SMILE GROUP CIO
FINANCIAL STATEMENTS AND TRUSTEES REPORT
FOR THE YEAR ENDED 31 AUGUST 2024

SIVIILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Committee Report:
The Trustees submit their report and accounts for the year ended 31 August 2024.
1. Organlsational information
Trustees:
Ms Anna Maddox
Ms Beverley Goodwin resigned 14.06.24
Miss Victoria Markham-Bean
Mr Lee Shore
Mr Neil McPherson
Mr Tom Shirley (appointed 12th December 2023)
Ms Amy Garratt (appointed 121h December 2023)
Ms Cheryl Haywood (appointed 12th December 2023)
Principal Office:
7 Middlewich Road
Holmes Chapel
Crewe
Cheshire
CW4 7EA
Directors..
Ruth Williams
Natalie Nuttall - (resigned 171h December 2024)
Independent Examiner:
Afford Bond
31 Wellington Road
Nantwich
Cheshire
CW5 7ED
Charity Number:
1168751
Company Number:
CE008542

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
2. Structure, Governance and Management".
Constitution:
Smile Group was registered as a Charitable Incorporated Organisation (CIO) on 12 August 2016 as
successor to The Smile Group.
Organisational structure:
The charity is governed by a board of Trustees, elected at the annual general meeting. The Trustees are
volunteers who are not paid for their work. The Trustees bring a range of relevant expertise to the
organisation, including ex-service users and a voice of the sector.
Decision making:
The board of Trustees meet quarterly as a whole board, to make decisions about the charity and review
the charity plans. There are sub-committees that meet at different frequencies throughout the year and
feedback to the main board. One of the Directors sits on each of the sub-committees. The board is also
responsible for long-term financial mid strategic planning and for the governance of the charity.
The Trustees delegate operational responsibility to the Directors. The Directors are responsible for ensuring
that the charity delivers services in accordance with the charitable objectives, and that key performance
indicators are met. The Treasurer takes responsibility for overseeing accounl reconciliation and reports
directly to the board on the accounts and budgetary matters. On a day-to-day basis the accounts are
managed by the bookkeeper.
Rlsk management:
The board of Trustees conducts an annual review of the major risks to which the charity is exposed, and
systems and procedures have been established to mitigate any risks the charity faces. Internal control risks
are mitigated by the implementation of procedures for authorisation of all transactions and projects, and
procedures are in place to ensure compliance with Health and Safety of employees, contractors, volunteers,
service users and visitors to the service.
Policy and Procedures are reviewed annually to ensure that they continue to meet statutory and service
requirements. These include Safeguarding of Children and Vulnerable Adults, Equality & Diversity, Lone
Working and Financial Protocols.
Employees, volunteers, counsellors, and anyone front facing with the families have an enhanced DBS
check in place.
Wellbeing Practitioners have external clinical supervision with a BACP registered counsellor, the
counsellors must have their own supervision in place from a BACP registered counsellor before any work
can commence. Appropriate insurance policies have been taken out by the charity, with public liability cover.

