WESTBOURNE GROVE CHURCH Accounts- 31" March 2021
WESTBOURNE GROVE CHURCH
Charity number: 1168834
Accounts – 31[st] March 2021
INDEX
| 1-4. | Report of the Trustees and General Information and Appendices |
|---|---|
| 5. | Appendices |
| 6. | Independent Examiner’s Report to the Trustees |
| 7. | Statement of Financial Activities |
| 8. | Balance Sheet |
| 9-15. | Notes to the Accounts |
WESTBOURNE GROVE CHURCH
REPORT OF THE TRUSTEES for the year ended 31[st] March 2021
The Trustees are pleased to present their annual report and financial statements of the charity for the year ended 31[st] March 2021.
The Financial Statements have been prepared in accordance with the accounting policies set out in note 1 to the accounts and complies with the Charity’s governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice (second edition) and Financial Reporting Standard FRS 102.
Reference and Administration Details
The charity’s name is Westbourne Grove Church.
Charity Registration Number: 1168834 Principal Office: Westbourne Grove Church Westbourne Grove London W11 2RW
Custodian Trustees
London Baptist Property Board 235 Shaftesbury Avenue London WC2H 8EP
Bankers
CAF Bank 25 Kings Hill Ave Kings Hill West Malling ME19 4JQ
Trustees
The Trustees and officers who served during the year and since the year end were as follows:
Chris Thackery (Chair) - Elder Lucy Baer - Deacon Rosie Grant (Secretary) - Deacon Paul Frith (Treasurer) - Deacon Andrew Perriman - Elder Hannah James – Elder
The spiritual leadership of the church is the responsibility of the Elders. The business of the church is the responsibility of the Managing Trustees. However, the Custodian Trustees have responsibilities relating to property and other matters as defined in the Trust deeds. Some decisions (summarised in Section 11 of the Church Constitution) can only be made with the consent of the church members as expressed in a church meeting.
Induction and Training of Charity Trustees
Charity trustees are carefully selected for their suitability. New Charity Trustees will be given information to familiarise themselves with the charity and their role and responsibilities
WESTBOURNE GROVE CHURCH REPORT OF THE TRUSTEES for the year ended 31[st] March 2021
Objects and Activities
The church is a charity and its principal purpose is the advancement of the Christian faith, in accordance with the Statement of Faith as shown at Appendix 2, in the United Kingdom or beyond.
When assessing our activities and achievements, the Charity Trustees have considered the Charity Commission guidance on public benefit, and in particular, the guidance for charities on the advancement of religion.
The Charity Trustees are satisfied that our activities are in furtherance of the objects of the charity and are for the public benefit.
In fulfilling the principal purpose to advance the Christian faith, the church will engage in a range of activities, either on its own or with others including:
-
Worship and prayer
-
Evangelism and mission, locally, regionally, nationally, and internationally
-
Expressing God’s love to the community through the mission of the church
-
Nurture and growth of Christian disciples
-
Training and equipping the congregation for Christian service
-
Giving pastoral care
-
Supporting charitable social action at home and abroad
-
Relating in support and fellowship to other Christians
-
To relieve persons who are in conditions of need or hardship in the United Kingdom or beyond.
-
To advance education according to Christian principles in the United Kingdom or beyond.
-
To promote other such charitable purposes beneficial to the community in the United Kingdom or beyond.
-
• To promote Christian values in society
-
To undertake such money raising activities as are appropriate to further the work of the Church in the above listed objectives.
Church Vision
Our vision of Christianity is centred not on compliance with religious rules, but on a living, vibrant relationship with God himself. The worship on Sundays is informal and non-liturgical in style, and everyone is encouraged to take an active role in the meeting. Our vision of church is not so much about meetings and programmes, but is seen rather in terms of family and community. As one expression of this, the congregation shares a meal together after the Sunday morning meeting, (although of course this hasn’t been possible in 2020-21 due to Covid). Our view of spirituality is not focused on dogma, but on exploration, helping each other on our spiritual journey, so we encourage honest questions and open discussions. We run regular groups for people wanting to find out more about Christianity in a relaxed, unpressurised atmosphere.
