| Page | |||
|---|---|---|---|
| Trustees' | Report | 1 -2 | |
| Independent Examiner's |
Report | ||
| Receipts | and Payments | Account | |
| Statement | ofAssets and | Liabilities | |
| Notes to the Accounts |
| Notes | Unrestricted | Restricted | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| INCOME RECEIPTS | |||||||||||
| Grants from supporting | bodies | 9,762 | 9,762 | 28,589 | |||||||
| Donations | 53,875 | 65,000 | 118,875 | 46,881 | |||||||
| Fund Raising Events | (93) | (93) | 386 | ||||||||
| Gih Aid received | 1,918 | 1,918 | 3,844 | ||||||||
| Sale of Bibles/books | 41 | ||||||||||
| Investment income - |
bank interest | 4 | |||||||||
| Car Park fees etc | 804 | ||||||||||
| Training courses | 242 | ||||||||||
| Job Retention Scheme |
and Other | Government | grants | 3,015 | 3,015 | 6,488 | |||||
| TOTAL RECEIPTS | 59,519 | 74,762 | 134,281 | 86,475 | |||||||
| PAYMENTS | |||||||||||
| Direct Charitable Expenditure |
|||||||||||
| Net salary paid, national | insurance, | PAYE and | pension | 26,597 | 12,053 | 38,650 | 43,133 | ||||
| Travelexpenses | 1.159 | 1,159 | 1,452 | ||||||||
| Education and training |
costs | 633 | 633 | 1,498 | |||||||
| Supervision | 1,292 | 2,526 | 3,818 | 3,807 | |||||||
| Subscriptions | 1,283 | 1,283 | 403 | ||||||||
| Counselling payments |
3,449 | 3,449 | 3,695 | ||||||||
| 30,331 | 18,661 | 48,992 | 53,988 | ||||||||
| Other Expenditure | |||||||||||
| Office equipment maintenance |
|||||||||||
| Rent of office | 6,000 | 6,000 | 6,000 | ||||||||
| Heat, light and power | 2,856 | 2,025 | 4,881 | 4,932 | |||||||
| Insurance | 1,412 | 1,412 | 1.333 | ||||||||
| Telephone and internet |
862 | 862 | 1,736 | ||||||||
| Advertising | |||||||||||
| Stamps, stationery, photocopying |
1,967 | 1,967 | 1,925 | ||||||||
| Cost of bibles/books | for resale | 69 | |||||||||
| Professional fees |
2,266 | 2,266 | 1,861 | ||||||||
| Bank charges | 50 | ||||||||||
| Repairs | 2,517 | 2,517 | 2,601 | ||||||||
| Sundry items |
394 | 158 | 552 | 667 | |||||||
| Capital Expenditure | |||||||||||
| Security Camera | 79 | ||||||||||
| Projector and stand | 290 | ||||||||||
| Property at 28 Carr Road, Nelson, | Lancashire | 65 000 | 65,000 | ||||||||
| 18,353 | 67,183 | 85,536 | 21,464 | ||||||||
| TOTAL PAYMENTS | 48,684 | 85,844 | 134,528 | 75,452 | |||||||
| NET RECEIPTS / (PAYMENTS) FOR THE YEAR | 10,835 | (11,082) | (247) | 11,023 | |||||||
| Cash and Bank Balances brought | forward | 6,072 | 11,082 | 17,154 | 6,131 | ||||||
| CASH AND BANK BALANCES | f | 16,907 | 16,907 | 8 | 17,154 | ||||||
| CARRIED FORWARD |
| 2021 | 2020 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| MONETARY ASSETS | ||||||||||
| Bank and cash balances | ||||||||||
| Bank current account | 16,839 | 16,839 | 17,120 | |||||||
| Cash in hand | 68 | 68 | 34 | |||||||
| 5 | 16,907 | 16,907 5 | 17,154 | |||||||
| NON-MONETARY | ASSETS | |||||||||
| Property- 28 Carr | Road, Nelson, Lance (Note 3) | |||||||||
| Refurbishment | costs | in 2018and 2019 | 9,634 | 9,634 | ||||||
| Addition in year |
65 | 000 | 65,000 | |||||||
| 74,634 | 74,634 | |||||||||
| Re-allocated | 74,634 | 74,634 | ||||||||
| 74,634 | 74,634 | |||||||||
| Plant, furniture | 8 | computer equipment | held for | |||||||
| functional use |
by | the charity: | Net B/F | 566 | 218 | 784 | 1,132 | |||
| Additions | 79 | 79 | 290 | |||||||
| Re-allocated Depreciation |
218 654 |
(218) | 654 | ~638 | ||||||
| 209 | 209 | 784 | ||||||||
| Stock ofbibles/books | for re-sale at cost | price | 119 | 119 | 119 | |||||
| TOTALS | 6 | 74,962 | 74,962 5 | 903 | ||||||
| OTHER ASSETS | ||||||||||
| P repayments | 2,805 | 2,805 | 1,990 | |||||||
| Other debtors | ||||||||||
| 2,805 | 2,805 5 | 1,990 | ||||||||
| LIABILITIES | ||||||||||
| PAYE/NIC and |
net | salaries | 1,142 | 1,142 | 1,039 | |||||
| Creditors and accruals |
3,103 | 3,103 | 2,400 | |||||||
| 4,245 | 4,245 8 | 3,439 |
| GRANTS RECEIVED | GRANTS RECEIVED | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Awards for All |
9,000 | |||||
| Rossendale | BC | 300 | ||||
| The National | Lottery Community | Fund | 9,840 | |||
| BBCChildren | in Need | 9,762 | 9,449 | |||
| 6 | 9,762 | 8 | 28,589 |