Company Registratlon No: 10156361 (Wales)
Regist8r&d Charlty No. 1168892
THE FERN PARTNERSHIP
ANNUAL REPORT AND FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2024
Williams Ross Limit8d
Chartered Accountants
CARDIFF

THE FERN PARTNERSHIP
INDEX TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
Page
Legal and Admlnlstratlve Infomatlon
Trust88s' Annual Report
Independent Ex8minefs Report
statement of Financial Activili8S
Balance Sheet
Notes fomilng part of the financial statements
10-17

THE FERN PARTNERSHIP
LEGAL AND ADMINISTRATIVE INFORMATION
YEAR ENDED 31 MARCH 2024
Reglstered Office
F8mdale Community School
Rear of Excelsior Terrace
Femdale
CF43 4AR
Managing Trustees
Roy Maddox (Chair)
Cerl J Jones
Howard Burge
Nalhan Prygodzlcz
D8vid O Dean
Micha81 Davies
Kelvln Jones
(re8lgn8d S November 2024)
(appolnted 22 F8bruary 2024)
Company Secretary
Mich811e Coburn-Hughe8
Bankers
Unity Trust Bank plc.
Nine Brlndley P18ce
Birmingham
B12HB
Accountants & Ind8pendent
Ex8mlner8
Williams Ross Limlted
4 Ynys Brldge Court
Gwaelod y Garth
Cardiff
CF15 9SS
Charity Reglstration No.
1188892
Company Registration No.
010156361

THE FERN PARTNERSHIP
TRUSTEES. ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
The Trustees present their annual report and financial slat8ments for th8 yaar 8nded 31 Mar¢h 2024 which are
prepared to mèat thè rèquirements for a direclors. report and accounts for Companies Act purpos8s and th8 trust
deed.
The flnanclal stat8ments comply with the Charities Act 2011, the Companies Act 2006, the Mernorandum and
Articles of Association, and Accountlng and Reportlng by Charities: Statement of Recommended Practic8
applicable to charities preparing thelr accounts in 8¢￿rdanCe wlth the Flnanclal Reportlng Standard appllcable In
the UK and Republic of Ireland (FRS 102) (effective 1 January 2015).
structurej governance and managament
Govarnlng Document
The Fern Partnership {TFP) Is a charitabl8 company limlted by guarantee. It was incorporated on 29 April 2016 and
reglslered as a chadty on 24th August 2016.
The company was establlshed under 8 Memorandum of Assoclatlon whlch establlshed Its objects and
powers and is governed under its Articles of Association.
Organlsallonal Structuro
The Trustees, who ere directors for Companles Act purposes, are re$ponslbla for the general control and
man8gement of the charity together wlth the Company SeGretary. The Tru8tee8 glve thelr tlme freely and recalve no
flnancial benefits other than the payment of expenses.
Recrultment and appolntment of dlrector8
Trusteg vacancies had previously been filled via members of the School Govemors / School Management Team. In
more r8C8nl y8ars th8 ch8rity has appointed new directors with specifiG skills, i.e. leg81 and HR, in order to
complement the skill 88t of th8 Board with th8ir exp8rtisè.
Inductlon and tralnlng of tru8t88s
New Trustees are introduced to th6ir nèw rolè, given copies of approprlate documents and mat8rlal from the Charity
Commission and hav8 th8 OPPOrtunlty to attend tralnlng that Is relevant to on their role aB 8 truBtee.
Prlnclpal actlvlty and publlc bonèflt statamènt
The Twstees believe that the Chadty provldes benefft to th6 public by helping to 8dvanc8 th8 education of puplls of
Ferndal8 Community School by working to partneT5hip vAth staff, governors and th8 local community to raise funds
for items and actlvitles over and above those whlch the local educatlon authorlty provldes.
Flnanclal Revlew
There was an operating surplus for the year under review of £4,077,1.e. an exce55 of income over expendlture
(2023 - surplu5 of £5,538).
R8vlew of the Year and Plans for Futurè Pèrlods
Our management team has conslstently strengthened its capabllities, both In driving the organisation fornard and In
managlng dally operatlons. The team Con￿nueS to demonstrate the skills and qualltles needed to navigate
challenges eff&Gtlvely, ensurfng smooth operatlons even In these demanding times. Thelr dedlcation and leadership
have been instrum8ntal to our contlnued success and growth.
In March 2022, wo initiated dlscusslons wlth our landlord at Fuze regarding the potential purchase of the building.
Over the course of 2023-2024, our Chief Executive and the Directors of Operations & Development worked
diligently lo secur8 over £1 million in extemal funding for the purchase. The sale was successfully comp18ted on 9th
February 2024. This project pres&nted significant challenges. but the successful acquisition of grant funding has
resulted in an annual saving of over £40,000 in rent. Additionally. owning the propety 8nabl8S US to future-proof our
organisation, wlth thè support of external funding for necessary improvernents.

