OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2024-03-31-accounts

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 1/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 1/50

ANNUAL REPORT AND ACCOUNTS FOR THE YEAR ENDED 31 MARCH 24

Charity No. 1168749

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 2/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 2/50

Table of Contents

Legal and Administrative Information 2
Chair’s Review 3-4
Trustees’ Report 5-6
Social Change Workstream 6-11
Grassroots Talent Development Workstream 11-13
Fairer Industries and World of Work Workstream 14-16
Geographical Breakdown of Performance and Annual Highlights 17-18
Plans for the Future 18-20
Financial Review 20-22
Structure, Governance and Management 23
Statement of Trustees’ Responsibilities 24-25
Independent Auditors’ Report on the Financial Statements 26-29
Statement of Financial Activities 30
Balance Sheet 31
Statement of Cash Flows 32
Notes to the Financial Statements 33-49

1

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 3/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 3/50

Legal and Administrative Information

Charity Name: AudioActive
Charity Number: 1168749
Registered Address: Unit A 85-87 Montague Street, Worthing. BN11 3BN
Office Address: Unit A 85-87 Montague Street, Worthing. BN11 3BN
Trustees: Arjo Ghosh (Chair)
Aurelia Butler-Ball
Damian Cataldo (Treasurer) Bronya
Curwen
Josephine Simonon
Jasmine Marshall-Fraser
James Stringfellow (Resigned 16/05/23)
Lambros Fatsis (Resigned 17/05/23)
Kriss Thakrar
Marilina Reina
CEO Adam Joolia
Patrons: Rag’n’Bone Man
Rizzle Kicks
Bankers: Metro Bank.
82 North Street, Brighton. BN1 1ZA
Triodos Bank.
Deanery Road, Bristol. BS1 5AS
Independent Auditor: Kreston Reeves LLP.
Plus X Innovation Hub, Lewes Road, Brighton. BN2 4GL

2

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 4/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 4/50

Chair’s Review

AudioActive has continued to build on the remarkable growth achieved in 2022-23 and we are confident that our continued expansion of funded programmes is well supported. Core funding from Arts Council England has enabled us to develop more sustainable systems, ensuring better data and financial accountability to support our operations into the future.

Our impact has been significant. This year, we delivered music sessions across East and West Sussex. Through outreach programs, we reached many vulnerable young people, offering essential support during school holidays and addressing critical issues such as youth violence, school exclusions, mental health and substance misuse.

Key Programmes and Achievements

Our SHIFT programme, designed to mentor at-risk youth, delivered personalised sessions across five locations. By helping young people build trusted adult relationships, resilience and redirect their lives positively, this initiative continues to create meaningful change.

Vocalise, a space designed to empower young women and gender-variant individuals, encouraged self-expression, creativity, and improved mental well-being through songwriting and performance.

Room to Rant, which combines rap and spoken word with mental health support, has been lifechanging for many participants. Despite the conclusion of Comic Relief funding, the continuing impact led to a showcase at the European Congress of Psychology, underlining its contribution to improving mental health outcomes.

Our Grassroots Talent Development workstream provided performances at the Brighton Dome and the production of original tracks that are now available on streaming platforms. Additionally, Full Circle, our leadership training program, prepared 11 young music leaders, with 8 graduates completing the rigorous 12-session course.

Throughout the year our public music events were outstanding in helping to build wider audiences and recognition of our work, which helps build our foundations for the years ahead.

Sustainability

Our work would not be possible without the support of our partners and funders. With a total income of £1,103,774, we expanded our programs despite a challenging funding landscape. Investments in initiatives such as the Worthing Hub—a three-story facility housing a 100capacity music venue and project spaces—have allowed us to create vibrant community spaces that serve as a model for the future of the High Street.

3

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 5/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 5/50

We are grateful to Arts Council England, Youth Music, and local councils and organisations for their continued support, as well as the inspiring collaboration with schools, businesses, and cultural institutions across Sussex.

Looking Ahead

As we enter a new chapter, we are focused on consolidating and expanding our programs, particularly in underserved areas such as Eastbourne and in Crawley, where in the coming year we aim to trial the potential for a future hub and studios to host and further develop our work in the town. Strengthening evidence-based initiatives like SHIFT and securing funding to revive vital projects such as Room to Rant. We will also focus on finding a new Brighton base after developers finally reclaimed Bottega Rooms, our multi-functional performance, workshop, band practice and recording studios in Brighton. During this time we will also begin to consider how we raise capital that enables a secure long-term location in Brighton and Hove.

Thank you to our dedicated, compassionate and brilliant team, trustees, and supporters. The experiences that we create for young people enable them to believe in themselves, often for the first time. We are certainly transforming lives and communities through music, and I have never been prouder to be a trustee.