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
3. Objectives and Activities
Objectives of the Charity
1. To provide relief to those affected by perinatal mental illness, and their families and friends, by
means of support, advice, and services complementary to those provided by statutory services.
2. To advance the education of the public in matters relatin9 to perinatal mental illness.
3. To advance the health and education of the public, and in particular new parents, by providing
support, advice, and information about parenthood.
In setting objectives and planning for activities, the Trustees have given due consideration to general
guidance published by the Charity Commission relating to public benefit, including the guidance 'Public
benefit: running a charity (PB21'.
4. Our services
Smile Group provides peer support for families affected by Perinatal Mental Illness within Cheshire East, it
complements other statutory services, offering a collaborative approach. Smile Group is embedded in the
clinical landscape and is also part of established ne￿OrkIng forums, to enable the development of business
partnership. The charity provides the following blend of support to families..
Peer Support Groups - For the year 2023-2024, we ran from Macclesfield, Congleton, Sandbach
and Crewe. Parents can drop in or pre-book into these sessions and can access it via self-referral
or professional referral.
1..1 Support 6-8 sessions either in families, homes, via textlemail or phone calls or within their
local community. This is available to families via professional referral only.
Person-centered Talk Therapy- 6-8 sessions either face to face or in person. Our counsellors are
either fully qualified or have their "fit for practice" qualification and are undergoing their voluntary
hours to finish the qualification. Families can access this when they access another part of our
service (Support group or 1..1 }.
Monthly Family Sessions - People can drop in or pre-book into these sessions and can access it
via sel*-referral.
Virtual Support as well as social media.
Smile Group is part of a national partnership called The Hearts & Minds Partnership, which was co-founded
by three perinatal mental health charities., Smile Group, Acacia Family Support and Bluebell Care. The
partnership was initially funded by The National Lottery Community Fund over a 3-year period from 2020-
23. During this time the funding came into Smile via Bluebell who acted as the Lead Partner. In August
2023 the National Lottery Community Fund committed to a further 3 years of funding support for Hearts &
Minds, with Smile Group as the Lead Partner, working alongside Acacia Family Support (Bluebell Care
stepped back from the partnership). This funding is to be used for project delivery, salary costs, overheads
and core costs related to the national programme of work. This work is governed by a Memorandum of
Understanding and a quarterly Steering Group meetings. The Steering Group is made up of Senior Leaders
of Smile Group and Acacia and the project management team.
The aim of the partnership is to connect, support and celebrate the England-wide Voluntary Community
and Social Enterprise (VCSEI sector in perinatal mental health by sharing best practice, mapping services,
creating trusted spaces and leveraging the voice of the VCSE.

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
5. Main achievements for the year
From 1st September 23-31 st Aug 24 we had 542 clients open, 180 of these were new to the service with
206 individual referrals. 70 individuals at our monthly family session, 43 clients have received talk therapy,
170 people attended peer support groLlPS. 31 dads have attended groups, family sessions and or
counselling for support.
Highlights of 202312024
In December we started to work with the Cranfield Trust to develop our strategic plan. This work built on
the work we had done with Cheshire East CVS in the previous year. We are extremely grateful for the
expert support we received. The outcome from this is an trackable series of activities which support
delivering our strategic aims.
Early in the process with Cranfield it became apparent that we needed funding to support these aims.
Therefore, we were delighted to be awarded a Reaching Communities Grant from the National Lottery for
£317,409 in April. The award is for three years and will enable Smile Group to boost it's sustainability
through changing the structure of how we run groups by appointing a Group Coordinator. Further long-term
sustainability will be achieved through the employment of a Business Development Manager who will
diversify our organisation's income streams aiming to reduce the reliance on grant income. Over the
summer we recruited for these roles and Helen joined us as Group Facilitator and Nic as Business
Development Manager in September 2024. We also welcomed Bella Cope into the team in September as
a new Wellbeing Practitioner.
Prior to securing the money from the National Lottery, we ran a very successful campaign to boost
unrestricted funding during January and February.
Hearts and Minds entered the second year of its three-year funding programme from the National Lottery,
in partnership with Acacia. We were able to recruit part-time six community Root Makers
a name
developed to represent the VCSE'S community based approach to meet the needs of all families during the
perinatal period. These roles came to be following review of our approach to support the delivery of our EDI
work on the project. These freelance roles provide a breadth of lived experience and service delivery
expertise to represent protected characteristics and lesser-heard community voices. This expansion of our
team enables us to add depth and greater accountability to our work-streams from an EDI perspective, so
it is not a vertical project but is embedded in the heart of all that we do.

SMILE GROUP CIO
COMMirfEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
guppoR TING THE TRANSITION
INTO PARENTHOOD
Smile Group
Yhrough
one to one
ses$ioh$
more
¢onne¢¢ed •
- purt olihe
Ihiough
tulk theropv
WE CREATE SAFE
AND WELCOMING
SPACES FOR HONEST
CONVERSA TIONS
Thyough
fomtlv
sessions
Thiough
peev
$upport
groupx
6. Financial reviews
After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has
adequate resources to continue in operational existence for the foreseeable future. The total income for
2023-2024 was £215,584 and the total expenditure was £170,476 details of which are set out in the
accoLtnts below. We continue to diversify funding to reduce the risk of the charity and to support our future
stability and sustainability.
The trustees have agreed a reserves policy to have between three and six months of annual operating
costs whilst taking into account the need to mitigate income and expenditure risk, winding up costs, working
capital and strategic development. Smile Group has £29,447 of unrestricted funds at year-end, which is in
line with our reserves policy.

