OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Denise Karen Arp Chair
Pandelitsa
Demetriou
Sara Willis
Treasurer
(from 8June 2021)
Vice Chair (from 8June 2021)
Anna Cleland
Catherine
Phoenix
Hallam
Janet Appleby
Jacqueline
Mackenzie
Trustee (resigned on 13July 2022)
Trustee (resigned on 15June 2022)
Treasurer (resigned on 16June 2021)
Trustee
(resigned on 29June 2021)

a Unrestricted Restricted Total Total
funds income funds 2022 2021
f f f
Incoming resources
Incoming resources from generated funds
Voluntary
income
Incoming resources from charitable
activities 3 127,132 127,132 191,341
Dog rescue and adoptions
Total incoming resources
3 262,062
389,194
262,062
389,194
307,582
498,923
Resources expended
Costs ofGenerating
Funds
Costs ofgenerating
voluntary
Charitable
activities
income 3,118 3,118 3,404
Dog rescue and adoptions
Governance costs
4 355,586
3,805
10,002 365,588
3,805
519,039
3,270
Total resources expended
Net incoming/(outgoing)
resources
before 362,509 10,002 372,511 525,713
transfers
26,685 (10,002 ) 16,683 (26,790 )
Gross transfers
between funds
Net incoming/(outgoing)
resources
before other
recognised gains/(losses) 26,685 (10,002 ) 16,683 (26,790 )
Other recognised gains/(losses)
Net movement
in funds
26,685 (10,002 } 16,683 {26,790}
Total funds brought forward 27,745 10,002 37,747 64,537
Total funds carried forward 54,430 54,430 37,747
Unrestricted Restricted Total Total
2022
f
2022 2022
f
2021
f
3 Analysis ofincoming resources
Voluntary
income
Donations
including
gift aid 127,132 127,132 191,341
127,132 127,132 191,341
incoming resources from charitable activities 262,062 262,062 307,582
262,062 262,062 307,582
4 Analysis ofresources expended
Costs ofgenerating
voluntary
income
Charitable
activities
3,118
3,118
3,118
3,118
3,404
3,404
Adoptions
and Transport
Food and Kennels
Microchip
Vet
Other
283,228
11,658
1,677
38,164
20,859
10,002 283,228
21,660
1,677
38,164
20,859
424,755
29,105
1,476
38,359
25,344
355,586 10,002 365,588 519,039
Governance costs 3,805 3,805 3,270
3,805 3,805 3,270
5 Feesfor examination ofthe accounts
Independent
examiner's
reporting on the accounts 2,250 2,250 2,250