CHARITY COMMISSION
FOR ENGLAND AND WALES
Trustees, annual report (including Directors, report) for the period
From: 01111124 Period start date
To: 3111012025 Period end date
Charity name: Ashford Model Railway Museum (AMRM)
Charity regiistration number: 1168774
Company number:
08415538
Objective*¢> and activities
SORP reference
Para 1.17
Summary of the purposes of
the charity aTJ> set out in its
governing document
1.The advancement of education for the
public benefit by designing, building and
operating a museum and education
centre focusing on model railways and
incorporating
2. Displays of historic model railway
layouts and artefacts in their industrial,
economic and social contexts
3.Associated exhibits and facilities
connecting model railways with the
equivalent features of actual railways
4. Education and training facilities relating to
the artistic, technical and engineering
skills associated with model railways, and
5. Exhibits demonstrating the role played
by the town of Ashford in the history of
the railways
Summary of tlie main
activities in relation to those
purposes for the public
benefit, in parf:icular, the
activities, proj(3cts or services
identified in th,e accounts.
Para 1.17 and
1.19
AMRM and its operating entity Ashford
International Model Railway Education
Centre (AIMREC) have adopted an objective
in support of the stated purpose of the
charity - "To bring model railways to the
community for learning, wellbeing and fun"
This expands the learning dimension to
include the additional physical and emotional
benefits of active participation in a wide-
ranging creative activity and pro-active
engagement and co-operation with local
people, societies and organisations.
Since 2021, activities have been managed
from a 1400 sq ft studio and workshop in
Bethersden, near Ashford in Kent, where a
permanent display of model railways and
railway artefacts are now well established
and accessible to the general public through
regular opening on Saturdays with additional
days in school holidays. In the period of the
report, we welcomed a total of 2025 visitors
comprisin
1427 adults and 588 children,

representing a 53 % increase in visitors on
the previous year. We increased the days
open to 67, an increase of 13 on the
previous year.
The displays and artefacts continue to be
maintained and operated by a team of
around 30 active volunteers who attend on
Thursdays, Fridays and Saturdays. The
volunteer group continues to include young
adults with autism (NEET) in an age range
from 18 to 29, who are benefitting from
personal development gained by full
integration within our volunteer team to learn
new skills and particularly confidence with
new people and our visitors.
We continue to run a Saturday group of
teenage volunteers who as a team maintain
and operate a miniature railway for the
benefit of our visitors, gaining valuable skills
and experience in the process.
A major development in the year was the
decision to lease a second building (an
empty barn) on the site at Bethersden,
increasing the floor area available by 4000
sq ft. This will provide space to display the
Heritage Assets that have been in store
since the original plans fell through, and
hence a major progression for the Charity.
The project commenced in January 2025
and was nearing completion at the end of
the reporting period, with a planned opening
date of 15th November. The project has
principally been funded by donations from
trustees, income from current activities and a
grant secured from Ashford Borough Council
covering 50 % of the cost of a lift to make a
new mezzanine fully accessible for people of
reduced mobility.
Our programme of external events in the
year included:
A third railway display and local history
exhibition in April 2025, celebrating
Ashford's Railway Legacy, promoted as part
of Rail 200 events. The attendance was
approximately 1000 visitors. The event was
developed in collaboration with Ashford
Museum with content contributions from
local people.
In February 2025 we attended Ashford
Model Railway Club's annual show in
Tenterden.

In the summer of 2025 we attended the
following events with operational model
railways to promote our work and in some
cases support other charitable organisations
Abingdon Model Railway show with
Heritage Asset "Melton Mowbray North"
RBLI Armed Forces Day, Ashford
Kent County Show, promoting
Membership of the Ijvheels of Time
Scheme - an association of 55 small
museums in Kent- with a badge
collection scheme for children aged 5-11
years old.
Weald of Kent Steam and Country Fair
Hornby One to One Collection Open
Day
Ashford Javelin Depot Open Day - a
Rail 200 event
Kent and East Sussex Railway Model
Railway Exhibition
Beckenham Model Railway Club
Exhibition.
Outreach visits to the Pilgrims Hospice
(twice) and Woodchurch Care Home
provided opportunities to present AIMREC'S
activities as part of their programmes of
enrichment activities.
Statement confirming
whether the trustees have
had regard to the guidance
issued by thp Charity
Commission on public
benefit
Para 1.18
We have referred to the guidance contained
in the Charity Commission's general
guidance on public benefit when reviewing
our aim and objectives and in planning our
future activities.
We believe our programme of activities meet
the aims and objectives of the Charity
Commission under our principle of "bringing
model railways to the community for
learning, wellbeing and fun"
Additional information (optional)
You ma
choose to include further statements where relevant about:
SORP reference
NIA
Policy on grant making
Para 1.38
NIA
Policy on social investment
including program related
investment
Para 1.36