Sincerely, Arjo Ghosh

Chair of Trustees

4

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 6/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 6/50

Trustees’ Report

The Trustees present their annual report together with the audited financial statements of the Charity for the year 1 April 2023 to 31 March 2024.

The Annual report serves the purposes of both a Trustees' report and a Directors' report under company law. The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Objectives

The objectives of the charity are to encourage and promote the development of children and young people of all backgrounds living in the South East of England by:

This year has seen a steady growth in the programmes delivered by the organisation, with a scaling up of delivery of existing projects into different areas. We document some of this growth here with performance figures from this year and we use this as a backdrop for the highlights across the various programmes.

Activities undertaken to meet objectives

Overall, this year, we delivered 1,398 music sessions to young people with 1,762 attendances.

We put on 28 music events which drew in roughly 4,900 people. We also worked on several collaborations and partnerships, which are outside of these numbers, these are outlined below.

5

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 7/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 7/50

Under our Fairer Industries and World of Work workstream, we have also trained and mentored 11 young adults through Full Circle, our young leadership training programme, these sit outside of the engagement figures outlined, however we have touched the lives of these young adults in a meaningful way and changed their trajectories for the better. 8 of the cohort of 11 completed all 12 three- hour sessions.

The breakdown for each programme and project is given below under the three workstreams (Social Change, Grassroots Talent Development and Fairer Industries & World of Work). The performance figures are given alongside other relevant updates in the text below. A geographical breakdown is provided at the end with relevant highlights.

Social Change Workstream

Our Social Change workstream comprises a number of innovative cross-sector partnerships, programmes and projects that use music and creativity as the agent for change for tackling difficult problems in the lives of some of the most vulnerable young people in our communities.

Overall performance on this workstream

This workstream saw delivery of 1,077 sessions, which racked up 1,341 attendances. These figures are broken down by programme and location in Table 1. below and these are set out below under each programme, alongside the highlights throughout the year and feedback from stakeholders.

Table 1. Shows the outputs by location, for programmes in the Social Change workstream

Programmes
~~eee~~
Location
~~eee~~
No. of Sessions
delivered
~~eee~~
No. of YP
engaged
~~eee~~
~~ee~~
Room 2 Rant 59 46
~~ee~~
Worthing 13 13
Brighton 22 25
Eastbourne 11 2
Crawley 13 6
SHIFT 846 281
Brighton 211 51
Crawley 158 111
Worthing 209 39
Horsham 172 53
Mid Sussex 96 27
Vocalise 56 34
Brighton 33 28
Crawley 23 6
Outreach and others 84 844

6

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 8/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 8/50

Cyphers Mid and West Sussex 19 300
Worthing 11 200
Eastbourne 4 42
Brighton 2 12
VRU Worthing / Crawley 6 220
Strike days Worthing / Crawley 2 13
Bewbush Crawley 20 25
APC Crawley 8 12
Worthing 8 12
Others West Sussex 4 8
HAF 32 136
Crawley 8 32
Eastbourne 8 41
Worthing 12 55
Newhaven 4 8
TOTALS 1,077 1,341

Room to Rant

Room To Rant is a Sussex-wide project for young men and gender variant individuals who want to get things off their chest using rap and spoken word. The programme provides a safe and supportive space for participants to channel their creativity to express feelings in a positive way. Sessions are led by professional rap artists and supported by mental health professionals.

The programme aims to improve mental health, confidence, self-expression and social connections. Its intended outcomes are to reduce the risk of suicide, substance misuse and self-harm among the participants.

This project has achieved a range of impactful milestones, creating opportunities for participants to shine through performance showcases, including events with established artists and social media campaigns like EOTT.

7

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 9/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 9/50

Notable accomplishments include the creation of a community mural ‘AudioActive Saved my Life’ at Bagel Man, collaborative films produced with university students, and a significant increase in participant numbers. The project garnered press coverage and further enhanced participants' growth through signposting and progression pathways across various initiatives.

A finished mixtape, distributed physically and added to Spotify, highlights the creative output, alongside films documenting key "Room to Rant" events. The team presented their work at the European Congress of Psychology and participated in the Baton of Hope tour, building recognition on a broader national stage.

The project concluded successfully with celebrations and future opportunities for participants, marking a fulfilling journey of growth and connection.

Unfortunately the 3 year grant funding from Comic Relief came to an end in the autumn of 2023 and although securing continuation funding has so far been unsuccessful we continue to seek funding to revive this important work as an ongoing part of our core programme.

SHIFT

The SHIFT mentoring programme provides one-to-one and group mentoring for young people at risk of violence, substance misuse, or involvement in the criminal justice system. With over 20 trained music mentors, the programme uses music to build self-efficacy, resilience, and social relationships; aiming to prevent criminal involvement. It also supports mental health, education engagement, and musical development; building long-lasting relationships and participation in group projects.

