OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Page
Report ofthe Trustees I to4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofAssets and Liabilities
Notes to the Financial Statements 8 to 10
Detailed Statement ofFinancial Activities

2022 2021
INCOME AND ENDOWMENTS FROM
Donations
and legacies
4,157 2,663
Total 4,157 2,663
EXPENDITURE ON
Charitable
activities
Direct charitable
expenditure
9,584 6,976
NET INCOME (5,427) (4,313)
RECONCILIATION OF FUNDS
Total funds brought forward 10,597 14,910
TOTAL FUNDS CARRIED FORWARD 5,170 10597
Statement ofAssets and Liabilities
At 31August 2022
Notes 2022 2021f
CURRENT ASSETS
Cash at bank 20,170 ~25 597
NET CURRENT ASSETS 20,170 25,597
TOTAL ASSETSLESSCURRENT
LIABILITIES 20,170 25,597
CREDITORS
Amounts
falling due after more than one year
3 (15,000) (15,000)
NET ASSETS 5,170 10,597
FUNDS
Unrestricted
funds
~5170 10,597
TOTAL FUNDS 5 170 ~10 597

3. CREDITOR S: AMOUNTS FA LLING DUE AFTERMORE THAN ONE YEAR
2022 2021
g
Discretionary loans —see note 6 15,000 15,000
4. MOVEMENT IN FUNDS
Net movement
At 1.9.21 in funds At 31.8.22
Unrestricted funds
General fund 10,597 (5,427) 5,170
TOTAL FUNDS ~10597 ~5,427) ~5170
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 4,157 (9,584) (5,427)
TOTAL FUNDS 4,157 ~9584) ~5,427)

Comparatives for movement
in funds
Net movement
in funds At 31JL21
Unrestricted Funds
General fund (4,313) 10,597
TOTAL FUNDS (4,313) 10,597
Incoming Resources Movement
in
resources expended funds
Unrestricted funds
General fund 2,663 (6,976) (4,313)
TOTAL FUNDS 2,663 (6,976)

2022 2021
INCOME AND ENDOWMENTS
Donations &legacies
Donations &fuadraising ~4157 ~2663
Total incoming resources 4,157 2,663
EXPENDITURE
Charitable
activities
Printing,
stationery
and advertising
2,159 30
Sundries 580
2,159 610
Support costs
Management
Professional & consultancy fees ~7425 6,366
Total resources expended 9,584 6,976
Net income ~5,427) ~4,313)