Our volunteer group totalling approx. 30
active members contributed 9360 volunteer
hours in the period, an increase of 30 % on
the previous year.
Contribution made by
volunteers
Para 1.38
Other
Achievements and
Summary of the main
achievements of the charity,
identifying ttrie difference the
charity's woi-k has made to
the circumstances of its
beneficiaries and any wider
benefits to society as a
whole.
erformance
We have increased the opening times of
the studio and workshop, adding extra
days and extended opening hours in
school holidays to make the model
railway collection more accessible and
increase opportunity for volunteer
participation
We have maintained active volunteer
numbers at 30 spanning an age range
of 14 to 86 including young adults on the
autistic spectrum
We have entered into a lease on a large
building in which to display the collection
of Heritage Assets, meeting one of the
original objectives of the project.
We continue to support events in the
Ashford Area organised by other
charities.
We continue to attract visitors of all ages
and backgrounds including family
groups
We continue to provide a safe and
structured environment for young adults
with autism and families with autistic
children who visit the studio
We continue to gain positive visitor
feedback, captured by a simple
proforma survey carried out randomly
with visitors at the end of their visit. Our
cumulative results to 31110125 are:
99 % were entertained
970/0 learnt something
89 % took away new ideas
100 % liked the way it was set up
99 % said it's good for children
98 % would like to come back
Top three words used in comments:
Good
Friendly
Enjoyed
Para 1.20
We maintain an active social media
presence via Facebook (approaching
3,000 followers
and our Website to

promote our activities. We have nearly
1000 people on our mailing list
We have secured 5-star reviews on our
Google Page
We continue to attract donations of
books, model railway items, railway
artefacts and collections that enable us
to both grow "Heritage Assets" for
retention/display and raise funds
through selling second-hand items that
do not meet this category.
The retail area in the studio selling new
and second-hand items and
refreshments, introduced in late 2023, is
making a positive contribution to the
funds of the Charit
Additional iriformation (optional)
You ma
choose to include further statements where relevant about:
The period covered by this report represents
a period of significant development for the
charity. Growth in visitor numbers and
volunteer resource have contributed to
improvements in the financial position which
in turn means the organisation is capable of
delivering longer term objectives -
evidenced by the acquisition of the new
building for display of heritage assets
reviousl
in store.
No specific fundraising objectives were set.
There was a steady improvement in income
and financial contributions, boosted by
attendance at events, participating in
Ashford Community Lottery and increased
income generation from the retail area
including refreshments. A substantial
donation from one Trustee and contributions
from others have helped fund the new
building.
Achievements against
objectives set
Para 1.41
PerformancLa of fundraising
activities against objectives
set
Para 1.41
Investment performance
against objectives
Para 1.41
N/A
Other
Financial r@viÉw
Review of trie charity's
financial p0￿<>1t10n at the end
of the perio(1
Para 1.21
The charity's financial position has improved
significantly as noted above.

The list of Heritage assets listed in the
accounts have been reviewed and
amendments made where appropriate to
reflect only the assets in AIMREC'S
possession including new acquisitions and
their estimated current value.
Other assets have been logged and valued
alongside the Heritage Assets, as well as
stock donated to the shop.
Statement explaining the
policy for holding reserves
stating why they are held
Para 1.22
The charity does not at this stage of its
development have a specific reserves policy,
but it operates on the principle that no
expense or liability will be incurred unless
the charity has the relevant cash and
resources to satisf
it.
n/a
See above
Amount of reserves held
Reasons for holding zero
reserves
Details of furid materially in
deficit
Para 1.22
Para 1.22
Para 1.24
n/a
Explanation of any
uncertainties about the
charity continuing as a going
concern
Para 1.23
There are no immediate concerns, although
future success of AMRM will be reliant on
attracting visitors in sufficient numbers to
view the Heritage Collection in its new
building and continuing to visit the shop,
studio and café area providing income to
meet rent, insurance and utility costs. This
will be reviewed at the end of the next
financial
ear.
Additional information (optional)
You ma
choose to include further statements where relevant about:
Voluntary Donations, Gift Aided where
possible
The charity's principal
sources of funds (including
any fundraising)
Para 1.47
A retail operation selling new model railway
supplies, donated second hand model
railway equipment, books and refreshments
made by volunteers.
Ashford Community Lottery
Support from Trustees
Grant funding where available from
organisations such as Kent Community
Foundation.
Investment policy and
objectives in(:luding any
social investrnent policy
adopted
Para 1.46
NIA

A descriptioii of the principal
risks facing the charity
Para 1.46
Ultimately reliant on Trustee Support to
cover premises costs including rent,
utilities, insurance until funds generated
to cover expense
100 % Reliant on Volunteers for
operation, with a small number of key
volunteers who multi-task and undertake
admin and other essential supporting
activities
Particular reliance on volunteers to run
two buildings on a regular basis to
ensure regular and consistent opening
times. A number of regular volunteers
are elderly andlor suffering with health
conditions that may affect their ability to
participate on a regular basis.
Compromise outreach and external
activities due to need to focus on
activities in new building
Two Trustees have age-related health
concerns, partly mitigated by recruitment
of two new trustees in the year to take
the total to 6.
Potential degradation of Heritage Assets
once they are being operated on a
regular basis, requiring maintenance
and upkeep activity
Ability to attract visitors in sufficient
number throughout the year to provide
income to pay rent, utilities, insurance.
Ability to keep displays fresh and rotated
to ensure repeat visits to new building.
Other
Structure, governance and management
Description ()f charity's
trusts:
Type of govprning document:
for example,
nla
Para 1.25
The charity is controlled by its governing
document, a deed of trust, and
Memorandum & Articles of Association
lodged at Companies House on 22102113
and as amended on 14106116.
Ashford Model Railway Museum is a
private
company,
limited by
guarantee, registered in England &
Wales.
How is the charity
constituted?
Para 1.25
cio
Trustee selection methods
including det.ails of any
constitutional provisions e.g.
election to Pi)St or name of
any person or body entitled
to appoint orie or more
trustees
Para 1.25
The charity may by ordinary resolution:
(1) appoint a person who is willing to act to
be a direGtor" and
(2) determine the rotation in which any
additional directors are to retire.