Our view is that a relationship with God should show itself outwardly in every aspect of our lives, and will overflow in expressing God’s love to others: many of our members are actively involved in voluntary work, and once a month we offer a free lunch that’s open to all, but especially welcomes poorer and marginalized people.
A key part of our vision is to use our building to bless the local community by making high quality, affordable, and sometimes subsidised spaces available for letting. The aim is to demonstrate the goodness and generosity of God, and to give people who use the building the opportunity to have their pre-conceptions of church challenged, and to build relationships with Christians which we hope will encourage them towards engagement with Jesus Christ.
WESTBOURNE GROVE CHURCH
REPORT OF THE TRUSTEES
for the year ended 31[st] March 2021 ( Continued)
Achievements and Performance
The Church does not measure the success of its programmes only in numbers, including financial numbers, but also in less tangible areas like fellowship, spiritual maturity and enhancement of the quality of life in the local community. The Trustees recognise that these are difficult to measure, but believe that this was a positive year in the life of the church, in which the purpose and objectives of the church have been expressed by a number of specific activities:
-
Sunday meetings which include worship, prayer, teaching, communion and fellowship; discipleship and training by one-to-one mentoring;
-
a Bible study group
-
support to attend training courses;
-
prayer meetings;
-
courses and one-to-one discussions for people wishing to explore Christianity;
-
a monthly free meal to help the less well off;
-
financial support to projects of a missional nature and for humanitarian benefit both locally and overseas;
-
art exhibitions to celebrate God’s gifts of creativity, and support artists
-
working together with other churches both locally and further afield;
-
promoting Christian values in society through support of organisations working in this field
-
the provision of affordable space for hire to local community groups including 12 steps support groups, charity activities, children’s classes, dance and exercise classes.
Significant events of 2020-21: Impact of the Covid Pandemic
The Church receives substantial income from the lease of the two shop units that it owns. The lease of the larger of these two shops expired in October 2019. The incumbent tenant was keen to sign a new lease but withdrew suddenly and this meant that the shop unit had to be remarketed. By the end of 2019-20 negotiations were well underway with a new potential tenant, unfortunately they withdrew due to the Covid pandemic. We were nevertheless able to secure a new tenant with a lease commencing on 29[th] July 2020, but with a rent free period to 28[th] April 2021.
In addition, due to the Corona virus pandemic, the tenant of the smaller shop also requested a deferral of rent, paying no rent for May to August inclusive, and 50% rent from September 2020 to March 2021.
The closure of the church building due to the pandemic also resulted in the loss of significant income from lettings of church rooms.
In response to the pandemic lockdowns the church significantly increased its ministry to the homeless and vulnerable, operating a foodbank twice a week, with its attendant costs.
All of these factors had a serious financial impact.
This challenge was addressed in a number of ways:
-
the closure of the church building reduced some running costs
-
a grant was received towards the cost of our work for the homeless
-
support was received in the form of generous donations from other churches and individuals
-
the church made full use of the furlough scheme but was forced to make a number of staff redundant in October 2020
-
The minister and building manager voluntarily took significant pay cuts
-
Other spending was reduced wherever possible.
Nevertheless, the net impact was a significant depletion of the church’s reserves during the year.
The pandemic and the associated lockdowns also had a significant impact on the life of the congregation – Sunday meetings, prayer meetings, Bible groups and Trustee meetings all continued online using Zoom.
Financial Review
The total income for the year was £146,357 and total expenditure on charitable activities amounted to £283,069.
WESTBOURNE GROVE CHURCH
REPORT OF THE TRUSTEES
for the year ended 31[st] March 2021 ( Continued)
Risk Assessment
The Charity Trustees have given consideration to the major risks to which the charity is exposed and are satisfied that there are measures in place designed to mitigate those risks. However, such systems can only provide reasonable and not absolute assurance against errors, fraud, operational failure and the impact of external events.
Reserves Policy
The reserves policy is to aim to a minimum of four months average expenditure in cash and in bank accounts; to hold a minimum of 10 months of average expenditure in cash and in bank accounts, money on 90 days or less notice, and investments; to establish and maintain a sinking fund for larger repairs and maintenance projects, and other needs as may arise.