THE FERN PARTNERSHIP
TRUSTEES. ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
Revlew of the Year and Plans for Future Perlods (continued)
The Fem Partnership successfully secured two new Flying Start contracts for childcare settlngs In Tylorstown and
Penrhys. During th8 t8nd8r process, the senior management team raised concerns about the viability of the
Penrhys provision, prompling several Clarification letters and meetings. Despite Ihese concems, RCTCBC
detennined that the tender could only be subrnitted as a package Includlng both Penrhys and Tylorstown. The
contract was successfully secured and ComMen￿d in September 2023. Both sites operated for several months,
but attendance at Penrhys remained Consistenlly low. To address this, an aGtlon plan was implernented. whlch
included transporting childr8n by bus from P8nrhys to Tylorstown. how8v8r. uptak8 r8maln8d mlnlmal.
Consequently. the Flylng Start provlslon at Penrhys was susp8nd8d In May 2024, with a rev18w planned for
September 2025.
Dovelopmentsl Project
In April 2024, Senior Managers initiated negotiations to acquire a propety In Treorchy. The proposal alms to
secure fundlng to advance our transformallonal strategy, whlch focuses on developlng a high-end dlsability
inclusiv8 bistro with versatile, accessible training functions and spaces.
Planning permission has b88n grant8d for change of us8 and a first-floor extension. The property is siluated on
the High Strggt, which won the UK'S best high street in 2020. Collaboration with experiancgd architads and
8urveyors posltlons thls project as a k8y Gontrlbutor to the ongolng regeneratlon of Treorchys Hlgh Street.
Treorchy is recognised for its cornrnunlty-led regeneratlon efforts, whlch revltallsed Its hlgh street and made It a
vibrant centre for local commerce and social interaction, bul it is evident that this particular building is on the
outskirts of th8 r8g8n8rated 8r8a coupl8d with thls arnbllious project would help Improve the flrst lrnpression and
reg8n8ration of visitors to Treorchy town centr8, enhancing the overall 8ntry 8XP8ri8nc8 and contribuling to tha
ongolng revltallsatlon of the ar8a.
Our Chief Executive and the Dlrectors of Operations & Development have Inltlated dlscusslons wlth several
funders, all of whom hav8 expressed strong support for the project.
Cllmate Actlon
In Septembor, our Dlreotor of Oper8tSons & Development was Invlted to Joln the Steerlng oroup of the RCT
Cllmate Actlon Network. As a result, the organlsation embarked on Its NET ZERO journey with the support of
EGIN peer mentors. Energy Efficiency Audits have been conducted on several properties, and an Action Plan is
currently being developed to enhance the sustainability of our buildings by Improving their energy efficlency,
whlch wlll help reduce costs.
Fuzo Play & Cllmblng Centro
Our c&ntre contlnues to thrlv8, reachlng unprecedented levels of actlvlty. We have expanded our offerings
beyond the soft play area to include a wide range of programs, such as an After SGhool Club, Play Schemes,
Baby & Toddler Groups, and themed aclivities.
The online booking system ha5 been a significant success. streamlining worfrforce management. We recently
upgraded to a faster. morg intuitive, and user-friendly system, which staff can now manage in-house. This
upgrad8 has greatly improv8d èfficiency and 8nh8n¢ed our ability to deliver a more seamless service.
The remalnlng reslllence govemment grants have been utlllsed to strengthen our buslness and establlsh a
sustalnable Soclal Enterprlse. These funés have supporied the Development Officer role, which has become vital
as the centre contlnues to grow.
We malntsln strong partnershlps wlth local schools. particulaty Ysgol Henfelin. a special school for students
aged >19 wlth dlverse needs. Through a current project. we offer voluntsry work experients to pupils aged 16
and over.

