| Page | |||
|---|---|---|---|
| Reference snd administrative details ofthe Company, |
its Trustees and advisers | ||
| Trustccs' rcport | 2-5 | ||
| Indcpcndcnt cxsmincr's |
rcport | ||
| Statement offinancial activities |
|||
| Incume snd expenditure | account | ||
| Balance sheet | |||
| Statement ofcash flo»s | |||
| I%utes to thc financial ststcmcnts |
11-17 |
| Reference and Administrative | Reference and Administrative | Details ofthe Corapany, | its Trustees and Advisers | |||||
|---|---|---|---|---|---|---|---|---|
| For | the year ended 30June 2021 | |||||||
| Trustees | Mr D Sliah | |||||||
| Mr ~ Shah | ||||||||
| Mrs P Riggs | ||||||||
| Company | registered | number | 10058050 | |||||
| Charity | rehdstered | number | 1160860 | |||||
| Registered | oNce | Ethcrow Works | ||||||
| Woolley Bridge Road | ||||||||
| Hadtield | ||||||||
| Derbvshire | ||||||||
| SK I3 261S | ||||||||
| Accountants | and | independent | Hurst Accountants | Limited | ||||
| Examiner | Chartered Accountants |
|||||||
| Lancashire Gate |
||||||||
| 21 Tiviot Dale | ||||||||
| Stockport | ||||||||
| Cheshire | ||||||||
| SK1 ITD |
| Total | fo(u/ | |||||||
|---|---|---|---|---|---|---|---|---|
| 1/urestrlcted | funds | funds | funds | |||||
| 2021 | 2021 | 2020 | ||||||
| Note | ||||||||
| Incume frum: | ||||||||
| Donations aod legacies |
17/1,79/I | 178,798 | 56,80(/ | |||||
| Tutal income | 178,798 | 178,798 | 56,m/0 | |||||
| Expenditure on: |
||||||||
| Charitable activities |
18,913 | 1&,913 | 3/, /86 | |||||
| Total expenditure | 18,913 | 18,913 | 3/. /86 | |||||
| ~et income before | net (losses)/gains | on invmtraents | 159,/IRS | 1(9,RRS | 75 6/4 | |||
| Nct (losses)/gains on invcstmcnts |
(9,448) | (9,448) | 446 | |||||
| ~et movement in funds before other |
recognised | gains | 150,437 | 150,437 | 26,(/6(/ | |||
| Net movement in funds |
150,437 | 150,437 | Zd 060 | |||||
| Reconciliation offunds: |
||||||||
| Total tends brought | torward | 487,993 | 487,993 | 46/. 953 | ||||
| Nct movcmcnt io funds |
150,437 | 150,437 | 26,060 | |||||
| Tot~i funds carri«d | forvvard | 63tl,430 | 638,430 | 487.993 |
| Total funds | Total fimds | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | ||||
| Note | f | ||||
| Income | 178,798 | 56.m)0 | |||
| Losses/(gains) | oo investments | (9,448) | 446 | ||
| Gross income | is the repurting | period | 169„tco | 57,246 | |
| Less Total expenditure | (1tl,913) | (3),)86) | |||
| ~et income for the reporting | period | 150,437 | 26,060 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| ~ote | ||||||
| Current assets |
||||||
| Debtors | 27,I77 | |||||
| Invostrnonts | 421,633 | 433,980 | ||||
| Cash at bank | and m hand | 189,620 | 36,933 | |||
| Net current | assets | 638,430 | 48,993 | |||
| Total nct assets | 638,430 | 487,993 | ||||
| Charity funds | ||||||
| IJnrestncted | funds | 638,430 | 487,993 | |||
| Total funds | 638,430 | 487,993 |
| Statement ofCash Flows | ||||||||
|---|---|---|---|---|---|---|---|---|
| For the year ended 30June 2021 | ||||||||
| 2021 | 2026 | |||||||
| 6 | ||||||||
| Cash flows from operating | activities | |||||||
| Net cash | used m operating | acttvtties | 1592)85 | 25,614 | ||||
| Cash tlows from investing | activities | |||||||
| Purchme | ofmvestmeuts | (6'7.oooi | ||||||
| Increase | in debtors | (27,177) | ||||||
| Nct cash | used In investing | activities | (27,178) | (85,600) | ||||
| Cash flows from tinancing | activities | |||||||