These reserves are in addition to fixed assets held and used for the church’s aims and purposes.
This level of reserves should ensure that at any time of the year the church is not required to borrow funds on overdraft from its bankers.
Structure, Governance and Management
Governing Document
For the year ended 31[st] March 2021, Westbourne Grove Church was a Charitable Incorporated Organisation and was registered with the Charities Commission as charity number 1168834.
Westbourne Grove Church is governed by Trust Deeds with the London Baptist Property Board dated 1853 and 2004. The Church became registered as a CIO on 19[th] August 2016 (charity number 1168834), and the assets were transferred to the CIO on 1[st] April 2017. The new CIO constitution was signed by the Trustees on 10[th] April 2016.
The Charity Trustees comprise the Elders and Deacons of the church, together with any co-opted Trustees. Charity Trustees are appointed by a vote of no less than two thirds of church members.
Appointment of Trustees
Managing Trustees are carefully selected for their suitability. New Managing Trustees will be given information to familiarise themselves with the charity, and their role and responsibilities.
Approved by the trustees on 26th January 2022 and signed on its behalf by:
C Thackery
…………………………………………….. Trustee
London
WESTBOURNE GROVE CHURCH
APPENDICES
Appendix 1 - Financial Statements: Attached
Appendix 2
BAPTIST UNION DECLARATION OF PRINCIPLE
We follow Jesus, who is revealed in the Bible as God in human form and is the absolute authority in all matters related to faith and practice. Our churches, guided by His Holy Spirit, have the freedom to interpret what He says, and put this into practice in their own words.
Baptism is a necessary step for all who choose to follow Jesus and seek forgiveness for turning away from God. Baptism symbolises forgiveness both by the use of water (which washes) and by the identification with Jesus, who was himself baptised and who, according to the Bible, died for our sins, was buried and rose again
Everyone who follows Jesus is called to play their part in sharing His message.
EVANGELICAL ALLIANCE STATEMENT OF FAITH 2005
We believe in...
-
The one true God who lives eternally in three persons—the Father, the Son and the Holy Spirit.
-
The love, grace and sovereignty of God in creating, sustaining, ruling, redeeming and judging the world.
-
The divine inspiration and supreme authority of the Old and New Testament Scriptures, which are the written Word of God—fully trustworthy for faith and conduct.
-
The dignity of all people, made male and female in God's image to love, be holy and care for creation, yet corrupted by sin, which incurs divine wrath and judgement.
-
The incarnation of God’s eternal Son, the Lord Jesus Christ—born of the virgin Mary, truly divine and truly human, yet without sin.
-
The atoning sacrifice of Christ on the cross: dying in our place, paying the price of sin and defeating evil, so reconciling us with God.
-
The bodily resurrection of Christ, the first fruit of our resurrection; his ascension to the Father, and his reign and mediation as the only Saviour of the world.
-
The justification of sinners solely by the grace of God through faith in Christ.
-
The ministry of God the Holy Spirit, who leads us to repentance, unites us with Christ through new birth, empowers our discipleship and enables our witness.
-
The Church, the body of Christ both local and universal, the priesthood of all believers—given life by the Spirit and endowed with the Spirit's gifts to worship God and proclaim the gospel, promoting justice and love.
-
The personal and visible return of Jesus Christ to fulfil the purposes of God, who will raise all people to judgement, bring eternal life to the redeemed and eternal condemnation to the lost, and establish a new heaven and new earth.
WESTBOURNE GROVE CHURCH
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES
I report to the trustees on my examination of the accounts of Westbourne Grove Church for the year ended 31st March 2021.