THE FERN PARTNERSHIP
TRUSTEES. ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
Fuz6 Play & Cllmblng Contro Icontlnuedl
We were generously donated sensory room equlpm8nt, and we have slnce ralaunched thls provlslon. whlch has
been a highly appreciated addition for our customers.
Additionally, we have expanded our Additional L6aming Needs (ALN) provision, now offering more sessions for
these children to fvrther support their devglopm8nt.
F8rnda18 Communl
Hwb
Chlldcare 58rvlces
Llttle Fems Ferndale continugs to grow and develop, wlth both of our chlldcare rooms conslstently busy and fvlly
occupied. Our new Manager continu8s lo b& 8ffectiV8 and tha updated operation81 structure is working well in
supportlng both staff and famllles.
We secured the Spot Purchase Flying Start contract, whlch remalns a key element of our service offering. In
additlon, we contlnue to provld8 Reglstered Education places, 30-hour chlldcar8, and sarve approxlmately 50 fee-
paying children, ensuring a divgrse range of services that meet the needs of the local community.
H¢)wever, we face ongolng Challenges due to changes In government fundlng for chlldcare, whlch remaln
uncert8in, The potentlal impact on the fee-paylng 818m8nt of our provlslon Is yet to be fully understood.
Additionally. the Increas8 In Natlonal Mlnimum Wage and National Insurance Contrlbutlons poses a concem for
all chlldcare provld8rs, and w8 ar8 ¢ar8fully reviewing our financlal plannlng to manag8 these challenges
effectlvely.
Lolte
Fundin
and Su8t8inabilil
We are incredibly grateful for the ongoing support provided by the Lottery Funding award of £350,000 ovgr five
years. This funding ha5 bgen instrumental in helping us build a more resilient centre, enabling the employment of
a Bu81ness Centre Manager and admlnlstrative support. These investments have contributed significantly to
Improving the effici8ncy and sustainability of our operatlons.
As the project Is sot to conclude In March 2026, our Chief Executive and Dlrector of Operatlons & D8velopm8nt
hav8 Inits'at8d dlscussions with the Lott8ry and oth8r pot8ntlal funders to explore opportunities for continuation
fijndlng. These conversatlons ar8 8SS8ntlal for ansurtng that we can contlnue to dellver hlgh-quallty seNices to
th8 community b8yond the current fundlng cycle.
ital Media Pro
Our Digital Media prolect Is progressing well, with significant milestones achieved during the year. Sensory panels
hav8 now b99n successfully Instslled in Ferndale. and the contraGt for the Installallon of a new interaclive board
has b88n awarded. W8 antlClP8te receiving planning permission for the board by the end of December 2024.
bringing us one step cIos8r to comp18tlng thls excltlng project.
Govemm8nt Childcare Ex
nsion
Our Flying Start settings remaln busy whll8 upholding a high standard of service. Durtng r8c8nt CIW inspactions.
all our settings were rated as excellent, refl8Ctlng the dedlcatlon and hard work of our Childcar8 Manager and
staff.
The Welsh Govemment's childcare expansion programme Includes the followlng:
From Aprll 2024, working parents of 2-year-olds wlll be 8llglble for up to 15 hours per week of fre8
education and childcare.
FroTn September 2024. working parents of chlldr8n aged 9 months to 3 years wlll be eliglble for up to
15 hours per week of free education and chlldcar8.
This programrne is expected to further boost our numbers, whlch Is very positlve. How8vgr, the rlslng Natlonal
Minimum Wage poses a significant challenge, and the upcomlng Increase In Natlonal Insurance Contrlbutlons
(NIC) from April 2025 is likely to have a devastating impa(X on chlldcare providers.

THE FERN PARTNERSHIP
TRUSTEES. ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
Revlew of the Year and Plans for Future Perlods {continued)
Our senior managers have proactively engaged with Assembly Members. local Counclllors. and other
stskeholders to highlight the pot8nt181 effects of these govemm8nt changes. As a result of this local campaign.
RCTCBC has agreed to revisit our grants and fees to accommodate thes9 challenges. We have already seen an
Increase In our Flylng Start grant paymGnts thanks to these efforts.
R18k8 and uncartalntle$
Our primary risk r8mains th8 ongoing incr8as8s in th8 National Minimum Wag8 (NMW) and National Insuranc8
Contrlbutlons {NIC). coupled wlth government fundlng that has not kept pace wlth rlslng costs. These flnancSal
pressures are significantly imp8Ctlng childcare provlder8. forclng many communlty organlsatlons to close thelr
operatlons.
Additionally, Communities forwork funding will and on Aprtl 1, 2025, promptlng our Communlty Staff to seek
alternatlve employrnent by Ihe summer of 2024. Desplte thls challenge, we contlnue to operate the popular Afler
School Club at Maerdy Hub, funded by the Local Authority. Following a comprehensive options appraisal, it was
decided that the Hub would transition to community managem8nt from Aprfl 2025, wlth Th8 Fem PartnershSp
contlnulng to provld8 the After School Club.
Whll8 fundlng for actlvltl8s remalns a rlsk, The Fem Partnershlp (fFP) has 8 strong track record of Securlng
exlernal funding. We have robust controls in place to closely monitor costs and the term8 and conditionB of any
grantfundlng. 8nsurfng wa maxlmlz8 811 avallable resoums.
R888rvès Pollcy
The Fern Partnershlp (TFPI currently relies on grant Income to sustslnlts 8Ctlvltle5, as earned Income alone
would not be sufficient to continue op8rations. Therefore, If there were 8 reduction in grant funding, TFP would
face the risk of closure.
To mltigate thls rlsk, the Board of Trust88s has agr88d to malntsln a lev81 of flnanclal reserves to 8nsur8 that
core operatlonB can contlnue for a perlod of thre8 months, should fundlng dlfflwltles ar18e. The board's prfmary
Concerns are to ensure that..
Staff can contlnua worklng, wlth a focus on securfng new fundlng
Servlce users are supported and transltloned to other servlce provld8rs
ForeG8St8d spending 8nsur8S that funding is available until at least March 2025. How8V8r, In th8 @vent of fijnding
difficulties, it has been calculated that reserves of £150.000 would be required to continue operations while
altemative funding is pursued.
Thesa reserves should b8 built up from unrastrlcted {88m8d} Income. Tha level of reserves will b8 calculated and
monitored 8V8ry six months by th8 Board of Dir8Ctors. This policy will b8 r8V18w8d annually and wh8n8v8r th8re
ar8 slgnlficant chang8s In staff hours or numb8rs
Rasponslbllltlas of tho Trustees
The charlty trustees (who are alsc the dSrectors of the charftable company for the purpo888 of company law) ar8
responsible for preparing a trustees, annual report and financial statements In accordance wlth applicable law and
Unlted Kingdom Accountlng Standards (UnSted Klngdom Generally Accepted Accountlng Practlce).
Company law requires the TrusteeB to prepare financial statements for each financial year which give a true and
fair view of the slate of the affairs of the charitable company as at the balance sheet date and of its incoming
resource5 and application of resources. including income and expenditure, for the financial year.

