 2023
No. No.
Administration 6 6
Management 1 1
------------------------------------------ ------------------------------------------
7 7
========================================== ==========================================

No employee received employee benefits of more than £60,000 during the year (2023: Nil).

14

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

15. Trustee remuneration and expenses

During the year no trustees received remuneration in respect of their trustees duties.

During the year a salary was paid to A Maddocks of £51,366 (2023: £42,457) in respect of her managerial role of running Mentor Link.

During the year travel expenses of £Nil (2023: £Nil) were reimbursed to trustees.

16. Tangible fixed assets

Tangible fixed assets
Fixtures and
fittings
£
Cost
At 1 December 2023 13,159
Additions 780
Disposals (2,160)
------------------------------------------
At 30 November 2024 11,779
==========================================
Depreciation
At 1 December 2023 10,973
Charge for the year 645
Disposals (1,775)
------------------------------------------
At 30 November 2024 9,843
==========================================
Carrying amount
At 30 November 2024 1,936
==========================================
At 30 November 2023 2,186
==========================================

17. Debtors

Debtors
2024 2023
£ £
Trade debtors 20,840 11,597
Prepayments and accrued income 2,165 677
------------------------------------------ ------------------------------------------
23,005 12,274
========================================== ==========================================

15

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

18. Creditors: amounts falling due within one year

Creditors: amounts falling due within one year
2024 2023
£ £
Accruals and deferred income 35,960 68,653
Other creditors 5,329 4,402
------------------------------------------ ------------------------------------------
41,289 73,055
========================================== ==========================================

19. Pensions and other post retirement benefits

Defined contribution plans

The amount recognised in income or expenditure as an expense in relation to defined contribution plans was £2,587 (2023: £2,282).

20. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At At
1 Dec 2023 Income Expenditure 30 Nov 2024
£ £ £ £
General funds 22,218 109,848 (68,739) 63,327
========================================== ========================================== ========================================== ==========================================
At At
1 Dec 2022 Income Expenditure 30 Nov 2023
£ £ £ £
General funds 80,732 113,423 (171,937) 22,218
========================================== ========================================== ========================================== ==========================================
Restricted funds
At At
1 Dec 2023 Income Expenditure 30 Nov 2024
£ £ £ £
Salaries, volunteer expenses and
running costs 121,432 99,883 (100,954) 120,361
========================================== ========================================== ========================================== ==========================================
At At
1 Dec 2022 Income Expenditure 30 Nov 2023
£ £ £ £
Salaries, volunteer expenses and
running costs 59,842
==========================================
73,935
==========================================
(12,345)
==========================================
121,432
==========================================

16

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

NOTES TO THE FINANCIAL STATEMENTS (continued)

YEAR ENDED 30 NOVEMBER 2024

21. Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted Restricted Total Funds
Funds Funds 2024
£ £ £
Tangible fixed assets 1,936 1,936
Current assets 223,265 223,265
Creditors less than 1 year (6,290) (28,710) (35,000)
------------------------------------------ ------------------------------------------ ------------------------------------------
Net assets 218,911 (28,710) 190,201
========================================== ========================================== ==========================================
Unrestricted Restricted Total Funds
Funds Funds 2023
£ £ £
Tangible fixed assets 2,185 2,185
Current assets 288,927 288,927
Creditors less than 1 year (5,352) (18,795) (24,147)
------------------------------------------ ------------------------------------------ ------------------------------------------
Net assets 285,760 (18,795) 266,965
========================================== ========================================== ==========================================

17

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

DETAILED STATEMENT OF FINANCIAL ACTIVITIES

YEAR ENDED 30 NOVEMBER 2024

2024 2023
£ £
Income and endowments
Donations and legacies
Donations 26,388 43,497
ASDA Foundation 1,177
Hopmarket Charitable Trust 1,500 5,850
High Sheriff 833
Comic Relief 5,398 4,580
Eveson Charitable Trust 6,000 500
Baron Davenport 1,000
Awards For All 19,502 7,947
Swire Charitable Trust 10,000 10,000
St James Place 9,000 905
Albert Hunt Charitable Trust 1,000
Norton Foundation 3,333
Garfield Weston 12,500 17,500
Joanies Fund 3,000 1,070
William A Cadbury Trust 16,500 1,500
Worcester Community Fund 4,000 3,000
Heart of England 750 2,000
Austin Hope Pilkington 750 250
Tewkesbury Borough Council 250 750
Turner Trust 1,333 667
Children in Need 7,500 11,250
Sir John Middlemore 200
Monday Night Group 600
KFC 100
Magdalen Hospital 1,000
ACT Photocopier Donation 780
------------------------------------------ ------------------------------------------
128,228 117,432
------------------------------------------ ------------------------------------------

Incoming Resources from Charitable activities

18

MENTOR LINK

COMPANY LIMITED BY GUARANTEE

DETAILED STATEMENT OF FINANCIAL ACTIVITIES (continued)

YEAR ENDED 30 NOVEMBER 2024

2024 2023
£ £
Income from schools 75,522 64,989
------------------------------------------ ------------------------------------------
Fundraising Income
Fundraising 422 557
Fundraising: 100 Club 1,408 1,512
------------------------------------------ ------------------------------------------
1,830 2,069
------------------------------------------ ------------------------------------------
Investment income
Bank interest receivable 4,151 2,868
------------------------------------------ ------------------------------------------
------------------------------------------ ------------------------------------------
Total income 209,731 187,358
========================================== ==========================================
Expenditure
Fundraising Costs
100 Club 470 498
------------------------------------------ ------------------------------------------
Expenditure on charitable activities
Wages and salaries 136,044 125,476
Employer's NIC 5,311 3,346
Pension costs 2,587 2,282
Rent 1,638 27,921
Light and heat 3,963 2,908
Repairs and maintenance 151
Insurance 806 940
Motor vehicle expenses 4,681 5,090
Legal and professional fees 2,929 5,304
Telephone 2,299 2,468
Other office costs 1,177 1,124
Depreciation 645 728
Recruitment and training 3,959 932
Printing and advertising 1,864 40
Miscellaneous 1,270 5,074
Room hire 50
------------------------------------------ ------------------------------------------
169,223 183,784
------------------------------------------ ------------------------------------------
------------------------------------------ ------------------------------------------
Total expenditure 169,693 184,282
========================================== ==========================================
------------------------------------------ ------------------------------------------
Net income 40,038 3,076
========================================== ==========================================