Responsibilities and Basis of Report
As the charity’s trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent Examiner’s Statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
A P Williams BSc FCCA A J Carter & Co Chartered Accountants
22b High Street Witney Oxon OX28 6RB
27th January 2022
WESTBOURNE GROVE CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
(including an income and expenditure account) for the year ended 31[st] March 2021
| Note Income from: Donations and legacies 3 Investments 4 Total incoming resources Expenditure on: Charitable activities 5 Total expenditure Net income/(expenditure) and net movement in funds for the year Unrealised gain/(loss) on investments Transfer between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Unrestricted Restricted Total Funds Funds Funds 2021 £ £ £ 50,605 - 50,605 92,919 2,833 95,752 143,524 2,833 146,357 283,069 - 283,069 283,069 - 283,069 (139,545) 2,833 (136,712) 39,973 - 39,973 - - - (99,572) 2,833 (96,739) 576,935 46,230 623,165 £477,363 £49,063 £526,426 |
Total Funds 2020 £ 23,225 315,624 |
|---|---|---|
| 338,849 | ||
| 395,373 | ||
| 395,373 | ||
| (56,524) (15,166) - |
||
| (71,690) 694,855 |
||
| £623,165 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derives from continuing activities.
The notes on pages 9 to 15 form part of these financial statements
WESTBOURNE GROVE CHURCH
BALANCE SHEET as at 31[st] March 2021
| Note Fixed assets Tangible assets 11 Total fixed assets Current assets Debtors 12 Investments 13 Cash at bank and in hand Total current assets Liabilities Creditors falling due within one year 14 Net current assets Total net assets 15 The funds of the Charity Restricted income funds 16 Unrestricted income funds 16 Total charity funds |
2021 £ 193,369 193,369 9,126 278,146 101,803 389,075 56,018 333,057 526,426 49,063 477,363 £526,426 |
2020 £ 199,097 |
|---|---|---|
| 199,097 | ||
| 5,965 386,340 75,736 |
||
| 468,041 43,973 |
||
| 424,068 | ||
| 623,165 | ||
| 46,230 576,935 |
||
| £623,165 |
These accounts were approved by the trustees and authorised for issue on: 26th January 2022 and are signed on their behalf by:
C Thackery
………………………
Trustee
L Baer
………………………
Trustee
The notes on pages 9 to 15 form part of these financial statements
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS
for the year ended 31[st] March 2021
1. Accounting Policies
The principal accounting policies adopted, judgments and key sources of estimation uncertainty in the preparation of the financial statements are as follows:
a) Basis of Preparation
-
The financial statements have been prepared in accordance with the second edition of the Charities Statement of Recommended Practice issued in October 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
-
b) Public Benefit Entity
-
Westbourne Grove Church meets the definition of a public benefit entity under FRS102.
-
c) Going Concern The Trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.
d) Income Recognition Policies
Items of income are recognised and included in the accounts when all of the following criteria are met:
-
The charity has entitlement to the funds;
-
any performance conditions attached to the items of income have been met or are fully within the control of the charity;
-
there is sufficient certainty that receipt of the income is considered probable; and
-
the amount can be measured reliably.
Income received in advance of a specific performance or provision of other specified service is deferred until the criteria for income recognition are met.
-
e) Interest Receivable Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charity; this is normally upon notification of the interest paid or payable by the bank.
-
f) Fund Accounting
-
Unrestricted funds are available to spend on activities that further any of the purposes of the Charity. Designated funds are unrestricted funds of the Charity which the trustees have decided at their discretion to set aside to use for a specific purpose. Restricted funds are donations which the donor has specified are to be solely used for the particular areas of the Charity’s work or for specific projects being undertaken by the Charity.
-
g) Expenditure and Irrecoverable VAT Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably.
Irrecoverable VAT is charged as a cost against the activity for which the expenditure was incurred.
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS
for the year ended 31[st] March 2021 (continued)
- h) Tangible Fixed Assets
Individual fixed assets costing £1,000 or more are capitalised at cost and are depreciated over their estimated useful economic lives on the straight line basis as follows:
Asset Annual Category Rate Improvements to freehold property Over 50 years
- i) Debtors
Trade and other debtors are recognised at the settlement amounts due after any trade discount offered. Prepayments are valued at the amount prepaid after taking account of any trade discounts due.
- j) Cash at Bank and in Hand Cash at bank and cash in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
k) Investment Policy
The Church seeks to produce the best financial return within an acceptable level of risk. The investment objectives are:
- firstly, to maintain the value of the investments in real terms
‐ - secondly, to maximise income generation to support the on going activities of Westbourne Grove Church, as far as is consistent with the first objective.
Attitude to risk
The two main risks are variations in the value of investments, and inflation.