THE FERN PARTNERSHIP
TRUSTEES. ANNUAL REPORT
YEAR ENDED 31 MARCH 2024
Responsibiltti88 of thè Trust88s (cor)tinuad)
In preparing those financial stalements. th8 management committee should follow best practice and..
select sultable accountlng pollcles and then apply them consistently.,
observe the method8 8nd principles in the Chartties SORP;
make judgements and estimates that are mson8bl8 and prudent.,
state whether applicable UK accounting standards have been followed, subject to any material
departures dlsclosed and explalned In the financial statements;
pr8par8 flnanclal statements on the golng concem basls unless It Is Inapproprlate to assume that the
oharitable company will continue on that basis.
The Trustees are responslble for keeplng adequate accountlng records that are sufficlent to show and explain the
company's transactions and disclose with reasonable acGuracy at any tlme the flnanclal posltlon of the company
and that enable theTn to ensure that the flnancial statements comply with the Companies Act 2006. The Trustees
ar8 also r8sponsib18 for saf8guarding thè assats of tha charitable company and hence for taking r8asonable
steps for the prevention and d6t8Ction of fraud and other irr8gulariti8S.
8mall compan188 provlslon $tat•mont
This report has been prepared in accordance wth the sm811 compan188 reglme und8r Compan188 Act 2008.
Signed on behalf of the Trustees
A(.,Id¥c
Roy Maddox
Chalrp•rson
,/,,/2/P
Date

THE FERN PARTNERSHIP
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES
YEAR ENDED 31 MARCH 2024
I report on the accounts of the charity for the year ended 31 March 2024, which are set out on pages 8 to 17.
Respective responslbllttles of trustees and 8xamlner
The charity's tnjstees (who are also the directors for the purposes of company law) are responslble for the
preparation of the accounts In accordance wlth the requirements of the Companl8s Act 2006 {the 2006 Act).
The charity's Injstees consider that an audlt Is not required for this year (under section 145 of the Charftles Act
2011 (th6 2011 Act)) and that an ind8P8nd6nt 8xamination is n88d8d.
It 18 our responsibility to:
examlne the accounts (under section 145 of the 2011 Act):
to follow th8 procedures181d down In the Ganer81 Dlrectlons given by the Charfty
Commlssloners (und&r section 145(5){b) of the 2011 Act). and
to state whether particular matters have com8 to our attention.
Bas18 of Indopendent examlnef8 report
My examinatlon was Carried out In accordance wlth the General D1￿CtIonS given by the Charlty Commlssloners.
An examlnatlon Includes a revlew of the accountlng records kept by the charlty and a comperison of the
accounts presented wlth those records. It also includes considor81ion of any unusual Items or disdosures In the
accounts, and seeking explanations from you as trustees concerning any such matters. The procedures
undertaken do not provide all the evidence that would be required In an audlt, and consequently I do not express
an audlt oplnlon on the vlew glven by the accounts.
Your attention Is drawn to the fact that th8 charfty has prepared th8 8ccount8 In accordance wlth the Accountlng
and Reportlng by Chartlles.. Statement of Recommended Practlce appllcable to charltles In the UK and Republlc
of Ireland preparing their acwunts in 8¢cord8nce with the Financi81 Reporting St8ndard (FRS 102) Issued on 16
July 2014 and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2015.
5 understand that thls has been done In order for the accounts to provlde a twe and falr vlew In accordance wlth
the Generally Acoepted Accounllng Practlce effectlve for reportlng periods beglnnlng on or 8ft8r 1 January 2015.
Independent examlner's statement
In connecllon with our examination, no matter has come to my attention:
(1) whlch glves me reasonable cause to belleve that In any materlal respect the requlrements
to keep 8ccountlng records In accordance with section 386 of lh9 2006 Act, and section 130 of the 2011
Act; and
to prepare accounts which accord with the accounting records and comply with the
accounting requirements of the 2006 Act and 2011 Act
have not been met- or
(2) to whlch, In my oplnlon, attentlon should be drawn In order to enable a proper understandlng of th8 accounts
to be reached.
att8ll
for and behalf of
Wllllams Ross Llmlted
Chartered Accountants
4 Ynys Bridg8 Court
Gwaelod Y Garth
Cardiff
CF15 9SS
Date