No person other than a director retiring by
rotation may be appointed a director at any
general meeting unless:
(1) he or she is recommended for re-election
by the directors" or
(2) not less than fourteen nor more than
thirty-five clear days before the date of the
meeting, the charity is given a notice that:
(a) is signed by a member entitled to vote at
the meeting.
(b) states the memberfs intention to propose
the appointment of a person as a director.
(c) contains the details that, if the person
were to be appointed, the charity would have
to file at Companies House. and
(d) is signed by the person who is to be
proposed to show his or her willingness to
bea
ointed.
Additional information (optional)
You ma
choose to include further statements where relevant about:
We have a suite of 12 policies and
procedures that cover Safeguarding, GDPR,
Code of Conduct, Equality & Diversity,
Grievance & Complaints, Modern Slavery,
Online Safety, Prevent, Whistleblowing,
Financial, Spitfire Line Operations and
Health and Safety.
Policies and procedures
adopted for the induction and
training of trijstees
Para 1.51
The charity organisational
structure and any wider
network with which the
charity work,"
Para 1.51
We are members of:
Ashford Heritage Network
Wheels of Time Kent
Ashford and Tenterden Tourist
Association
Relationship with any related
parties
Para 1.51
Other
Reference and administrative details
Charit
Other name the charit
uses
istered charit
number
Gharity's principal address
Ashford Model Railwa
AIMREC
1168774
Unit 2, Mill Farm Business Units, Fridd Lane,
Bethersden, Kent, TN26 3DB
Museum

Names of :the charity trustees who manage the charity
Trustee name
Office (if any)
Dates acted if not for whole
ear
Name of person (or body) entitled
toa
oint trustee
ifan
C R Parsons
RDEBrown
H E Maynard
F G,arner
M Jianner
S Beck
From Jan 2025
From Jan 2025
10
11
12
13
14
15
16
17
18
19
20
Cor
orate trustees - names of the directors at the date the re
Director name
ortwasa
roved
Name of trusf.ees holding title to property belonging to the charity
Trustee name
Dates acted if not for whole
ear
Funds held as custodian trustees on behalf of others
Description of the assets
held in this c,apacity
Name and objects of the
charity on wliose behalf the
assets are held and how this

falls within tFie custodian
charit
's ob'ects
Details of arrangements for
safe custody and
segregation of such assets
from the charit
's own assets
Additional information (optional)
Names and addresses of advisers (optional infomiation)
Type of
Name
Address
adviser
Name of chief executive or names of senior staff members (optional information)
Fred Garner manages the activities of the Charity on a day to day basis.
Exemptioris from disclosure
Reason for non-disclosure of ke
ersonnel details
Other o
ti,onal information
Declaratioins
The company has taken advantage of the small companies, exemption in preparing the
reporl. above.
The trustees declare that they have approved the trustees, report (including directors,
reporl:) above.

Signed on behalf of the charity's trusteesldirectors
Signature(s)
Full name(s)
Cliff R Parsons
Position (for example
Qiecretary, Chair, etc)
JW Garner
Director
Director
Date

Ashford Model Railway Museum
Cha
Com
Annual accounts for the
1168774
8415538
eriod
an
Period end
date
Period stsrt date
0111112024
3111012025
Section A Statement of financial activities (including summary income
and expenditure account)
Restrlcted
Unrestrictsd income Endowment
funds
funds
Prior yaar
funds
Recommended categories by activity
Total funds
Income {Note 3)
Income and gndowments from:
Donations and
Charitable acbvibos
other trading
Investments
F01
F02
F03
F04
F05
Sol
120,592
9,439
27.828
15,689
136.281
9,439
27,828
25,127
10,320
22,805
S03
Separato M¥teri￿ item of in¢tyn8
5,549
163.409
5,549
179,098
3.097
61,350
Total
Expenditure (Notes 6)
15,689
EApenditure gn-.
Ra5ing funrt8
h8ritsbk actnits¢S
15,644
36.279
15,644
36.279
24.771
21,500
Separ3te materialexperBe item
Slo
9,000
37,271
oth
Total
4,992
56,915
4,992
56.915
512
Net in¢omel(expenditure) ￿fore tsx for
the reporting period
S13
106,494
15,689
122.183
24,079
Tax payabl
S14
Net incomel{expendlture} after tax
before investment gainsl{losses)
N*t gainsllk)ssesl on
inve$lments
S15
106.494
15,689
122,183
24,079
Sl0
Net ineomal(expendlture)
Extraordinary items
Transfers tsetweeD funds
other recognlsed gainsl{losses):
Gains and losses on rewalJaODn Off￿ ¥ssets foylle
har5ty'S own use
other gains11￿$se5I
Net movement in funds
S17
106.494
15,fj89
122,183
24,079
518
15.68g
15.68g
37.705
S20
37.705
159.888
159 888
22,079
Reconciliation of
funds..
57,498
79,577
T•tslfund5 brouuhl forward
bzJ
79,577
239,465
79,577
239,465
Total fund5 carried ftirwanl
S24

