All Saints and St Stephens
(Ockbrook with Borrowash)
Annual Report of the Parochial Church Council
for the year ending 31 December 2023
All Salntg Church is on ChuKh StsEeL OckbmoK and St StepPM¥ ￿Urch ts
OÈurth of England. The L￿rres￿ndenQ add￿ Is The Vkarage, The Ridings, Ockbrcm)
Dth, DEll 3SF
PCC Monbers who have *rv8J from lanuay 2023 the d* thls W was appnwed
Revd TIM Sumpter
Clkilmian
Wardffis
Mr Mike Allvux
Mr Paul Cullen
Until May 2023
From May 2023
un￿ May 2023
Until May 2023
Until January 2024
Synod
Mr Patrlck Reeve
Ke chairn￿n aftd T￿SU￿r
Unfj May 2023
Mr Chrfs MorrFson
MrsJoG
Mrs Sally Beaver
Mr Barrle Read
Mr Adrlan Reet
Mrs Jenny Wallace
Mr Paul Cul
Unul May 2023
Assistart Warden until May 2023
MYS ￿ Peel
From May 2023
Mrs Susan Cull
Assthnt Wankn fiDm May 2023
Mr Mike All4vood
Asslstant Wath frrm) May 2023
Mrs Natalle Coxon
From May 2023
Mrs Pamela Thro* Sffttary from Nay 2023
Mr Patridt Smlth
Fn)m May 2023
Dr Rod James
From May 2023
Mrs Sue James
From May 2023
The metho(l of appolntment of PCC merni￿￿ Is s& out in (￿urth Repr&ent*m Rules.
All (huKh attath are encouraged to on the Eledordl Roll arKI to stand for
ton to the PCQ
Ockbrook wlth Borrowash PCC has the rwonsibllty of coopernung wkn the Incurnben¢ the
Rev Tim gjmptsr, In promoting in the axlesiastical parish the byhole mlsskln of the Churth,
pasiDral. ev*lsti4 9xlal arKI ￿1￿1(31. It akn has malntthano responslbllty for the
G¢xdon Law Hall on WKtoria Ockbrcwj

ThaE 121 parlthioners on ￿ Electoral Roll, 19 of are not re￿ wlthin the
parfsh. The avernge ￿urth atta)dan￿ du￿ng ottOb￿ was 79.
RevIr￿ ofth year (by our WKar)
The PCC m& bhnothly throughout the year. The &andlNJ and Flnatte Cfjmmlttee artd
met betreen PCC Mtr￿ngs and information (draft minutes eic) from meetlngs vRre
highllghted at PCC arrfl disassal where ne￿sary.
The ongoing ￿ of the covld.19 pandemic have contlnued to be experfenca1 In
the dwrth famity. Whilst many have now ￿lM￿l to our yaCpttrfa￿ sw¥1￿, s
havent felt that appn¥)riate as of ye¢ and some wlll pthaps not be re￿rnIng. We
Maskallck re￿nty asked rf he ajuld rom￿11Y]01n our chuffh fanNly, and shared thts at St
stephen's. ats whith was pRy￿1 tr.
We continue to have a blended appn)ath to meellngs. some are vla Zcxjii, and (thers fa
tTrfO￿. It has been wonderful to have the Presen￿ of a musk group again at the 11 am
savrces in All Salnts.. and they lead most- tlwgh not all- sund￿ It IHS be￿ vKnderf
to benefft from the musl¢211ty al￿ passlon of LessaTrJra from Brdzil, WI￿ plays gultar and
sings. We are so grnteful to all in ttE music group- and the AIV t&am - and are aware of
the commitsnent of leading rnost week% We are also to those who lead w￿[s￿P
in St Steph￿'s. Greg, and Leslie. It has tjeen wondwfvl to (xLasiOn￿ty ￿ the ￿gan
again and it is hop&1 one day that have a thoir again.
sn￿ 15th May 2022 we have b&n uslng the newfy refu￿$1￿￿ All Salnts,, whllst necessary
minor vnrk continued. As I write thls has rHyN end￿1 and we a￿ hoping to have all the
Work￿ signal off very ￿n. It was w0￿fUl to tkve a special, ftThal openlng *r¥I￿ in
October 2022, at which the bishop of Derby pread￿1, SUp￿rted by a number of d￿nI￿rIeS
The Lord Lt*nan¢ our Constittw MP. the Mayor, arKI Mayoress of Erewash, the deputy
Chair of the Parish CourKil and ryjr PatJon. It was a worKterful trtebration. We o)ntinue to
get used to the new w and how we can u* it to fulftl our asplra¥ons of a more flexlble
worship spao and an open acr&ble pl￿ that communlty groups tzn use. Communty
groups are usiThJ ¢ aong vthh the ￿InIng (carers and toddlers group). We are Iw
that vay soon we will be able to stream our 11 am service IF￿ via Z(w)m. That will help
ntlnue to sw o)nnth with those watd￿d Servi￿ on.lin< and hopefully b) attract
O*r thts ￿r we have a number of staff memlHs: Becky Reeve as a ajrate In
trdining (along wlth PatricK her husband), Nat Coxon. who has retsimed as the thildren s
aNI Youth Cc*rdinator, and Hugo Ak4¢S who had b￿)Me the AlI.SaIn￿ Caretsker. We are
grateful to them for the pky In the mlsston and mlntsty of our churth Pdmlty.
l end this snapstr￿ of the last year with a THANK YOU to everyone w
contrlbutes so much to the Ilfe and wltness, misth, and mlnbtry of our thurth
family. The small arny of Unse￿ ￿)lunte￿S who tirelessfy, oftffi beh{r￿ the
scene5, as well as who are more visible leading and preathing. r&￿Ing1 and
aylNJ, wduffiing, and thing the Alrf etc. T<Wher we really are strOr￿￿.
We now kwjk ID ￿ futsjre, as we seek to keep in step with the Spirit kn the prtsenL
Our vlslon dlywm￿t IIE FutuRprofv5 us biblicalty based purpcrJei walues, and
pri￿?￿eS to s(xffold ￿ as we do that May we krnw the WO￿ of St in ALt 20:22