THE FERN PARTNERSHIP
STATEMENT OF FINANCIAL ACTIVITIES
(INCLUDING INCOME & EXPENDITURE ACCOUNT)
YEAR ENDED 31 MARCH 2024
2024
Note Unrestrlcted Restricted
2023
Total
Tolal
INCOME
Grants
Income from charftable actlvltles
Incom& from trading activities
0th8r Income
Total Income
3a
3b
34,121
183,761
220,255
401,018
819 153
176,017
210.138
163.761
220,255
401,016
995.170
279,155
207.448
194,857
279,517
960,977
3d
176,017
EXPENDITURE
Expenditure on charitable activities
Expendlture on tradlng 8Ctlvities
Total 8xpandllur8
578,520
237,733
816.253
174,840
753,360
237,733
991,093
720,920
234,519
955,439
174,840
Not Incomol (oxpendlture)
2,900
1,177
4,077
5,538
Transfer between funds
Not movement In funds
3,376
(476)
4,553
4,077
5,538
Totsl funds brought forward
156,933
5,357
162,290
156,752
Total funds carrlod forward
156,457
9,910
166,367
162,290
Th8 8tat8m8nt of flnancl81 actlvltl88 includes all gains and lossas racognised in the poriod.
All Income and expendlture d8rlv8 from contlnulng actlvitles.

THE FERN PARTNERSHIP
BALANCE SHEET
YEAR ENDED 31 MARCH 2024
Notes
2024
2023
Flxod as88t8
169.026
67,017
Current assets
stock
Debtors and prepayments
Cash at bank and In hand
4,441
263,560
89.603
357.604
4,238
70.143
162,697
237.078
La88: Curranl Ilabllltlè8
67,809
39.403
Nat ¢urr8nt a880ts
289,795
197,675
458,821
264,692
Long torm Ilabllltlas
(292,454)
{102,402)
Total net assets
166 367
162290
Representlng:
Fund8
Unrestrtcted funds
Restricted funds
13
13
156,457
9,910
156,933
5,357
Total fund8
168.387
162,290
The company w88 entitled to exemption from audtt under $477 of the Cornpanles Act 2006 relating to 5mBII
companles.
The members have not required the company to obtain an audlt In accordance wlth sectlon 476 of tha
Companies Act 2006.
The directors acknowledge thelr responslbllities for complylng wlth th8 requlrem8nts of the Companies Act
wlth respect to accountlng records and preparatlon of accounts.
These account8 hav8 b8en prepared in accordanc8 with the provisions appllcab58 to small companles
subj8Ct to the small companies r8gime and in accordanc8 wlth FRS102 SORP.
Approved by the managing trustees on ....... .
.and slgned on thelr behalf by:
Roy Maddox
Chairporson
COMPANY REGISTRATION NUMBER: 10156361