&ohfnrrt M(xlel Rai￿a¥ MuseLxn
cl￿ No
1168774
8415538
Section B
Balance sheet
Restricted
incom• Endtrwmwrt Totsl this
nd5
fund5
ar
Total last
yèar
Fixed assets
Intangible assets
Tangible assets
Heritage assets
Investments
FOI
F02
F03
F04
F05
{Note 1S)
(Note 441
(Note 161
{Note 17)
Total fixed assets
172,701
82.731
172,701
96.420
5,325
30,27D
13.689
25S,432
13,689
269.121
35,595
Current assets
Stocks
(Nots 18)
Debtors
(Note 19)
Investmonts
(Note 17.41
Cash at bank and in hand (Note 241
Total cumt assets 810
24,n5
2,915
16,717
2,915
24,725
2.915
4,523
32.1G3
4.523
32,163
12.329
31,960
Creditors: amounts falllng due within
one year
(Nots 20)
61.819
10.057
811
61.819
Net current assets/(liabilfties}
B12
29,656
21,903
Total assets less CUTrnnt liabililles
613
57.498
Creditors: amounts falling due after
one year
(Note 201
Provisions for Ilabilitles
B14
B15
225,776
13.689
239,465
57,498
Total nat assets orllabilttles
Funds of the Charity
Endowmont funds {Note 2n
Restricted income funds {Mots 271
Unrestrleted funds
Revaluation resgrve
Falr value reserve
817
B18
57.498
B19
225.776
13,889
239,465
Total funds
5.776
.689
239,465
57 498
The company was entid8d to exemplion fttvm audit tsnders47T of the Companies Act 2006 relating to
small companle5.
The members have not requhred the comp•ry to obtain an auditin aceordance with section 476 of the
Companies Act 2006.
The directors acknowledge Ihwrresponsibilities for cOmpl￿n9 with the requirements of tho Companies
Act with respect to accounting rnconts and the preparation of account&
These accounts hav8 been prepared in accordance with theprovisions appllcable to small companles
subioct to the small companies reglme and in accordance wlth FR5102 SORP.
1W12026
CC17a (Excell

D*e of
approval
ddlmm
Signed by one ortso trusteesldirertors on behawof al the
C R Parson
Gamer
Date
ddlrnml
signabJ￿ ofdwÈcior athhenticatiry a(￿ants b&rnJ swrtlo
&gnalu
C R Parsons
int name
CC178 IExc*ll

Section C
Notes to the atcounts
Nolg 1 Basis of prepardtlon
1.1 Bag1$ of a¢countin9
transaction value unless 0ttieYwi￿ stabfj in reWdTrt rKrte(5}to kne5e acC￿￿rtS.
The aGGOWlts have beEn prepar￿ in accord8rte *ilh".
the Statement of Re(￿nn￿wIed Prath￿.. A(xxxJntiry a￿j Rewrknry by ijorities
prepatirKJ theirèccrxurfs in aryx)rdar￿￿ the Finanr*al Repotti￿ Standard apPI￿a￿e
inthe UK aTrJ RepuLth"t ol IrelaNI (FR5 1021 iss￿1 on 16 2014
and ￿1th.
. and *lth-
Irela[￿ IFRS 1021
. and ￿lIh chall￿¢$ Arl 2011.
The charity constitits a pthic ber￿ffl erdtyas (lefff￿1
FRS 102..
-Tiek as approprtate
1.2 Going con¢em
If there nMteri•l unC•￿1n*￿e$ Tr￿le￿ kn evwTrts orconaFU"ons thatrastsigTrifiuntdoubton the ch4*ty5
ability to ¢onUnuff •$ a ple8seFwovide th&followig deiwts Orstste-N￿oPFliCalll¢-. rf
approwiate."
explanation as to thos• facl(ws that SLWX
the condusion thatthe thafity is a gixng
DBdoswe of any ur*erf31Aties Ihat make
90iry cwcern a8StThption doUbtfr￿.,
Where accomts ate not prepwd on a gory
concwn basis. please di5dose this fad
together¥￿1￿ the ba￿S on K*ich IhE trLJStees
prepared the a¢¢ounts arNI tl* reasoftvAry the
tharEty is not regatded a5 a goirvj corKErtL
1.3 Change of accounting poliey
The ac(¥Junls pres*t a ttue st￿ fair view aThJ no h84¢ been ar#Jxu)try pth3es adapted
note{21.
Yes-
(Q Ihe rt8tur¢ of thp ¢h•rytr In a¢¢ountitigpoW."
iiij Ihe amo{￿¢￿the￿iuStr￿entfQ￿P?Ch kn•ff&tsd
the ¢urrentperiod. ea¢h priorperiodpres￿tÈda￿d
Vre oygregate arn¢)untof the *djusfriientrnlalrng to
periods befor* thosèpR¥Ènted. 3.44 FRS102 SORP.
1A Changes to accounting estimates
No thanue& to 8ceounlww 8gtimat8s have the (3.46 FRS102 SORP).
Yes"
1910412026
CCI7a (ExceD