SMILE GROUP CIO
COMIVIITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Total income for the year ended 31 August 2024 was £215,584 {2023 £154,298) This included funding
of £174,37212023- £118,997) received from grants as shown on page 12 ofthis report. The balance of the
charity's Income was £41,212 (2023 - £35,301) from donations, fundraising and contributions to Core costs.
Expenditure for the year was £170,476 (2023 - £194,788), the majority of this £169,928 (2023 - £174,855)
was spent on core running costs. The resulting surplus for the year was £45,108 (2023 £40,490 deficit).
Reserves of the charity as at 31 August 2024 were £122,594 12023 £77,486). The general reserve
(unrestricted) increased by £3,846 to £29,44712023 - decreased by £3,684 to £25,601 }.
This report was approved by the board of trustees on 1s1 April 2025 and signed on their behalf by..
Anna Maddox
Chair of Trustees

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SMILE GROUP
I report to the charity trustees on my examination ofthe accounts of the charity for the year ended 31 August
2024, which are set out on page 9 to 15.
Res
onsibilities and basis of re
ort
As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 20111"the Act").
I report in respect of my examination of the charity's accounts carried out under section 145 of the Act and
in carrying out my examination, I have followed all the applicable Directions given by the Charity
Commission under section 14515){bl of the Act.
Inde
endent examiner's statement
I have completed my examination. I confirm that no material matters have come to attention in connection
with the examination which gives me cause to believe that in, any material respect..
The accounting record were not kept in accordance with section 130 of the Charities Act., or
The accounts did not accord with the accounting records., or
The accounts did not comply with the applicable requirements concerning the form and content
of accounts set out in the Charities (Accounts and Reports) Regulation 2008 other than any
requirement that the accounts give a "true and fair" view which is not a matter considered as part
of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which
attention should be drawn in this report to enable a proper Ltnderstanding of the accounts to be reached.
Lindsay Beeston FCCA
For and on behalf of..
Afford Bond Accountants
31 Wellington Road
Nantwich
Cheshire
CW5 7ED

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Date .
Statement of Flnancial Activities
Unrestricted Restricted
Funds
Funds
Total
2024
Total
2023
Income and endowments from:
Donations and legacies
Income from charitable activities
33,487
7,725
33,487
182,097
34,637
119,661
174,372
Total income
41,212
174,372
215,584
154,298
Expenditure on:
Charitable activities
Raising funds
Total Expenditure
{36,9751 1132,953} 1169,9281 1174,8551
13911
1157}
15481
{19,9331
137,3661 1133,110) {170,4761 1194,7881
Net movement in funds
3,846
41,262
45,108
140,4901
Total funds brought forward
25,601
51,885
77,486
117,976
Total fund carried forward
29,447
93,147
122,594
77,486

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Balance sheet
Notes
2024
2023
Current Assets
Debtors
Cash at bank and in hand
2,151
122,889
2,080
95,470
125,040
97,550
Current liabilities
Creditors and accruals
PAYE and pensions
11,652)
{794)
118,5661
11,4981
Net asset surplus
122,594
77,486
Represented by:
General fund
Restricted funds
29,447
93,147
25,601
51,885
Fund of the charity (see page 7)
122,594
77,486
Approved by the board of trustees on
and signed on their behalf by:
Anna Maddox
Chair

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Statement of assets and liabilities
Unrestricted Restricted
Total
2024
Total
2023
Current assets
Debtors
Bank and cash
342
1,809
93,080
2,151
122,889
2,080
95,470
29,809
30,151
94,889
125,040
97,550
Liabilities- Creditors.. Accounts falling
due in one year
Creditors and accruals
PAYE and pensions
18621
158
{790}
{952}
11,742}
11,6521
{7941
12,4461
{18,5661
11,498)
{20,064)
17041
29,447
93,147
122,594
77,486
11 | P<i g p