The Church’s policy is to hold a minimum of 50% of its investments in the low- to- medium risk category, and the balance in the medium risk category.
The Church’s policy is that a minimum of 30% of its investments are held in ethical funds.
The Church has appointed a professional investment management firm, St James’s Place, to manage the assets on a discretionary basis, in line with this investment policy. The Trustees have nominated the Chair to coordinate with St James’s Place for day to day management decisions.
The manager will provide the following information on at least an annual basis: valuation of investments, transaction report, cash reconciliation, performance analysis and commentary
The Trustees have responsibility for agreeing strategy and monitoring the investment assets.
-
l) Creditors and Provisions Creditors and provisions are recognised where the Charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
-
m) Pensions
The Charity operates a defined contribution scheme, the assets of which are held outside the Charity. The contributions by the Charity in the year are detailed in note 7.
- Legal Status of the Charity
Westbourne Grove Church is a registered charity and is governed by Trust Deeds with the London Baptist Board dated 1853 and 2004, and by the Church Constitution as amended on 13[th] December 2009. The Church became registered as a CIO on 19[th] August 2016 (charity number 1168834), and the assets of the charitable trust known as Westbourne Grove Church (registered charity number 1134621) were transferred to the CIO on 1[st] April 2017. The new CIO constitution was signed by the Trustees on 10[th] April 2016.
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS
for the year ended 31[st] March 2021 (continued)
3. Income from donations
| Gifts and donations 4. Income from investments Manse rental receipts Church rental receipts Shop rental Bank interest |
2021 £ 50,605 £50,605 2021 £ 30,710 10,738 49,388 4,916 £95,752 |
2020 £ 23,225 |
|---|---|---|
| £23,225 | ||
| 2020 £ 33,010 126,194 148,926 7,494 |
||
| £315,624 |
Under the terms of the lease agreement when the leaseholders of the flats above the church do work that enhances the value of the property the church is entitled to 50% of the value of the increase. During the year no such work was undertaken.
5. Analysis of expenditure on charitable activities
| Donations: Salt & Light Other mission and giving Tariq Activities: Salaries and other staffing expenses Church running costs Arts Project Evangelism, Mission and Ministry Conference costs and events Support Costs: Outgoings for manse Car and travel Building maintenance Equipment Depreciation Service charge Professional fees Administration and church running costs Accountancy Total |
2021 Total £ - 4,200 1,800 122,606 16,675 603 25,205 - 4,909 (573) 6,301 822 5,728 23,410 58,949 10,814 1,620 £283,069 |
2020 Total £ 3,520 7,949 1,800 231,028 26,651 1,101 16,722 421 1,228 913 10,297 10,003 5,728 7,924 46,233 22,235 1,620 |
|---|---|---|
| £395,373 |
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS
for the year ended 31[st] March 2021 (continued)
Analysis of expenditure on charitable activities (continued)
Of the £283,069 expenditure in 2021 (2020: £395,373), £283,069 was charged to unrestricted funds (2020: £395,373) and £nil to restricted funds (2020: £nil).
- Net income/(expenditure) for the year
| This is stated after charging: Depreciation Accountancy services |
2021 £ 5,728 1,620 |
2020 £ 5,728 1,620 |
|---|---|---|
7. Analysis of staff costs and trustee remuneration and expenses
| Church minister Reception staff Event staff Administration Maintenance Cleaning Caretaker Lettings manager Finance manager Employers National Insurance Pension costs |
2021 £ 34,561 4,580 - 22,455 560 10,120 11,334 7,124 13,241 9,817 8,814 £122,606 |
2020 £ 53,057 38,744 9,064 34,830 8,956 19,480 17,605 15,560 13,377 11,296 9,059 |
|---|---|---|
| £231,028 |
No employees had emoluments in excess of £60,000 (2020: Nil).
The charity trustees were: Christopher Thackery, Lucy Baer, Rosie Grant, Paul Frith, Gary, Anneka James and Andrew Perriman. The Charity Trustees received no remuneration, with the exception of Christopher Thackery £30,699 (2020: £49,109), the Minister and Elder of the Church and Rose-Marie Grant £6,375 (2020: £5,141), as it is the practice in many non-conformist churches for Ministers and Elders to act as exofficio Charity Trustees.