As to rell￿t l¥M ￿ shtyjkl Incamate the Chrlst-oft In the p*-parthnlC
Y￿rtd, Tr ha5 beccffi* d&r that ￿ as a f￿llY sIK￿￿j ￿ io trE ￿spe1 oll to
of exwess&l in Ke 7thd tethir￿S of To Iht we ate gJiThJ to eTrJage in
sonE missbnal CirKknlir¥J Alpha) a*vAEs in the CLwniw ar#d to dwdq)
Thank you all ts yDur enLI)urag￿n8tt and wrAxt for me ily￿ thls last year. my
year IHe. It cK)rtIn￿ tD Le a iiy seairy to fulfil arrent call as ttE WKar. Arnl
M*4*t LE 4s& (2 c(Xtrth￿ 14: 14).
A(x￿nts. the fi￿1 ofthe was paid durfThJ 2023.
It 6 PCC p￿IcY to ty to m*in a bala￿£ cf unrestthtsl furnts equal to 6 (
It ts the policy to dq￿￿ these funts Én the C￿ axrch (A EwlaTrJ Depcdt FurKI, and to

AIISalnts and St Stephens
Ockbrook and Borrowa5h
Annual Report
Flnanclal Statements
Parochlal Church Councll
forth•yewended
31 December 2023
Intyrnl)ent.'
Rev fwnsumpter
B•nk:
Ind•pwtht Exjmlnv..

Flnandal Statements foryear Ended:
Tot¥1
fund
Fund
Fund
Voiuntsry Rfcelpts:
Pl•nr*d GM
54,193
7.269
L233
14,851
77.546
54,193
7.269
L233 121868
17A80
24,225
8q175
204,304
SI204
All Other
lI￿ered
2.629
l619
AcU%lUe5forGw¥•tlNa F￿d$
715
37
215
1,930
161.910
Oiher Recelpts
74
74
176
87025 J70A94
ch¥￿ AdI￿le%
ParIshS￿r•
aer8y StaffiTr8Costs
Churth Runnln8 Exyns
Tradlni Iln¢ Hall Runftln8 C05ts1
Clwrth ftepalrs & Malnt•ikw
31108
3,850
52.932
9,027
2,901
3.850
52,932
3,901
12,899
2,539
IZW9
3.970
113.6S9
113.6S9
34,336
CostofGeMr•ttngFur4s
Go¥ernDn￿ Costs
Othw P•ym•
518
JM9 J4AY
129ml
I?6￿5)
335.640
Cash at Bank8ndln HaTrdatlstJ•no•ry
C•sh 8t Bjnkandln HaThJat3tst [leC￿
89.8lS
60.334
1544
S.392
91360
65,725
335.640

Tot
Cash Funds:
S9￿51
497
641
633
67,7th)
95.117
atM•rketV•hA'.
61J64
67.7LXI
95,117
U•bllW•s':
95,117
Current l£cwfti151
DeFoslt Is)
Galnl Llxs:
9W&70
￿￿19
89.llQ69