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
1. Accountlng Pollci08
a) Basls of preparatlon
Th8 financial stat8m8nts hav8 been prepared in accordance with Accounting and Reportlng by Charltles:
statement of Recommended Pracllce appllcable to charltles preparlng thelr accounts In accordance with the
Flnanclal Reporting Standard appliG8ble in th8 UK and Republic of Ireland (FRS 102) (effective 1 January
20151- (Charities SORP <FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102). Th8y also comply with the Companies Act 2006 and Charitle5 Act 2011.
The Fem Partnership meets the definitlon of a publlc beneflt entty und8r FRS 102. Assets and liabilities are
initlally recognlsed at hIst0￿Cal cost or transaction value unless otherwise stated in the relevant accounting
Frfjlicy notes.
b) Incomo
Income Is r8cognis8d in th8 Statement of financial activities when the charlty Is entltled to the Income 8nd
the amount can be quantlfled wlth reasonable accuracy. The following specific policies Bf8 applied to
partlcular categories of income..
Voluntary income is received by way of donatlons and glfts and Is Includ8d in full in the Statement of
Flnanclal Acllvltl8s wh8n rec8ivabl8. Th8 valu8 of services provided by voluntgers has not been
included.
Grants, Includlng grants for the purchase of fixed assets, are recognlsed In full In th8 Statement of
FlnBnoial Activities In th8 year In whlch th8y are recelvable.
c) Golng concern
The accounts have been prepared on a golng concern basls as th8r8 ar8 no materlal unc8rt8inties over the
charlty's contlnulng operatlon.
d) Fund accountlng
i) Unrestricted funds ara donatlons and oth8r Income r8C8iV8bl8 or g8n8rat8d for th8 objects of th8 charlty
wtthout furth8r sp8cifi8d purpose and ar8 avallable as general funds.
li} Restrtct8d funds are donatlons whlch the donor has speclfi8d are to be solely used for partlcular areas
of the chartty's work or for specific projects being undertaken by the charity.
8) Expondlturo
Expenditure is Included In the accounts on th8 accruals basis. It is r8cognis8d onc8 th8re is a legal or
con61ructive obligation to mak8 a paym8nt to a third party, it is probab18 that settlement will be required and
th8 amount of th8 obligation can b8 m8asur8d reliably.
R880urces exp8nd8d ar8 allocated to th8 partlcular 8Ctlvlty where the cost relates dlrectly to that actlvEty.
fj Intangible flxed assets
Goodwill represents the excess of the cost of acqutsltton of unincorporated businesses over the fair value of
net assets acqulred. It Is Inltlally recognlsed as an asset at cost and is subsequently measured at cost less
accumulated amortlsatlon and accumulated impairment losses. Goodwlll is consldered to have a finite
useful Itfe and has been amortised over Its expected useful Ilfe whlch Is 1 year.
g) Tanglblg flxod assots
All assets ar8 included in the accounts at original cost and are depreciated 86 detailed below. Individual
assets costing under £5,000 are nol capi181ised.
Depreclation is recognised so as to write off the cost or valuation of asBgts16ss their rasidual values ov8r
thelr exp8Ct8d useful Ilves on the following bases:.
Leas8hold improvements
Furniture and fittings
Motor vehicles
10% straight line
20% straight line
20Qh straight line
10-

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
Ac¢ountlng Pollcles {¢ontlnued)
h) Debtors
Trade and othar d8btors are r8cognis&d at th8 setU8ment amount due after any rel8vant discount off8red.
Prepayments are valu8d at the amount prepaid net of any trade discounts due.
l) Cash at bank and In hand
Cash at bank and cash in hand includes cash and short term highly liquid Investments wlth a short
maturity of thre8 months or less from the date of acquisition or opening of the deposlt or slmllar account.
J) Credltors and provlslons
Creditors and provision5 are recognised Whe￿ the charity has a present obllgatlon resultlng from a past
event that wlll probably r8suIt In the transfer of fijnds to a thlrd paty and the amount due to settle the
obligation can be measured or estlmated rellably. Credltors and provlsions are normally recognised at
their settlement amount after allovAng for any relevant d15¢0unts du8.
k) Taxatlon
Tha charity is 8x8mpt from Corporatlon Tax on Its charltable activltl8s. Its tradlng activiti8s ar8 taxabl8 but
curr8ntly no trading surplus8s hav8 b88n 98nerated so that no Corporatlon Tax Is due to date. The
posttlon on th18 wlll be k8Pt under revlew.
l) Flnanclal Instrumont8
The charity only ha8 finencial assets 8nd financi81 liabllities of a kind that quallfy as ba8lc financlal
Inslrumenls. Baslc financlal instruments are initially recognised at transadion valu8 and subs8qU8ntty
m8asur8d at th81r s8tt18m8nt value.
Lggal Status ol the Gharlty
The charity Is a company limited by guarantee and has no share capltal. In the evgnt of the charity being
wound up, the Ilablllty in respect of the guarantee is limited to £1 per member of the charlty.
Income
UnrMttht•d
Funds
Ro¥trl¢tod
Funds
2024
Total
2023
Tot•1
a) Grants racèlvablg
Awards for All
COF
Coop
CommunitSes for Work
Henry Smith
Interlink
Lottary
Other
Play
RCT
RCT COL
RCT FS
RCT Gardenlng
REP
RCT REP COL
RCTSPF
WCVA RF
Winter H8rd5hlp
WG 30hrs
Income (carried forward to next page)
10,000
50,000
50,000
142
43,678
40,491
40,491
950
1,000
77.906
800
6.050
12,546
950
1,000
77,906
68.794
800
6,050
9,926
27.182
6,609
1,000
17,857
360
21.022
3,000
11.067
41.834
690
25.920
279.155
2,620
2,000
2.000
2,000
2,000
16,395
210,138
16,395
34,121
176,017