OJ the nalvR of any clHnges,"
(li) tho thtofthe chwrge on income *I￿￿PenSe or
(111) wlwe pradr¢abl< the EffectLTfthechange in oneor
1.3 Matsrtal prioF yoar errors
No tllalthal
flor
ar ertor habt beeTr ¥JBnlifred in the
Yes-
.47 FRS102 SORP .
No"
Il) tho ofthepriorwlodwtw.
{fj4 foreKhprforpuiodprewtedin the Kwunts, the
(iir) the arnount of the corFe¢Uon at the bewnningofth•
earliestprtorpèrfodprnsentqd In thèaccoun
CC17a (Excel)

Section C
Notes to the accounts
Note 2
A¢counts"ng pollc
2.2 INCOME
No.
Nla"
No.
No.
Nla"
and doNt10￿ Nrt11&10•J 5.12 FRS102 WRPI
Yes.
No.
orty tEknJ aY¢ rnetlS.16 FRS l￿sC*pl.
No.
Yes"
No.
No.
r*x f
No"
Nl4'
Nts.
Nla"
Nla"
Ye5.
Wo.
Yes.
NIJ"
SOFA
No.
SupportcO•ts
NO.
Nla"
help
Yes.
No.
Nla.
¢C17 FRS 102 SORP

Yes"
Yes"
No"
Yes"
No"
L7i*fo d￿Met(S.1?￿>s.l2 FRS1W2 SORPI￿art￿￿￿ as an
SOFA
laiN
In¥e6trwrtg*ln84ml
lo¥•&*
2.3 EXPENDITURE AND UABILMES
Yes"
Ye5"
Ye5"
Nla"
Grdnts P￿b￿W1thD
Yes"
Yes"
R•dundartcyci*t
No.
Nla"
Nla.
r¢drtorn
Nl8'
pro￿70n$fOr Il•bNt##
Yes"
No.
B4sicIIMn¢￿I
pwiaph 10.7 FRS?Q2 SORP. msurwnwrttsa5 11.17
tr) 11.19. FRS102 SCMIP.
2.4 ASSETS
Yes-
No"
Nla.
Yes"
No"
IThtsngM>￿ftsQ￿ **Mts
N¢.
Yes"
Wa.
No"
NIA.
Yes"
No-
Nl&-
1XmU2028
CC17 F¥tS IQ2 SORP

Ye5.
N¢.
Nla.
No.
Nia"
D•btorn
Yes.
NO"
Ye5"
N¢.
Iua.
POLICIES ADOPTED
ADDITiofiAL TO OR
DIFFERENT FROAI
ThOSE ABOVE
CC17 FRS 102SORP
1YD412D26

Sectitrn C
Notes to the accounis
Nrte3
Anaty¥wd cl irbcomg
O￿a￿OnS aTrY .
Gift l￿d
Gererd wards Wo￿0￿1 by
Membetship subsCn￿￿S arxl
17.
14.
120.592
15.689
136.281
25,127
Chwritable
activibgs..
Ratne
9.439
10.320
9.439
10.320
Other tradiilg
Sale of 2nd hand
Tnission OD 5alES
sa￿ of mdthadLse
11.927
7,095
15.464
402
27.828
15.464
402
27.82B
400
22.805
In￿￿0 Irom
Interest In1￿
der￿
Rentsl and
5.549
5.549
3,097
Soparato
matsrial it￿ll
Othor:
Gain OD thswsaf ofatsThJiblefithY a55d
hdd for Chari
Gain on revaluattr) of Hwiwavj <kn
Modd Rai
37,7
37.705
37.705
TofAL
a)1.114
216.803
61.349
Iiiat•ri•l.. aIf•Jllrt*￿ •nyw
yur*m¢untsl
io¢luded ity¢¢Jm¥. lh• wh￿bIhO
surns hJv• b••n tsnsLthd wtost*1MwJ iorme¢mrKy
1310412026
C%T8 IExc¥l

Section C
Notes to the accounts
Icontl
Note S
Donated goods. lacilitses and sarvices
Thls year
Last year
Se¢onded staff
Use of property
Donated goods
Other
17.550
14.570
14 570
Please provide details of the
accounting policy for the re¢ognibon
and valuation of donated 9oods.
facllitles and 5ervi¢¢$.
No derKeria*oTh ofth? modd r3iKwdy ￿(￿rts i5 pro￿￿1
Hnpairm￿I reviBw*iI lake pl￿ eathye8r.
ptease provklo dglai15 of any
unfulfilled Gonditlons and other
contingencies attachsng to resources
from donated goods and s•r4ices not
recognised In Income.
Please give details of otherfomis of
other donated goods and $ÈThtees not
recogntsed In the •ttounts. eg
tontribution of urtpald volunteeys.
CC17a (E￿1)
10
1310412026