The total remuneration paid to key management personnel during the year was £19,643 (2020: £19,643).
During the year the Trustee Christopher Thackery received reimbursed expenses totalling £5,574 (2020: £nil), and Rose-Marie Grant received reimbursed expenses totalling £408 (2020: £nil).
8. Staff numbers
The average monthly number of employees during the year was as follows:
| Number | Number |
|---|---|
| 12 | 15 |
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS
for the year ended 31[st] March 2021 (continued)
9. Related party transactions
Two staff members receiving remuneration and reimbursed expenses, Charlotte Thackery and Tamsin Thackery are related to Christopher Thackery.
10. Corporation tax
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
11. Tangible fixed assets
| Cost: As at 1 April 2020 Additions As at 31 March 2021 Depreciation: As at 1 April 2020 Charge for year As at 31 March 2021 Net book value: As at 31 March 2021 As at 31 March 2020 12.Debtors Gift Aid Other debtors 13.Current asset investments Monmouth Building Society London Baptist Property Bond Deposit Account St James Palace (at market value) Virgin Charity Deposit Account |
Church Building £ 260,585 - |
Manse Building £ 25,806 - 25,806 8,257 516 8,773 £17,033 £17,549 2021 £ 7,632 1,494 £9,126 2021 £ 8,573 49,063 220,362 148 £278,146 |
Total £ 286,391 - |
|---|---|---|---|
| 260,585 | 286,391 | ||
| 79,037 5,212 |
87,294 5,728 |
||
| 84,249 | 93,022 | ||
| £176,336 | £193,369 | ||
| £181,548 | £199,097 | ||
| 2020 £ 3,105 2,860 |
|||
| £5,965 | |||
| 2020 £ 73,573 46,230 180,389 86,148 |
|||
| £386,340 |
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS
for the year ended 31[st] March 2021 (continued)
14. Creditors: amounts falling due within one year
| Accruals Shop Deposit Held Rental Income in Advance Other creditors |
2021 £ 615 52,183 - 3,220 £56,018 |
2020 £ 3,020 27,095 8,794 5,064 |
|---|---|---|
| £43,973 |
15. Analysis of net assets between funds
| Tangible fixed assets Cash at bank and in hand Other net current assets/(liabilities) Creditors of more than one year Total |
General Designated Restricted Fund Funds Funds Total £ £ £ £ 193,369 - - 193,369 101,803 - - 101,803 182,191 - 49,063 231,254 - - - - |
|---|---|
| £477,363 £- £49,063 £526,426 |
16. Analysis of charitable funds
Analysis of movements in restricted funds
| Capital Reserve Housing Fund Total Name of restricted fund Capital Reserve |
Balance Incoming Resources Funds 31.03.20 resources expended Transfers 31.03.21 £ £ £ £ £ 46,230 2,833 - - 49,063 - - - - - £46,230 £2,833 £- £- £49,063 Description, nature and purposes of the fund The Capital Reserve Fund is a restricted fund held for the purpose of general capital expenditure on the property and capital equipment within. Advice was taken by the deacons from the London Baptist Property in 2007 who indicated that it would not be considered to be an endowment fund. |
Funds 31.03.21 £ 49,063 - |
|---|---|---|
| £49,063 |
Analysis of movements in unrestricted funds
| General fund Total |
Balance Incoming Resources 31.03.20 resources expended Transfers £ £ £ £ 576,935 143,524 (283,069) - £576,935 £143,524 £(283,069) £- |
Unrealised Funds Gains 31.03.21 £ £ 39,973 477,363 |
|---|---|---|
| £39,973 £477,363 |
WESTBOURNE GROVE CHURCH
NOTES TO THE ACCOUNTS for the year ended 31[st] March 2021 (continued)
17. Shop Leases
There are two shop units that are leased by the church.
The larger shop unit lease is renewable in July 2030. The rent increases in steps to the full level of £116,000 by 2024-5. A rent deposit of £25,000 was placed with the London Baptist Property Board on behalf of the church.
The smaller shop unit lease is renewable in June 2027. A rent deposit of £27,000 was placed with the London Baptist Property Board on behalf of the church.