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
Income (contlnued)
Unre8trlcted
Funds
Re8trfcted
Funds
2024
Total
2023
Total
a) Grants rocolvable (contlnued)
Brought forward to prevlous page
34,121
176,017
210,138
279,155
bl Income from charltable actlvltles
F888 r8C8ivabl8
Other operatlonal Income
163.761
163.761
195,085
12,363
207,448
163,761
163,761
c) Income from tradlng actlvltles
Tradlng Income
220.255
220.255
194,857
d) Other Incomo
Contracts
Other
397.447
3.569
401.016
397,447
3,669
401.018
279,517
279,517
819.153
176,017
995.170
960,977
EXpendI￿re on charltablo actlvltle
2024
Tot•1
2023
Totsl
Ba818 of
allocatlon
Dlrect
Dlr8Ct
Direct
DI￿¢t
Direct
Dlrect
Direct
Dlrect
DI￿¢t
Dlrect
Dir6ct
Direct
Dir8ct
P8rsonn81 costs
Running costs
In8uranc6
Rent
Utiliti8s
Repairs and renewals
Advertlslng
Computer, lel&phone and Int8rnet
Motor and travelllng expenses
Bank charges
Interest charg8S
Miscellaneous expenses
Depreciatlon
691,945
134,063
9,594
77,946
10,839
627,476
165,904
8,352
75,042
13,119
1,495
148
7,975
1.801
3.840
2,436
4,252
16,755
928.595
164
13,864
1.851
3.720
1,530
1,289
16,754
963.558
Governance c08ts
Accountancy and Independent examlner fees
Dlrect
27,535
991,093
26.844
955,439
12-

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
Net income l (expenditure) for the year
This is stated after charying:.
2024
2023
Depredation
Independent examiners fee
16,754
1,650
16.755
1.650
Salary costs
staff c08ts Includlng apportioned amounts (excludlng oxpons05) woro:
2024
2023
Salarfes and wages
Social security costs
Employer pension contrtbutlons
652,423
18,784
20,738
691.945
599,024
15,138
13,314
627.476
The averag8 weekly number of dir8Ct employees during the year was as follows..
Management
Admlnlstratlon and support
Dlrèct $8rvlce delivery
ApPren￿ces1p1aceMents
51
49
83
60
No employee received emoluments of more than £60,000 durlng the year.
Intanglblo a8sets
Goodwlll
Totsl
Cost
At 1 ￿)rI1 2023
At 31 March 2024
20.000
20,000
20.oc
20,000
Amortlsatlon
At 1 Aprfl 2023
At 31 March 2024
20,000
20,000
20,000
20,000
Net book value
At 31 March 2024
At 31 March 2023
Tanglblo flxed assets
Fr•ehold
proporty
L•as•hold
Improv•m0nts
Flxturns &
flttln£8
Motor
vehlcl•8
Total
Cost
At 1 April 2023
Additions
Capitsl grants recelv8d
At 31 March 2024
167,546
67,258
67,258
167,546
30,840
18,522
216,908
841,021
722,258
335,671
773.763
655,000
118,763
30,840
18,522
Depreciatlon
At 1 Aprll 2023
Charge for the year
At 31 Marth 2024
100.529
16.754
117,283
30,840
18.522
149.891
16.754
166.645
30,840
18,522
Net book value
At 31 March 2024
118.763
50.263
169.028
At 31 March 2023
67.017
67.017
13-

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
Debtors
2024
2023
Trade debtors
Funding receivable
Tax and social security
Pr8paym8nts
Deferred expendlture
other debtors
37,787
21,633
147,348
6,041
43.000
7,750
263,560
30,276
26,317
13,550
70,143
10. Credltor8 - amounts falllng du8 wlthln one year
2024
Trade credltors
Grants pald In advance
Tax and soci81 security
Olher cr8diior8
27,621
25,000
10,105
5,083
67,809
20,494
4,997
13,912
39,403
11. Credltorn- amounts due after more than ono year
2024
2023
Loan
Daferred income
275,352
17,102
292,454
90,841
11,561
102,402
The loan above has 4 elements
The first element 15 the repayable grant (£57.000) In respect of lobs cr88t8d In Fuze. The b818nce on th18
loan Is £34,004, Thls loan Is Interest frea and wlll be repaid by 31 March 2028
The second element Is the repayable part of the grant (£100,000) we received during COVID. Of thls
loan, 80% Is repayable over 5 years with a low interest rate. The balance on thls loan at 31 March 2024 is
£21,665 and wlll b8 repald by 31 March 2032.
The third elBment Is our second loan In respect of Jobs created in Femdale Hwb. Wg exceeded our
original target and the amount repayable was reduced from £88.000 to £18,669 We started repaying thls
loan in 2023-24 and will be fully repaid by 31 March 2029
The final element is £200,000 In respect of propety purchase. The repaym8nts start8d in March 2024
and is a 20 year loan.
The deferred income account compri8e8 of funding recelved from WCVA towards r8furblshm8nt and s8t up
sts for the Fuze play centre.
Durlng the year under review, there was a reallocatlon of resources be￿een the loan and deferred Income
elements resulllng from a review (xl the overall tenns of the flnanclng.
12. Analysls of not assets between funds
NOt¢wr¢nt
a•s¢ts1
{labl]Ki•&}
T•ngtbl•fflx•d
Long torm
IlabtllllF•
Unrestrlcted - General
Restrfcted
189,026
279,885
9,910
289,795
(292,454)
156,457
9.910
166.367
169,026
292,454
14-