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Analysis of income and expendtture
Donations and legacies
Unrestricted Restricted
Total
2024
Total
2023
34,637
Donations and fund raising
Unrestricted grants
33,487
33,487
Total
33,487
33,487
34,637
Income from charities activities
Unrestricted Restricted
Total
2024
Total
2023
Lottery Partnership- Hearts & Minds
Hearts & Minds- contribution to core
costs
The National Lottery Community Fund
Cheshire East Wellbeing Fund
Cheshire East Healthy Neighbourhood
Fund
Congleton Inclosure Fund
Other Small grants
Comic Relief
Cheshire Community Fund
Bentley
CRH Charitable Trust
Sandbach Town Council
96,773
96,773
86,148
5,600
5,600
51,838
10,000
51,838
10,000
7,142
14,721
14,721
1,040
1,040
2,125
2,125
664
19,702
2,487
10,622
5,000
4,280
Total
7,725
174,372
182,097
119,661
Income total
41,212
174,372
215,584
154,298
Income from charitable activities for the year ended 31 August 2024 has increased due to a three year
funding project from the National Lottery Community Fund. Overall, as last year, smaller grant funds have
not been available to the charity sector and where grants have been renewed they are not at the levels
previously awarded.
The fundraising donations have remained similar to last year. The total level of all income has increased by
£61,286 to £215,584.

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Expenditure on charitable activities & raising funds
Unrestricted
Restricted
Total
2024
79,230
47,067
2,270
Total
2023
76,175
39,520
1,590
Directors, fees
Wages and salaries
Volunteers, fees
Hearts & Minds- contribution to core
costs
Travel & accommodation costs
Project & event costs
Training
Printing and stationery
Insurance
Telephone, IT and office costs
Room hire
Promotion costs
Equipment expenses
Professional fees
Sundry expenses
Bank charges
15,860
8,467
740
63,370
38,600
1,530
5,600
5,600
1,537
391
25
3,562
156
1,706
104
307
8,234
1,310
532
5,099
547
1,731
104
307
11,858
3,540
532
7,455
19,933
12,858
88
256
18,933
3,780
625
3,624
2,230
4,234
258
6,538
1,352
209
10,772
1,609
209
11,289
2,073
213
Expenditure total
37,366
133,110
170,476
194,788
Surplus/{deficit) for the year
3,846
41,262
45,108
{40,4901
The unrestricted expenditure has remained similar to last year. The restricted costs have fallen across a
range ofexpenses in line with the projected spend ofthe project funded. Specific events and training events
held in 2023 have not arisen in 2024. Overall, the expenditure has decreased by £24,312 to £170,476.
13 | P£i g e

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
Notes to the financial statements.
Account policies
Accounting convention
The accounts have been prepared under the historical cost convention and in accordance with the Financial
Reporting Standard for Smaller Entities, issued in March 2005 and the Charities Act 2011. The Charity has
taken advantage of the exemption in Financial Reporting Standard No. 1 from the requirement to produce
a cash flow Statement on the grounds that it is a small charity.
Fund Accounting
Unrestricted Funds are funds which are available for use at the discretion of the trustees in furtherance of
the general objectives of the charity and which have not been designated for other purposes.
Restricted Funds are funds which are to be used in accordance with specific restrictions imposed by the
donors or which have been raised by the charity for particular purposes. The cost of raising and
administering such funds are charged against the specific fund.
Incoming resources
All incoming resources are recognised once the charity has entitlement to the resources, it is certain that
the resources will be received, and the monetary value of incoming resources can be measured with
sufficient reliability. Voluntary income is received by way of donations and gifts and is included in the
Statement of Financial Activities when receivable. The value of seNices provided by volunteers has not been
included. A grant is recognized when the charity has entitlement to the funds, any performance conditions
attached to the item(s) ofincome have been met (( is probably thatthe income will be received, and the amount
can be measured reliably.
Outgoing resources
Outgoing Resources are allocated to each activitylfund where the cost relates directly to that activitylfund.
The cost of general administration has been allocated to the restricted funds where this was allowed by the
donors, the balance has been deducted from the general unrestricted fund.
Expenditure is recognised on an accrual basis as a liability is incurred. Expenditure includes any VAT which
cannot be fully recovefed and is report as part of the expenditure to which is relates.
Funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general
objectives of the charity.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the
terms of an appeal.
14 | P cige.

SMILE GROUP CIO
COMMITTEE REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 AUGUST 2024
2024
2023
Net outgoing resources
This is stated after charging:
Independent examiner's remuneration
Average number of employees
Trustee's remuneration
650
670
2024
2023
Debtors
Prepayments and accrued income
2,151
2,080
2,151
2,080
Cash at bank and in hand
Current account balance
122,889
95,470
The bank balance reflects the increase in funds generated during the year.