| Nct cash | provided by financing activities |
|||||||
| Change | in cash and cash | equivalents | in | the year | 132,707 | (59386) | ||
| Cash aud | cash cqutvaleuts | at the beginntag | ofthe year | 56,913 | I/6, 299 | |||
| Cash and cash equivalents | at the end of | the year | 189,620 | .56,913 | ||||
| The notes on pages I I to 17form part ofthese tinancial |
statement, |
| 6. | Debtors | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| f | f | |||
| Duc within onc veer | ||||
| Amount- | owed by associated undertakings | 27,177 | ||
| 27,177 | ||||
| 7. | Current | asset investments | ||
| 2021 | 2020 | |||
| f | f | |||
| Listed m | vestments | 421,633 | 43(,030 | |
| Listed iavestrnents |
| Balance at I July | Gains( | Balanec at 30 | |||||
|---|---|---|---|---|---|---|---|
| 2020 | income | Expenditure | (Losses) | June 2021 | |||
| f | f | f | f | f | |||
| Unrcstrlctcd funds |
|||||||
| General | Funds | - all funds | 487,993 | 178,798 | (18,913) | (9,448) | 638,430 |
| Statement | offunds - prior year | ||||||
| Bnianr e at | Gates( | Balance at | |||||
| 3 Jniv 2039f | Jnevme | Erpvndt tttrv 6 |
(Lo&c.c) 6 |
30Jane 2020 6 |
|||
| Unrestricted funds |
|||||||
| (ieneral | Funds | - all funds | 46(,933 | 56,800 | (33,386) | 446 | 487.993 |
| Balance at 1July | Gains( | Balance at 30 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | Income | Expenditure | (Losses) | June 2021 | |||||
| f | f | ||||||||
| General | funds | 487,993 | 178,798 | (18,913) | (9,448) | (c)8,430 | |||
| Surntaary | offunds | - prior | year | ||||||
| Be(ance at | Gams/ | Balance at | |||||||
| i 3niv 2039 | Jnevme | Erpvndt (stre | (Lo&c.c) | 30Jane 2020 | |||||
| 6 | 6 | 6 | |||||||
| General | funds | 46(,933 | 56,800 | (3),)867 | 446 | 487.993 |
| Notes to the Financia)Statements | Notes to the Financia)Statements | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the year ended 30June 2021 | ||||||||||
| 10. | Anal)vis of | net | assets | hehveen | funds | |||||
| Anahais of | net | assets | between | funds - | current year | |||||
| ttorestrtcted | Total | |||||||||
| funds | funds | |||||||||
| 2021 | 2021 | |||||||||
| Current | meets | 638,410 | ||||||||
| Total | ||||||||||
| 638,430 | 6338,430 | |||||||||
| Analysis of | net | assets | between | funds - | prior year | |||||
| /me( | ||||||||||
| Vweurn(ed jvads | /suds | |||||||||
| 2020 | 202( | |||||||||
| Current | meets | 487 993 | 487,993 | |||||||
| Total | 487,993 | 487,993 | ||||||||
| 11. | Recuncgiation | of | net moventent | in funds | tu net cash tluw from operating | activities | ||||
| 2021 | 2020 | |||||||||
| f | ||||||||||
| Net mcome for the | year | las per Statement ofFmaceial Acuvities) | 150,437 | 26,nho | ||||||
| Adjustments | for: | |||||||||
| Unreahsed Gams/(losses) |
on mvestments | (4461 | ||||||||
| Net cash provided | by operating | activities | 159,885 | 25.674 | ||||||
| 12, | Analysi~ | ofcash and cash equivalents | ||||||||
| 2021 | 2020 | |||||||||
| f | E | |||||||||
| Cash in | hand | 189,620 | 56,913 | |||||||
| Total cash and cash equivalents | 1119,620 | 56.973 |
| Chaoges in | ||||||
|---|---|---|---|---|---|---|
| market | value and |
|||||
| exchaage rate | ||||||
| At | I Jul) 2020 | Cash flows | movements | At 30June 2021 | ||
| f | g | |||||
| Cash at bank and in hand | 56,913 | 132,707 | 189,620 | |||
| Liquid investments | 431,080 | (9,44)l) | 421,633 | |||
| 487,993 | 132,708 | (9,448) | 611,203 |