OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Reference snd administrative
details ofthe Company,
its Trustees and advisers
Trustccs' rcport 2-5
Indcpcndcnt
cxsmincr's
rcport
Statement offinancial
activities
Incume snd expenditure account
Balance sheet
Statement ofcash flo»s
I%utes to thc financial
ststcmcnts
11-17
Reference and Administrative Reference and Administrative Details ofthe Corapany, its Trustees and Advisers
For the year ended 30June 2021
Trustees Mr D Sliah
Mr ~ Shah
Mrs P Riggs
Company registered number 10058050
Charity rehdstered number 1160860
Registered oNce Ethcrow Works
Woolley Bridge Road
Hadtield
Derbvshire
SK I3 261S
Accountants and independent Hurst Accountants Limited
Examiner Chartered
Accountants
Lancashire
Gate
21 Tiviot Dale
Stockport
Cheshire
SK1 ITD

Total fo(u/
1/urestrlcted funds funds funds
2021 2021 2020
Note
Incume frum:
Donations
aod legacies
17/1,79/I 178,798 56,80(/
Tutal income 178,798 178,798 56,m/0
Expenditure
on:
Charitable
activities
18,913 1&,913 3/, /86
Total expenditure 18,913 18,913 3/. /86
~et income before net (losses)/gains on invmtraents 159,/IRS 1(9,RRS 75 6/4
Nct (losses)/gains
on invcstmcnts
(9,448) (9,448) 446
~et movement
in funds before other
recognised gains 150,437 150,437 26,(/6(/
Net movement
in funds
150,437 150,437 Zd 060
Reconciliation
offunds:
Total tends brought torward 487,993 487,993 46/. 953
Nct movcmcnt
io funds
150,437 150,437 26,060
Tot~i funds carri«d forvvard 63tl,430 638,430 487.993
Total funds Total fimds
2021 2020
Note f
Income 178,798 56.m)0
Losses/(gains) oo investments (9,448) 446
Gross income is the repurting period 169„tco 57,246
Less Total expenditure (1tl,913) (3),)86)
~et income for the reporting period 150,437 26,060

2021 2020
~ote
Current
assets
Debtors 27,I77
Invostrnonts 421,633 433,980
Cash at bank and m hand 189,620 36,933
Net current assets 638,430 48,993
Total nct assets 638,430 487,993
Charity funds
IJnrestncted funds 638,430 487,993
Total funds 638,430 487,993

Statement ofCash Flows
For the year ended 30June 2021
2021 2026
6
Cash flows from operating activities
Net cash used m operating acttvtties 1592)85 25,614
Cash tlows from investing activities
Purchme ofmvestmeuts (6'7.oooi
Increase in debtors (27,177)
Nct cash used In investing activities (27,178) (85,600)
Cash flows from tinancing activities
Nct cash provided
by financing
activities
Change in cash and cash equivalents in the year 132,707 (59386)
Cash aud cash cqutvaleuts at the beginntag ofthe year 56,913 I/6, 299
Cash and cash equivalents at the end of the year 189,620 .56,913
The notes on pages
I
I to 17form part ofthese tinancial
statement,

6. Debtors
2021 2020
f f
Duc within onc veer
Amount- owed by associated undertakings 27,177
27,177
7. Current asset investments
2021 2020
f f
Listed m vestments 421,633 43(,030
Listed iavestrnents

Balance at I July Gains( Balanec at 30
2020 income Expenditure (Losses) June 2021
f f f f f
Unrcstrlctcd
funds
General Funds - all funds 487,993 178,798 (18,913) (9,448) 638,430
Statement offunds - prior year
Bnianr e at Gates( Balance at
3 Jniv 2039f Jnevme Erpvndt tttrv
6
(Lo&c.c)
6
30Jane 2020
6
Unrestricted
funds
(ieneral Funds - all funds 46(,933 56,800 (33,386) 446 487.993

Balance at 1July Gains( Balance at 30
2020 Income Expenditure (Losses) June 2021
f f
General funds 487,993 178,798 (18,913) (9,448) (c)8,430
Surntaary offunds - prior year
Be(ance at Gams/ Balance at
i 3niv 2039 Jnevme Erpvndt (stre (Lo&c.c) 30Jane 2020
6 6 6
General funds 46(,933 56,800 (3),)867 446 487.993
Notes to the Financia)Statements Notes to the Financia)Statements
For the year ended 30June 2021
10. Anal)vis of net assets hehveen funds
Anahais of net assets between funds - current year
ttorestrtcted Total
funds funds
2021 2021
Current meets 638,410
Total
638,430 6338,430
Analysis of net assets between funds - prior year
/me(
Vweurn(ed jvads /suds
2020 202(
Current meets 487 993 487,993
Total 487,993 487,993
11. Recuncgiation of net moventent in funds tu net cash tluw from operating activities
2021 2020
f
Net mcome for the year las per Statement ofFmaceial Acuvities) 150,437 26,nho
Adjustments for:
Unreahsed
Gams/(losses)
on mvestments (4461
Net cash provided by operating activities 159,885 25.674
12, Analysi~ ofcash and cash equivalents
2021 2020
f E
Cash in hand 189,620 56,913
Total cash and cash equivalents 1119,620 56.973

Chaoges in
market value
and
exchaage rate
At I Jul) 2020 Cash flows movements At 30June 2021
f g
Cash at bank and in hand 56,913 132,707 189,620
Liquid investments 431,080 (9,44)l) 421,633
487,993 132,708 (9,448) 611,203