OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Page
Report ofthe Trustees I to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Fiaancial Statements 7 to 12
Detailed Statement ofFinancial Activities 13 to 14

30.9.20 30.9.19
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 6,503 60,550 67,053 15,664
Charitable activities
Day Centre 130,843 130,843 258274
Other trading activities 2,651 2,651 3,037
Investment income 501 501 109
Total 140,498 60,550 201,048 277,084
EXPENDITURE ON
Raising funds 1,035 1,035 1,988
Charitable activities
Day Centre
Governance
Costs 176,576
1,260
48,559 225,135
1,260
223,698
1,260
Total 178,871 48,559 227,430 226,946
NET INCOME/(EXPENDITURE) (38,373) 11,991 (26,382) 50,138
RECONCILIATION OF FUNDS
Total funds brought forsvard 192,195 1,146 193,341 143,203
TOTAL FUNDS CARRIED FORWARD 153,822 13,137 166,959 193,341

30Scptc mb sr2020
30.9.20 30.9,19
Unrestricted Resuicted Total Total
fund fund funds lbnds
Notes 8 8 g 8
FIXEDASSETS
Tangible assets 9 8,878 1,772 10,650 4,593
CURREI&ff ASSETS
Debtors 10 2,760 2,760 26,439
Cash st bank snd in hand 145,514 11365 156,879 167,763
148374 11,36S 159,639 194,202
CREDITORS
Amounts falling due within one year I I (3,330) (3,330) (5,454)
NET CURRENT ASSETS 144,944 11,365 156,309 188,748
TOTAL ASSETSLESSCURREN1'
LIARII ITIES 153,822 13,137 166,959 193,341
NEf ASSETS 153,822 13,137 166,959 193&341
FIINDS 12
Unrestricted
Ibnds
153,822 192,195
Restricted funds 13,137 1,146
TOTAL FUNDS 166,959 193,341

2. OTHER T RADING ACTIVITIES
30.9.20 30.9.19
f
Fundraising events 2,651 3,037
3. INVESTMENT INCOME
30.9.20 30.9.19
f, f.
Deposit account interest 501 109
4. SUPPORT COSTS
Governance
Management costs Totals
Day Centre 47,737 47,737
Governance Costs 1,260 1,260
47,737 1,260 48,997

The average number ofemployees
during the year was 13(2019:13).
No employees
received emoluments
in excess off60,000.
The average number ofemployees
during the year was 13(2019:13).
No employees
received emoluments
in excess off60,000.
The average number ofemployees
during the year was 13(2019:13).
No employees
received emoluments
in excess off60,000.
COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations and legacies 15,114 550 15,664
Charitable activities
Day Centre 258274 258,274
Other tmding activities 3,037 3,037
Investment income 109 109
Total 276,534 550 277,084

Notes to the Financial Statements - continued
ForThe Year Ended 30September 2020
Notes to the Financial Statements - continued
ForThe Year Ended 30September 2020
Notes to the Financial Statements - continued
ForThe Year Ended 30September 2020
Notes to the Financial Statements - continued
ForThe Year Ended 30September 2020
COMPARATIVKS FORTHE STATEMENT OFFINANCIAL ACTIVITIES -continued
Unrestricted Restricted Total
fund fund funds
Raising funds 1,988 1,988
Charitable
activities
Day Centre 222,819 879 223,698
Governance
Costs
1,260 1,260
Total 226,067 879 226,946
NET INCOME/(EXPENDITURE) 50,467 (329) 50,138
RECONCILIATION OF FUNDS
Total funds brought forward 141,728 1,475 143,203
TOTAL FUNDS CARRIED FORWARD 192,195 1,146 193,341

TANGIBLE FIXEDASSETS
Fixtures
and Computer
fittings equipment Totals
COST
At I October 2019 5,220 1,610 6,830
Additions 7,544 388 7,932
At 30 September 2020 12,764 1,998 14,762
DEPRECIATION
At 1 October 2019 1,859 378 2,237
Charge for year 1,252 623 1,875
At 30 September 2020 3,111 1,001 4,112
NET BOOKVALUE
At 30 September 2020 9,653 997 10,650
At 30 September 2019 3,361 1,232 4,593

30.9.20 30.9.19
Trade debtors 9 24,959
Other debtors 20
Prepayments and accrued income 2,731 1,480
2,760 26,439
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.9.20 30.9.19
Trade creditors 557 385
Taxation and social security 1,219 1,654
Other creditors 1,554 3,415
3,330 5,454
12. MOVEMENT IN FUNDS
Net
At movement At
1.10.19 in funds 30.9.20
f, f,
Unrestricted funds
General fund 192,195 (38,373) 153,822
Restricted funds
Restricted
Fund
1,146 11,991 13,137
TOTAL FUNDS 193,341 (26,382) 166,959
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 140,498 (178,871) (38,3'73)
Restricted funds
Restricted Fund 60,550 (48,559) 11,991
TOTAL FUNDS 201,048 (227,430) (26,382)

Net
At movement At
1.10.18 in funds 30.9.19
f, f. g
Unrestricted
funds
General fund 141,728 50,467 192,195
Restricted
funds
Restricted Fund 1,475 (329) 1,146
TOTALFUNDS 143,203 50,138 193,341
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f.
Unrestricted
funds
General fund 276,534 (226,067) 50,467
Restricted funds
Restricted Fund 550 (879) (329)
TOTAL FUNDS 277,084 (226,946) 50,138
A current year 12months and prior year 12months combined position is as follows;
Net
At movement At
1.10.18 in funds 30.9.20
f. f,
Unrestrdcted
funds
General fund 141,728 12,094 153,822
Restricted
funds
Restricted Fund 1,475 11,662 13,137
TOTALII'UNDS 143,203 23,756 166,959

Incoming Resources Movement
resources expended in funds
8
Unrestricted
funds
General fund 417,032 (404,938) 12,094
Restricted funds
Restricted Fund 61,100 (49,438) 11,662
TOTAL FUNDS 478,132 (454,376) 23,756