| Page | |||
|---|---|---|---|
| Report ofthe Trustees | I | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Fiaancial Statements | 7 | to | 12 |
| Detailed Statement ofFinancial Activities | 13 | to | 14 |
| 30.9.20 | 30.9.19 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| fund | fund | funds | funds | ||||
| Notes | |||||||
| INCOME | AND ENDOWMENTS FROM | ||||||
| Donations | and legacies | 6,503 | 60,550 | 67,053 | 15,664 | ||
| Charitable | activities | ||||||
| Day Centre | 130,843 | 130,843 | 258274 | ||||
| Other trading activities | 2,651 | 2,651 | 3,037 | ||||
| Investment | income | 501 | 501 | 109 | |||
| Total | 140,498 | 60,550 | 201,048 | 277,084 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 1,035 | 1,035 | 1,988 | ||||
| Charitable | activities | ||||||
| Day Centre Governance |
Costs | 176,576 1,260 |
48,559 | 225,135 1,260 |
223,698 1,260 |
||
| Total | 178,871 | 48,559 | 227,430 | 226,946 | |||
| NET INCOME/(EXPENDITURE) | (38,373) | 11,991 | (26,382) | 50,138 | |||
| RECONCILIATION | OF FUNDS | ||||||
| Total funds brought | forsvard | 192,195 | 1,146 | 193,341 | 143,203 | ||
| TOTAL FUNDS CARRIED FORWARD | 153,822 | 13,137 | 166,959 | 193,341 |
| 30Scptc | mb sr2020 | |||||
|---|---|---|---|---|---|---|
| 30.9.20 | 30.9,19 | |||||
| Unrestricted | Resuicted | Total | Total | |||
| fund | fund | funds | lbnds | |||
| Notes | 8 | 8 | g | 8 | ||
| FIXEDASSETS | ||||||
| Tangible | assets | 9 | 8,878 | 1,772 | 10,650 | 4,593 |
| CURREI&ff ASSETS | ||||||
| Debtors | 10 | 2,760 | 2,760 | 26,439 | ||
| Cash st bank snd in hand | 145,514 | 11365 | 156,879 | 167,763 | ||
| 148374 | 11,36S | 159,639 | 194,202 | |||
| CREDITORS | ||||||
| Amounts | falling due within one year | I I | (3,330) | (3,330) | (5,454) | |
| NET CURRENT ASSETS | 144,944 | 11,365 | 156,309 | 188,748 | ||
| TOTAL | ASSETSLESSCURREN1' | |||||
| LIARII | ITIES | 153,822 | 13,137 | 166,959 | 193,341 | |
| NEf ASSETS | 153,822 | 13,137 | 166,959 | 193&341 | ||
| FIINDS | 12 | |||||
| Unrestricted Ibnds |
153,822 | 192,195 | ||||
| Restricted | funds | 13,137 | 1,146 | |||
| TOTAL | FUNDS | 166,959 | 193,341 |
| 2. | OTHER T | RADING ACTIVITIES | |||
|---|---|---|---|---|---|
| 30.9.20 | 30.9.19 | ||||
| f | |||||
| Fundraising | events | 2,651 | 3,037 | ||
| 3. | INVESTMENT INCOME | ||||
| 30.9.20 | 30.9.19 | ||||
| f, | f. | ||||
| Deposit account interest | 501 | 109 | |||
| 4. | SUPPORT | COSTS | |||
| Governance | |||||
| Management | costs | Totals | |||
| Day Centre | 47,737 | 47,737 | |||
| Governance | Costs | 1,260 | 1,260 | ||
| 47,737 | 1,260 | 48,997 |
| The average number ofemployees during the year was 13(2019:13). No employees received emoluments in excess off60,000. |
The average number ofemployees during the year was 13(2019:13). No employees received emoluments in excess off60,000. |
The average number ofemployees during the year was 13(2019:13). No employees received emoluments in excess off60,000. |
||
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 15,114 | 550 | 15,664 |
| Charitable | activities | |||
| Day Centre | 258274 | 258,274 | ||
| Other tmding activities | 3,037 | 3,037 | ||
| Investment | income | 109 | 109 | |
| Total | 276,534 | 550 | 277,084 |
| Notes to the Financial Statements - continued ForThe Year Ended 30September 2020 |
Notes to the Financial Statements - continued ForThe Year Ended 30September 2020 |
Notes to the Financial Statements - continued ForThe Year Ended 30September 2020 |
