OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

~
~
The aim of the nursery
is to
advance the education
and
social
development
of pre-school
children by providing
a stimulating
and secure
Summary
charity set
governing
ofthe objects ofthe
out in its
document
environment
with a Christian
ethos
learn through
child-initiated
play.
The charity promotes
and delivers
quality childcare
provision.
in which children are
access to affordable,
encouraged
flexible and
to
high

~ ~ ~
~
0
Summary
ofthe main
achievements
ofthe charity
during the year
A new outdoor
learning
environment
'The Cabin' was erected this was
funded
by the deprivation
funding
we receive. The Cabin is a
multipurpose
space used for small groups, speech and language
sessions
and target times for the children
with additional
needs.
In
addition
to this, all the children
enjoy stories, board games and quiet
activities too.
We continue
to support
our FEET(Free Early Education for Two's)
funded
two year olds and EYPP (Early Years Pupil Premium)
children
by
providing
the government
food vouchers. We also hosted a winter coat
exchange where we received donations
of child and adult coats for
anyone
who needed them.
The 'In the Moment
Planning'
approach
is established
in our practice.
Along
with elements of the 'Curiosity
Approach'
which encourages
us
to
create the 'thinkers
& doers' of the future
by providing
an environment
that inspires
curiosity. We have taken elements
of Reggio Emilia
philosophy,
which encourages
children to take a lead
in their learning
and
Hygge creating a warm
and inviting
environment
for good wellbeing.
The outdoor and indoor environments
have evolved
by using upcycled
items reducing waste.
We have provided
charitable
sessions for some of our most vulnerable
families to support
the wellbeing
of the children
and their families.
In the holidays
we supported
our families
by providing
food vouchers,
a
lending
library, free resources via our online system.
We had an increasing
number
of Special Educational
Needs children
with
a range of needs some with very complex needs to whom we provide 1:1
adult support.
A large part of our cohort are FEETfunded
two year olds
and children
with English as an additional
language.
We also have
children
who are on Child Protection
Plans (CPP) or are Children
In Need
(GIN).
We adapted
our environment
to support
all children's
individual
needs.
At the end of summer
term, we had 27 children
successfully
transition
to
school.
The trustees
are committed
to investing
in personal
development
of all
the nursery team:-
I
The nursery
manager
completed
the Thrive Licensed Practitioner
course. This will provide
support
in emotional
wellbeing
and self-
regulation
to children.
~
The Deputy
Manager completed
the Designated
Safeguarding
Lead training.
~
The Lead Practitioner
attended
Early Talk Boost training
which
supports
children
with social and language
development
delay
as
an impact of the pandemic.
~
Four staff members
have nearly completed
the Level 3 Diploma.
~
All staff received
mentoring
and coaching for the introduction
of
the revised EYFSSeptember 2021.

?n49

' Unrestricted
Funds:;
2022
Unrestricted
Funds:;
2022
Restricted
Funds
2022
Total,
Funds
2022
' . Total
Funds
2021
f
;Income from Notes
'Donations
and legacies
Charitable
activities
3k4
3
', 141033 11
33,820.65,
,. 40,016.78 181,049.89
33,820.65:
180,102.33
27,225.00
:Other trading activities 753.29
Investments 7.36
'.Other income 3 597.88 597.88 I,S23.72

; Total Income
175,451.64 40,016.79 . 215,468.42, !
Expenditure on
:Raising funds 497.58
:Cltaritabte
activities
5 . 174,625.00 29,106.78 203,731.78 ' 205,665.81
Total Expenditure
Net income
174,625.00
sz6.64
', 29,106.78;.
I0,910.01
203,731.78
11,736.64;''
, 206,163.39
3,748.31

Total Total
Funds Funds
2022 2021
Notes
IFixed assets
angible assets 6 5,953.42 j i 4,739.64
I
5,953.42 i 4739.64,
Current
assets
Debtors 15,024.50 t 8,889.65 j
, Cash at bank and in hand 122,224.23 ' 101,536.09
Total current assets 137248.73 ! 110,425.74
r.iabilities
Creditors
wvithin
one year
Creditors
Accruals
',PAY'E/Pension
8
i
2,634.31
I
8%9 'β€ž600.
00 !
8,:
15,694.59 !
18.928.90,
2,195.18
433.59
2,628.77
3
'
!Net current assets j 118,319.83 107796.9
!Totalnet assets 124,273.25 112,536.61
'iFunds ofthe Charity
Unrestricted
funds
Restricted ftrnds
! j 108086.86
16,186.39
j 107,260.23
'
5,276.38;
Total Funds i 124,27325!, 112536.61 '
I
L
Approved
by the
Trustees on.
I
I
And signed on its behalf by:
IChair β€”Rev A Kno221les
1
Office
'COST equipment
At 1 September 2021 5,707.05
Additions 2,943.99
Disp osais
:At31 August 2022 8,651.04
DEPRECIATION
, At I September 2021 967.41
:.Charge for the year 1,730.21
At 31 August 2022 2,697.62
NET BOOK VALUE
At 31 August 2022 5,953.42
'At 31August 2021 4,739.64

2022. 2021
Rent deposit 7,500.00
.
7 500.00
Trade Debtors 6,441.98
Prep ayments 1,082.52', 1,389.65
15,024.50 8,889.65

2022 2021
Funding
fees in advance
1,521.00
:,Accruals 600.00
Trade Creditors 2,634.30 674.18
PAYE/ Pension 4,767.55 433,59
Wages payable 10,927.04
18,928.89, 2,628.77

2022( 2022( 2021
Independent
examination
IAccounts prep aration
250.00
350.00
I!
I
! 255.00
060.00
600.00 615.00 '

Funds
'Unrestricted,
Funds
'Unrestricted,
7 Funds
Restricted:
' '. Funds,
Total;
: ':
i
Funds
Total
2022 2022 ' . 2022 ! i 2021
I
7 Income from
iDonations and le8acies
:Charitable
activities
!Other tradin8 activities
:,investments
iOther income
Notes
.'3&4:
3
I
t
3
40,016.7$ 141,033.11:
.65
332820
I
597.88',',
I
l
i
5
3
181,049.89 .
33,&20.65 .
597,8$:.
i
::
180,102.33
!
27225.00
I
753.29
7.36
1,$23.72
"1"'"'" '
'I I
,'Total 1ncome 175+51.64 I 40016.79 ~ ' 215468.42 . ! 209,911.70
I
i
7.'Expenditure
on:
IRIdsml funds
'
Charitable
activities
" '""""'" i
'
'
5: 174,625.00
i ':
.'
'
29106.78;
'
'
203,731.78 ' ''4975$ 205665.81
!Total Expenditure 174625.00 ', 29 106.7$ 283731.78 I ~286 1Q.3$
3
I
'Net Income 026.64 i i 1069t0-01 11,736.64 I 376831
i
I !
t 4 I I 7
I

Office
'COST eydpment
:At 1September 2021
;Additions
:.D'
oasis
5,707.05
2,943.99
:At31August2022:; S,65l.04
I
iDEPRECIATION
.At 1 September 2021
:.Charge Fortheyear
'At 31August2022:
967.41
1730.21
2,697.62
NET BOOK VALUE
At 31August 2022
I
!At 31August2021,
Debtors
'.Rentdeposit,
TradeDebtors:
.
5,953.42
i
4,739.64
2022,'
,
'
2021:
1
'
7;500.00,':7,500.00
''
6,441.98 .'
&Prepayments I,082.52,': 1,389.65
15,024.50 ' 8,889.65