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
13. Movamènt on fund8
oth•r
movom•nl4
At31
Mareh2024
At1 Apr2023
Expondituro
Unrestrlcted - General
Dèslgnated
126,933
30,000
156,933
819,153
(816,253)
(3,376)
126,457
30,000
156,457
819,153
(816,253)
(3,376)
Restrictsd - Rev8nu8
Awards for All
COF
Communitl8s for Work
Interlink
Lottery '
RCT
RCTSPF
Wellbeing
Wint8r Hardship
wow
2,104
2,104
50,000
40.491
1,000
77.906
2.620
2,000
2,000
{50,000)
{35,938)
(1,000)
(81,282)
(2.620)
{2.000)
12,000)
4,553
3,376
434
434
690
2,129
5,357
690
2,129
9,910
176,017
{174.840)
3.376
162 290
995 170
991093
166 367
Summary oftho abovo
Unrestricted
Restricted
156,933
5,357
162,290
819,153
176,017
995,170
(816,253)
(174,840)
991093
(3,376)
3.376
156,457
9,910
166,367
Unrestricted general funds may b8 spent gener811y for the furtherlng tha charit8bl8 work of The Fem
Partnership. The fund in this category is th8 G8ner81 Fund.
The unrestrlcted de81gnated fund was WG Re8111ence fundlng has been secured to provid8 SUPPOrt io famili88
and young people who are suffering with mental health & well belng problems caused by Isolalion through
COVID. Funding has b88n set aslde to work in partnership with Femdalg Communlty School to create a
Wellbelng officer to support our families in th6 Communlty.
Restrfcted funds :.
Awards for All
The Fem Partnershlp was awarded £10k in 2023-24 to deliver a number of Health & Wellbeing events
across our communltles eg Jubllee events. Themed events , vislts to outslde attractlons.
Communlty Ownershlp Fund (COF)
The Fem Partn8rship was award8d £350,OCNJ. £250.000 capitsl and £50.000 revenue towards the
purchase of Fuze Soft Play & Cllmbing C8ntr8.
Communities for Work
CFW is a governmont funded prol8Ct to help those adults furthest away from the labour into amploymént.
It builds on our exlstlng programmes to tackle povety to help get people into work and helps
engagem8nt wlth our communlty In Maerdy and Femdale.
Interlink
This grant was awarded by Interllnk to support famllles wlth food hampers etc through pressures caused
by the cost of living crisis.
15-

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
13. Movement on funds (conlinued)
Lottery
People & Places funding was awarded to fund overhead costs of Ferndale Hwb. This funding has
enabled us to 5tr8ngthen our back-offica support for tha whole organisation. Managing syst8ms such as
f88 coll8Ctlon for chlldcar8 as w8118 booking system for Fuz@ Soft Play & Climbing Centre.
RCT
RCT funding (£1,000) for Neighbourhood NeI￿Ork project and £1,620 from th8 Communty Facilities
RCTSPF
The UK Shared Prosperlty Fund (UKSPF) Is a new fundlng stream for looal Snv8Stm8nt In accordance
th the UK gov8mm8nt's Levelling up Ag8nda. This is a new funding programme for RCT and it Is
antldpatsd that the third sector will benefit from thls funding up until March 2025,
Winter Hardship Fund
Thls grant was aw8rded by RCT to support families with food hampers etc through pressures caused by
the cost of living crisis.
Winter of W8llb8ing
The F8m Partnershlp secured fundlng for a number of projects through RCT, Play schemés After School
Clubs Baby & Toddler Groups, Summer of Fun and Winter of Wellbalng. All these funds help us provld8
actlvltigs for chSldren and young people.
14. Rolated partles
No payment of salary or expgnses wa5 made to any direclors or the company secretary for the perlod under
review. (2023- NII)
16-

THE FERN PARTNERSHIP
NOTE TO THE ACCOUNTS
YEAR ENDED 31 MARCH 2024
15. Comparatlve Statement of FlnanGlal Actlvltles - Year gndgd 31 March 2023
2022
Total
Unrestrlctsd Restrlcted
Total
INCOME
Grants
Income from charitablg activities
Income from tradlng actlvltles
Other income
96,123
198,552
194,857
279.517
769,049
183,032
8.896
279,155
207,448
194,857
279,517
960,977
264,680
241,620
122,745
270,287
899,332
Total Incom8
191,928
EXPENDITURE
Expenditure on charltable activities
Expendituro on trading activities
Total expendlture
534.349
234,519
768,888
186,571
720,920
234,519
955,439
753.495
127.745
881.240
186.571
Net Income l (axpondlturo)
181
5.357
5,538
18,092
Transfer between funds
Not movement In funds
181
5,357
5,538
18,092
Totsl funds brought forward
156.752
156,752
138,660
Total funds carrlad forward
156,933
5,357
162.290
156 752
17-