RECEIFfs AND PAYMEKfs AccouKrs
Totsl
ooioili
INCOMt14G RESOURCES
Voluiitarylnaxne
Gift AidGhlng
Planned Glvl
Sep41ceColleth
Equ￿.
1629
1,379
L133
14.851
Ir
Recurdng Grants
Non-reojrrfne Grants
Fund Events
io
Investment Inc￿lle
37
161.910
li
Tradlni {In¢ ￿￿)
74
14J77
74
87mS
176
TOTALRE(Eprs
PAYMEt4TS
PAYMEiifs as at
iOV1900
Tot•1
17
Fund Raisin8 cost
All Mbslon Ghlffd •Thl
OU￿ard Glvln8
Common Fund
SalarieslH(>n•rfa
9￿27
20
21
17.053
3A50
3.970
27.103
8.776
17053
RunnlTrd Expen
27,103
24
2.539
Othtrwir
26
Goveman
M¥orCapitsl Exwiditiwe

Major Repalrsto Hall
New Bullding wo
PAYMENTS

Notes to the Hnandal Ststement
A PIANIIED 6MNG & SERVICE CQUThN5
è)kdown of Pl•rtr￿G￿￿8&se1￿knCo1l¢(tto￿5 Recelpts
Total
2022
Eq￿￿*.
IWntsPkt*
115•tfits R4ukr En%
15alnts GfftAld En¥elope5
St Stephens Pl•te
St5tephens Relular Erwelopes
StStephensGIft Ald Emlopes
Stsndln8Ord•rs
4,128
l579
770
2.176
1381
195
1113
L735
48A83
260
ii.
TOTAL £ 6W £
OIHER VOWMTARYGMHG.aREAKDCMN OF IPICOME
*nof OthqrVoluThtsryR•c•lpts
2022
Ewfv.
ahtForw•rd
5¢Jm Uo
Up8uUdl
221
L379
12.S¢XI
Ytyrth Wor*•r
IL
TOTAL £ £
C FUNDRAISING
. NolFw
Equfv.
E•f Funoln8
JustG
Njnazon
Food Bank
Church Hlre
Mlre Dws
112
245
23
23
51x1
370
io.
ii.
14.

D. TRADING
Breakdown ofreceipts and pa￿ntsthT￿&￿IWafu
2022
RetÈiPts Payments Net FurMIs
EquN.
Income
l*surance
L574
1,671
-1.574
-1.671
1,458
Eleciric
Gas
121
175
-175
121
Repair and Maintenance
Caretaker
251
io.
ii.
12.
13.
14.
15.
16.
17.
18.
19.
20.
n)TAL £
3￿1 -£
3,901 £ 2*7
E. CHUROI RUNNING EXPENDITURE
Breakdown of thurth running expenses
Total
2022
EquN.
I saints InsurarKe
IS3intsR&M
11.595
1.182
1.725
1.134
641
2.197
1.114
1.015
821
1.240
1.978
214
Ststephens Insurance
StStephes)s R&M
SeThi£È Upkeep
Aitministration
Youth Worker Costs
yO￿h/children.5 Exw
Payr￿1
Web site
3.059
591
267
102
io.
1.951
1.118
3CKI
341
io
ii.
JI Saintsc3reta*er
Church Hire Depoyt refvnd
12.
27.103 £ 11355
CHUROI irnLmE5
13.
All Saints Elettricity
All Saints Gas
JI Saints Water
3,135
4,229
221
l.A17
I.(￿8
1915
14.
15.
16.
17.
St5tephens Ele£tritsty
St5tephensGas
StStephensWateT
153
936
167
19.
20.
4776 f
li
•CopFYtyht2014BIIIDnKe Tofft Qgoks

IndePendertEumlnerfsfep￿tothÈtrnSteeSoflhe PCC ofr.
AIISalnts and St5tephe
I reportonthèatthunts*&Ythèyèai ended 3IStDtceMber￿Ithar•SetOUtfjTrp?￿S 2to&
tstrusttssofth•¢harfty.the m¢mbwsofth•PCCareresk¥)hslblefOrthepreparnlonoftheaccount&They￿$Irferth•t•tt audttls not
IrtsmyresK#)nsibthtyt•
••amlnethe accwntsundersecthm 145ofthe 2011P
eMnlnatlon wa5carwled outln ar0xdano￿theGéntff￿I Dlre¢iiMsW¥w tr>ttheCharltyQ>mmlssknL
Irrflude58 Oftheac￿n11￿ w(#dskeptbythetharftyand ofthpac¢oLtntswwtedwlththDse records.
2.to tn myoplnlL¥4 •tten¥tsnthtydd bedr￿ kn tydtrto wablEa pryJpertmdvstanthTrB of the aCcL￿r￿10
Name..
Relev•ntprotes5Ith￿ waffiotlonor Ixrfly.
Idres5:
Phw Bonser
G-