Section C
Notes to the accounts
(contl
Note 6
Expenditure
Anatysis of expenditure
Unrestrlcted Incomo Endowmtnf
funds
fvnds
funds
Tolal funds PTloryear
Expenditure on
raising funds:
Incurred seeking donations
Incurred seeking legacies
Incurred seeknng grants
Operating membership schemes and
social lotteries
Staging fundraising events
5,154
Fundraising agents
Operating charity shops
Operating a trading company
undertaking non-charItab￿ trading
activ
Advertising, marketing, direct mail and
ublici
Start up costs incurred in generth.ng
new source of future income
Database development costs
Other trading acttvities
Investment management costs"
Portfolio mana
ement costs
Cost of obtaining investment advice
11.560
11,560
19,617
Investment administration costs
Intellectual proFety licencing costs
Rent collection, property repairs and
maintenance charges
Total expenditure on raising funds
15,644
15,644
24,771
Expenditure on
charitable
activities
Legal & Professional
Accountancy fees
Bank & service charges
Equipment expensed & cleaning
Hire of plant &
Insuran
IT Softhre &
consumables
Licences
Light & heat
Printing & stationery. postage
2,620
2,620
40
1,698
407
614
407
614
413
1,537
3.884
1,537
3,884
3,972
16
360
496
1.178
16
360
496
1,178
66
243
463
252
CC17a (Excd)
11
1310412026

Rent & rates
Repairs & mainlenance
Staff training
Storage hire
Subscriptions
Telephone
Travel
Venue Hire
Volunteer expenses
Total expenditure on charitable
activities
7.916
5.106
7,916
5,106
9,053
219
2.030
190
1,092
3.010
2,067
2.057
2,030
190
1,092
3,010
2,067
2,057
1,820
170
791
90
750
1,984
36,279
36.279
21,499
Separate material
item of expense
Non-refundable depostt wrrtten off
Total
Other
Bank interest
Travel & Subsistence
Difference in ck)sin
slock value
4,992
4,992
9,000
Total other expenditure
4,992
4,992
9,000
TOTAL EXPENDITURE
56.915
56,915
37,270
othgr information:
Analysis of expenditure on charitable activities
Grant
fundlng
of
Total this
year
Total
prior year
Actlylty or
progrdmmg
Athivitits Undertaken direclly
Support
Costs
Acts"vity 1
Activi
Other
Totsl
Prtor year expenditure on charltable actsvities
can be analysed as follows:
Withln the expondlture Iterns above the
following items are material.. (please d&sclose
the nature, amount and any prior yoar
amounts)
GC17a (Excel)
12
1310412026

Where suffts origlnally denomlnated in foreign
currency have been included in expenditUTe.
explaln the basls on whlch those sums have
been translated into sterling lor the eurreney
in whlch the accounts aro drawn upl.
CC17a (Excell
13
1310412026

Section C
Noles to the accounts
Note 10
Detaib of certain types of expenditure
Note 10.1 Fees for examination of the accounts
Please pmvide details ofthe amountpaid foranystalutory extenMI s¢n￿nY of
accounts and othèrseThices providedbyyour independènt examiner. If nothing
waspaidpleaso enter tr'in the appropriate box(es).
This year
Last year
Independent examingrfs f88s
355
Assurance sèThic•s otherthan independent examination
Tax advisory f•es
other fees (for example: financial advlce. consultancy. accountancy serlieesl ￿ld
to the independent examlner
CC178 IEKC811
14
1310412026

Section C
Notes to the accounts
(cont
Note 14
Tangible r￿ed assets
Please complets th1$ note if the charity has any tangible fixed assets
14.1 Cost or valuation
Cornputer
eqwpment
Plart
machinery and
Fixturns,
fittings and
equipment
Total
Railways
Al the beginning of
the year
Additions
5,350
1.047
3.000
9.397
168.388
168.654
Revaluations
Disposals
Transfers '
5,350
5,350
172,701
At end of the year
1.313
171.388
1&2 Deprneiation and impairnients
-Basls
SLorRB
SLorRB
SLorRB
SLorRB
SLorRB
Straight
Line I SL'I
or Reducing
Balance
I"RB"}
Rata
At beginning of the
year
Disposals
Depreciation
Impaimient
Transfers"
At end of the year
14.3 Ngt book valu8
Net book valLie at the
beginning of the year
Net book value at the
end of the year
5,350
1,047
9,397
1.313
171.388
172,701
CC17a {Excell
15
13J0412026

14.4 Impalm￿fit
Please provide a description of the events and
circumstances that led to tho racognition or
reversal of an impainnent lo
14.5 Revaluation
If an accountlng policy of revaluation is adopt•d. laasè
the effective date of the revaluallon
vide."
the name of independent valuer. Ilappll¢8ble
the mothods applied andsignifieant
assumptions
the canwng amount that would have been
r8cognised had the assets beon caniad under
the cost model.
14.6 other di8GIo8ures
(i) Please state the amount of bonvwing costs,
if any, ¢apitalised in the constrnction of tangible
fixed assets and the capitalisation rate used.
fil) Please provide the amount of contrnctual
commitfftents for the acquisition of tangibla
flxad assgts.
(iii) Detsils of the existence and Ca￿￿9
amounts of pnjpertyg plant and equipment to
which the charity has restiFCted titla orlhat arn
pledged as secutity for liabilitiès.
' The lransfers.row is formovemenls bet￿ten fixed asset calegories.
. Please indKate the matljol 0fdepreG￿t10n by delett'ng the method not
CC17a IExcell
16
13J04r2026

