OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' Report 1 -2
Independent
Examiner's
Report
Receipts and Payments Account
Statement ofAssets and Liabilities
Notes to the Accounts

Notes Unrestricted Restricted 2021 2020
INCOME RECEIPTS
Grants from supporting bodies 9,762 9,762 28,589
Donations 53,875 65,000 118,875 46,881
Fund Raising Events (93) (93) 386
Gih Aid received 1,918 1,918 3,844
Sale of Bibles/books 41
Investment
income -
bank interest 4
Car Park fees etc 804
Training courses 242
Job Retention
Scheme
and Other Government grants 3,015 3,015 6,488
TOTAL RECEIPTS 59,519 74,762 134,281 86,475
PAYMENTS
Direct Charitable
Expenditure
Net salary paid, national insurance, PAYE and pension 26,597 12,053 38,650 43,133
Travelexpenses 1.159 1,159 1,452
Education
and training
costs 633 633 1,498
Supervision 1,292 2,526 3,818 3,807
Subscriptions 1,283 1,283 403
Counselling
payments
3,449 3,449 3,695
30,331 18,661 48,992 53,988
Other Expenditure
Office equipment
maintenance
Rent of office 6,000 6,000 6,000
Heat, light and power 2,856 2,025 4,881 4,932
Insurance 1,412 1,412 1.333
Telephone
and internet
862 862 1,736
Advertising
Stamps, stationery,
photocopying
1,967 1,967 1,925
Cost of bibles/books for resale 69
Professional
fees
2,266 2,266 1,861
Bank charges 50
Repairs 2,517 2,517 2,601
Sundry
items
394 158 552 667
Capital Expenditure
Security Camera 79
Projector and stand 290
Property at 28 Carr Road, Nelson, Lancashire 65 000 65,000
18,353 67,183 85,536 21,464
TOTAL PAYMENTS 48,684 85,844 134,528 75,452
NET RECEIPTS / (PAYMENTS) FOR THE YEAR 10,835 (11,082) (247) 11,023
Cash and Bank Balances brought forward 6,072 11,082 17,154 6,131
CASH AND BANK BALANCES f 16,907 16,907 8 17,154
CARRIED FORWARD

2021 2020
Unrestricted Restricted Total Total
MONETARY ASSETS
Bank and cash balances
Bank current account 16,839 16,839 17,120
Cash in hand 68 68 34
5 16,907 16,907 5 17,154
NON-MONETARY ASSETS
Property- 28 Carr Road, Nelson, Lance (Note 3)
Refurbishment costs in 2018and 2019 9,634 9,634
Addition
in year
65 000 65,000
74,634 74,634
Re-allocated 74,634 74,634
74,634 74,634
Plant, furniture 8 computer equipment held for
functional
use
by the charity: Net B/F 566 218 784 1,132
Additions 79 79 290
Re-allocated
Depreciation
218
654
(218) 654 ~638
209 209 784
Stock ofbibles/books for re-sale at cost price 119 119 119
TOTALS 6 74,962 74,962 5 903
OTHER ASSETS
P repayments 2,805 2,805 1,990
Other debtors
2,805 2,805 5 1,990
LIABILITIES
PAYE/NIC
and
net salaries 1,142 1,142 1,039
Creditors
and accruals
3,103 3,103 2,400
4,245 4,245 8 3,439

GRANTS RECEIVED GRANTS RECEIVED
2021 2020
Awards
for All
9,000
Rossendale BC 300
The National Lottery Community Fund 9,840
BBCChildren in Need 9,762 9,449
6 9,762 8 28,589