Notes to the Financial Statements - continued ForThe Year Ended 30September 2020 |
|
|---|---|---|---|---|
| COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES -continued | ||||
| Unrestricted | Restricted | Total | ||
| fund | fund | funds | ||
| Raising funds | 1,988 | 1,988 | ||
| Charitable activities |
||||
| Day Centre | 222,819 | 879 | 223,698 | |
| Governance Costs |
1,260 | 1,260 | ||
| Total | 226,067 | 879 | 226,946 | |
| NET INCOME/(EXPENDITURE) | 50,467 | (329) | 50,138 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 141,728 | 1,475 | 143,203 |
| TOTAL FUNDS CARRIED FORWARD | 192,195 | 1,146 | 193,341 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Fixtures | |||
| and | Computer | ||
| fittings | equipment | Totals | |
| COST | |||
| At I October 2019 | 5,220 | 1,610 | 6,830 |
| Additions | 7,544 | 388 | 7,932 |
| At 30 September 2020 | 12,764 | 1,998 | 14,762 |
| DEPRECIATION | |||
| At 1 October 2019 | 1,859 | 378 | 2,237 |
| Charge for year | 1,252 | 623 | 1,875 |
| At 30 September 2020 | 3,111 | 1,001 | 4,112 |
| NET BOOKVALUE | |||
| At 30 September 2020 | 9,653 | 997 | 10,650 |
| At 30 September 2019 | 3,361 | 1,232 | 4,593 |
| 30.9.20 | 30.9.19 | ||||||
|---|---|---|---|---|---|---|---|
| Trade debtors | 9 | 24,959 | |||||
| Other debtors | 20 | ||||||
| Prepayments | and accrued income | 2,731 | 1,480 | ||||
| 2,760 | 26,439 | ||||||
| 11. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE | YEAR | ||||
| 30.9.20 | 30.9.19 | ||||||
| Trade creditors | 557 | 385 | |||||
| Taxation and | social security | 1,219 | 1,654 | ||||
| Other creditors | 1,554 | 3,415 | |||||
| 3,330 | 5,454 | ||||||
| 12. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.19 | in funds | 30.9.20 | |||||
| f, | f, | ||||||
| Unrestricted | funds | ||||||
| General fund | 192,195 | (38,373) | 153,822 | ||||
| Restricted funds | |||||||
| Restricted Fund |
1,146 | 11,991 | 13,137 | ||||
| TOTAL FUNDS | 193,341 | (26,382) | 166,959 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 140,498 | (178,871) | (38,3'73) | ||||
| Restricted funds | |||||||
| Restricted Fund | 60,550 | (48,559) | 11,991 | ||||
| TOTAL FUNDS | 201,048 | (227,430) | (26,382) |
| Net | |||||||
|---|---|---|---|---|---|---|---|
| At | movement | At | |||||
| 1.10.18 | in funds | 30.9.19 | |||||
| f, | f. | g | |||||
| Unrestricted funds |
|||||||
| General fund | 141,728 | 50,467 | 192,195 | ||||
| Restricted funds |
|||||||
| Restricted Fund | 1,475 | (329) | 1,146 | ||||
| TOTALFUNDS | 143,203 | 50,138 | 193,341 | ||||
| Comparative net movement |
in funds, included | in the above are | as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| f. | |||||||
| Unrestricted funds |
|||||||
| General fund | 276,534 | (226,067) | 50,467 | ||||
| Restricted funds | |||||||
| Restricted Fund | 550 | (879) | (329) | ||||
| TOTAL FUNDS | 277,084 | (226,946) | 50,138 | ||||
| A current year 12months | and prior year 12months | combined | position is as follows; | ||||
| Net | |||||||
| At | movement | At | |||||
| 1.10.18 | in funds | 30.9.20 | |||||
| f. | f, | ||||||
| Unrestrdcted funds |
|||||||
| General fund | 141,728 | 12,094 | 153,822 | ||||
| Restricted funds |
|||||||
| Restricted Fund | 1,475 | 11,662 | 13,137 | ||||
| TOTALII'UNDS | 143,203 | 23,756 | 166,959 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| 8 | |||
| Unrestricted funds |
|||
| General fund | 417,032 | (404,938) | 12,094 |
| Restricted funds | |||
| Restricted Fund | 61,100 | (49,438) | 11,662 |
| TOTAL FUNDS | 478,132 | (454,376) | 23,756 |