Plot•1B
102CD¥t0rY4￿kn
T(*41
xyEt12
I￿1•)
•51tt1J
45￿14
10m)
&7
12.185
,815
13,5$0
doPUi*i*
SL
SL<¢RB
SL￿R8
R8
qnl
10PJI
IA70
12.1gS
39.e15
y•a¢
31
1.4YO
IoTA¥J

T￿
.815
13.591
Arfdi￿
13XIJ
y4420
p*
pe
*1
WA
D*p￿*
pc
¢e17iiEx¢

Section C
Notes to the accounts
Note 18
Stocks
Please ¢omplete this note if the tharity holds anyst¢xk ftems
18.1 Pleas• state the carrying amount of stock and work in progress anatysed bet￿n
a¢tivities.
Donated goods
Work in
progress
For
distribution
For rèsal8
For
distribution
For resale
Charitable activities:
Opening
10,500
15,217
9,860
4,000
Expons¢d pwiod
Impaired
728
13,670
1,910
Closlng
21,088
3.637
other trading activities:
Opening
Addedin period
Expens8d in penod
Impaired
Closing
Other:
Opening
Addod In perlod
Expensedin period
Impairod
Closing
Total this year
21,088
3,637
Total prevlous year
10.500
15,217
18.2 Please specify the carrylng amount of
any stocks pledged as seGuiity for liabilities
CC17a (Excel)
19
1311M12026

Section C
Notes to the accounts
{contl
Note 19
Debtors and prepayments
Please complete thls note rf the charlty has any debtors orprepayments.
19.1 Anatysis of debtors
This year
Last year
Trade debtors
Prepayments and accrued income
other debtors
2,915
2,915
2,915
Total
2.915
Complete 19.2 where a matetial debtor is recOve￿bIe more than a year after Ihe reporting date.
19.2 Disclosure of debtors recoverable in more than 1 year (Included in debtors above)
This year
Last year
Trade debtors
Prepayments and a¢¢rued Income
other debtors
2,915
Total
¢C17a IExGell
20
1310412026

Section C
Notes to the accounts
(contl
Note 20
Creditors and accruals
Please complete this note if the charity has any creditots or accruals.
20.1 Analysis of creditors
Arnounts falling due
withFn one year
This year
Last year
Amounts falling due after
more than one year
This year
Last year
Accruals for grants payable
Bank loans and overdrafts
Trade creditors
Payments received on account for contracts
or perforniance-related grants
Accruals and deferred income
16.819
8,942
Taxation and social securty
Other creditors
45,000
61,819
Total
8,942
20.2 Deferred income
Please Complete this note if the charity has deferred income.
Please ex
lain the reasons wh
income is deferred.
Movement In defe￿ed income account
Thls year
Last year
Balance at the start of the reporting period
Amounts added in current period
Arnounts released to income from previous periods
Balance at the end of the reporting period
CC17a (Excell
21
1310412026

Section C
Notes to the accounts
(contl
Note 21 Provisions for liabilities and charges
You should complete this note if you have included in the chailty expendlture any pmvisions. A
pmvision is made when the charity has a liability of uncertain timing or amount.
21.1 Please provide:
- a brief description of any obligations on the
balance Sheet and the expected amount and
timing of resulting payments-,
- an indication of the uncertainties aboutthe
amount or timing of those outflows" and
- the amount of any expected
reimbursemen( stating the amount of any
asset that has been recognised for that
expected reimbursement.
21.2 Movements In recognised provisions and funding commitinent during the period
This year
Last year
Balance at the start of the reporting period
Arnounts added in current period
Amounts charged against the provision in the current perlod
Unused amounts reversed during the period
Balance at the end of the reporting period
21.3 For any funding commitment that Is not
recognised as a liability or provtsion. provide
detalls of commitment made, the time frame
of that commitment. any perfonnance-related
conditions and details of how the
commitment will be funded (with contracts
for capital expenditure separately Identified)..
21.4 Where unrestricted funds have been
designated to a fund commitment. please
disclose the nature of any amounts
designated and the likely timing of that
expenditure.
CC17a (Excell
1310412026

Section C
Notes to the accounts
(cont)
Note 22 Other disclosures for debtors, creditors and ¢)ther basic financial instrurnents
22.1 Please provide infomation about the
signlflcance of financial instruments {eg.
debtors, creditors, invèslments ete) to the
charfty's financial position or performance,
for example. the temis and conditions of
loans or the use of hedging to manage
financial ris
22.2 If the charlty has provided financial
assets as a fomi of security. the carrylng
amount of the flnancial assets pledged as
security and the terms and conditions related
to its pledge should be given here.
Induded ¥￿thin Other Creditors is loan provided by one of the
Directorfs amounting to £45,000. The loan is rèpayable upon
demand.
CC17a (Excel}
23
13104r2026

Section C
Notes to the accounts
(cont)
Note 24 Cash at bank and In hand
This year
Last year
Short term cash investments (less than 3 months maturity date)
Short terni deposits
Cash at bank and on hand
Other
Total
4,523
10.675
4.523
10,675
CC17a (EX￿1)
24
13104r2026

llllllllllllllllg
111-
111111111111
IIIIIIIIKI
1111111111
1111111111
IIIIIIIIIIKI
111-

lllllllllllllllll
IIIIIIIIIINI
1111111111
1111111111
1111111111
1111111111

Section C
Notos to the accounts
Ict>nti
Note 28
Trnnsaclions with trustees and related parti
If the charity has any transactions with relatedparties (Dvtrerthan the tsvstee ewses a¥plw￿dln guid*Ke noies) d*iail$ of sueh
trartsa¢tions should beprOvid￿Nn thls not& If the￿ are no t￿58¢(10￿5 to ieport pleosÈenter Ynie-ln the l)ox or-False" rfthere
aro tran$4dions to report
28.1 Twstee remunefatfion and t*nellts
None ofthe trustees have been paid any remunerknn or r&re1￿1 any other benefits frnm an empknynwt
Y￿h their Charity or a Telatgd entÈty ffru¢ or Falsgl
TRUE
Ihepwiodthe ch8rityhaspaldts7tstees 8ndbenefft& Ple8segive lfve amoufttof. èndlegal 8uthorttyfor. any
remuneration orotherbengfitspaidto a trustse byth• eh*tyoranylnsthrtlon orcompany connocted with IL
Amounts paid or bonefft val
Thi5
Rèdundar
(￿￿jd1￿g
Last year
Legat authorlty leg
order, 9overnittg
TOTAL
Narno of tsustee
grafja
Pledseglve delalls of why remune￿110￿ orother
•Mploymeni￿￿tS wwepaid.
%￿er0 an a¥grattspaymonl lTrashleeft to a trustee.
prDvide an ewanéiion of the nalure of IhepaynM7
Ifa Ihinlpartyhas be￿ trplmbursed forprnvirfing one or
more trustees, stattr therjaturn of thepayrnentand
•mount ofthe ￿1Mb￿￿eMert
State the numberof bvstees to whom retiremertbenoffts
ar¢ aecrulng undera defined￿n$￿ti￿l1o￿Pe￿$1On
scheme.
28.2 Tru#t••s' •wnse$
Mthe charttyhaspaid th15tees ¢xwses lorfu￿ling ofsuch bansadion$shotsldbeprovid8din thi5 note. If
No tru8t88 expenses hav* beeft ￿ell￿ed ITrue or Falsel
TRUE
Type ol expen¥ps Y8lmbuTSed
Thls yoar
Lastyear
Trzvel
Subsistencg
¢tommodation
other Iplgase ¥pe¢ifyl=
TOTAL
CC17a (Exdl

Please providethe number of tFustses Teknbu￿od for
expBn505 orvltho had expBnse8 pald by tho charty
28.3 Transactk>nlsl wlth related partles
Please give details ofany transac￿0￿ undertknby (oron belwff OO the chaityin which a ￿￿te￿Pa•tyl1￿$ a malw¥*linte￿¢
Includting where funds have l>een heldas awfortr￿ale￿p￿tses ff thwpare no such please Enter 7rve.in the box
pmvided.
There have bEen no related party transac￿ In th? rEPOrtlng period ITTh￿ or Falsel
TRUE
Amounts
Name olthe tn￿tee
or ro1*od party
RelaYon$hlp
to Charity
D￿￿pIlo￿ ofthe
transathionlsl
Amount
ProvIs￿n forbad
debts at perfiod end
during
reporting
od
In relation to tho tTrnséctions al￿¥¢1 plewpn>vide Ihé
tern¥s and conditions. including anysecuiityandthe
nature of anypaym8nt(consideTrlronJ to bepmvidedin
settlement.
For4￿Vrelatedp8rty. pleasepmwlde de¢alls olany
guaraniees glven orre￿We&.
CC170 (Excel)
13m4nO

## Ashford 


## **Independent examiner's report on the accounts** 

**Section A                        Independent Examiner’s Report** 

**Report to the trustees** 

Charity Name Ashford Model Railway Museum 

**On accounts for the year** 31[st] October 2025 **Charity no** 1168774 **ended (if any) Set out on pages** 1-28 (remember  to include the page numbers of additional sheets) 

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended **31/10/2025** 

As the charity's trustees, you are responsible for the preparation of the **Responsibilities and** accounts in accordance with the requirements of the Charities Act 2011 **basis of report** (“the Act”). 

I report in respect of my examination of  the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

**Independent** I have completed my examination.  I confirm that no material matters have **examiner's statement** come to my attention in connection with the examination which gives me cause to believe that in, any material respect: 

- the accounting records were not kept in accordance with section 130 of the Charities Act; or 

- the accounts did not accord with the accounting records; or 

- the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair’ view which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 


**----- Start of picture text -----**<br>
Date:  14 [th]  April 2026<br>**----- End of picture text -----**<br>


**Signed: Name:** Iain Bottrill **Relevant professional** Certified Public Accountants Association (FCPA) **qualification(s) or body (if any):** 

1 

**Oct 2018** 

**IER** 



4 Nursery End, Warehorne Road, 

## **Address:** 

Kenardington Ashford, Kent TN26 2LE 

## **Section B                           Disclosure** 

Only complete if the examiner needs to highlight material matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners). 

**Give here brief details of any items that the examiner wishes to disclose** . 

2 

**Oct 2018** 

**IER** 