The programme aims to positively engage young people who are at risk of being excluded from school and/or getting involved in criminal activity. Case studies and wellbeing scales are used to evaluate the programme's impact. Participants gain digital badges to celebrate achievements. Signposting connects them to further opportunities and support.

This year SHIFT ran across 5 areas - Brighton, Crawley, Worthing, Horsham, and Mid Sussex. The project supported 281 young people over the course of 846 group or one-to-one sessions.

“I had to manage school better , I felt calmer being able to talk about my feelings and stuff so it helped in other ways and definitely calmed me down in lessons as I was thinking more about what might happen if I kicked off or walked out” SHIFT participant

St Wilfrids Group Sessions mentor feedback:

8

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 10/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 10/50

Since its launch in 2018, SHIFT has evolved into our largest and most impactful project, attracting investment from Public Health, trusts, foundations, and Violence Reduction Partnerships across Sussex. Despite this success, strengthening the programme’s evidence base remains critical to securing sustainable long-term funding.

To address this, we applied to the Youth Endowment Fund (YEF) to support a large-scale efficacy study of SHIFT. This study aims to set a new benchmark for impact evaluation through a rigorous randomised control trial.

We are proud to have advanced to the final stages of YEF’s funding process. Following a fourmonth co-design process with evaluators, we have submitted our final proposal and anticipate a decision by May 2024. This opportunity could position SHIFT as a national leader in demonstrating effective violence reduction strategies.

Vocalise

This project is running in Brighton and Crawley and delivers weekly wellbeing focused sessions for young women and gender variant individuals who want to express themselves through singing and song-writing. Sessions are led by female musicians, alongside an embedded mental health practitioner. This alternative to traditional therapy raises mental health awareness and reduces stigma.

The project aims to empower young people and improve mental wellbeing, confidence, creativity and resilience and develop musical skills & networks by providing a non-judgmental, safe and supportive space.

Between Brighton and Crawley, 56 sessions were delivered to 34 individuals.

"I enjoy Vocalise because it is an empowering and encouraging environment to practise writing and singing. I find writing with others motivates me and pushes me to not be too precious with my writing. Through attending Vocalise, I have been able to

9

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 1WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 1 1/50/50

practise writing, sharing with the group, giving and receiving feedback. The focus on wellbeing within Vocalise means the sessions feel grounded and comforting."

Vocalise has built a supportive community: participants have shown resilience and commitment, overcoming challenges such as anxiety, bullying, ADHD and discrimination, to find confidence and express themselves through songwriting and performance. Young women from further afield have attended and flourished through their involvement, initially exploring our other projects across Sussex. A standout moment for the project in 2023 was the powerful performance by longtime Vocalise participants Shifa and Bessy Again on International Women's Day at Brighton Dome.

AudioActive plans to expand opportunities for its participants by featuring more of their original music on upcoming AudioActive mixtapes and securing additional performance slots to showcase their talents. To ensure the project continues to support young people’s wellbeing through creativity, a focused recruitment drive will be launched to welcome new, younger members who could benefit from the positive and inclusive environment that Vocalise has provided for others in their situation.

Outreach

Engaging ‘hard-to-reach’ young people in their own neighbourhoods is a powerful way to build their confidence and encourage them to take the next step—whether that’s attending an open-access session or accessing other forms of support. By working with skilled, trained music leaders, we create organic and impactful interactions, showcasing our commitment to music and creating connections with young people. This approach allows us to better understand their relationships with their communities and shared spaces.

Our outreach efforts focused primarily on engaging young people during school holidays to divert them from anti-social behaviour, violence, criminality, and substance misuse.

Key highlights from this strand of work include:

In total, we delivered 68 outreach sessions, reaching 820 young people, successfully creating safe, creative spaces that support and inspire vulnerable young people in their communities.

10

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 12/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 12/50

HAF

HAF is a central government initiative that stands for "Holiday, Activities and Food" and is funded by the Department for Education. It provides free music sessions for young people aged 12-16 who are in receipt of benefits-related free school meals (FSM). This year the programme was delivered in Crawley, Eastbourne and Worthing.

The sessions are led by professional artists and include rap, singing, production and recording. The participants receive a free balanced lunch and learn about nutrition and creativity. Activities involve music production, singing, instrumental performances, radio interviews, and healthy food discussions. We delivered 28 sessions in total across the 3 areas.

Case study from the Programme Manager:

B had moved schools after experiencing bullying which knocked their confidence. Initially B seemed shy and hung back a little but soon got into their stride as the programme developed and excelled in the tasks laid out in front of them. They pushed through any anxieties they had and were open to trying all aspects of music making.

B was supported by the mentors to write a piece about a specific activity that they loved and wanted to share. They were given guidance on writing techniques, delivery style and recording. They worked with another yp on a piece that they recorded together. B performed the piece live at the event which was astounding.

“I never thought I could do that it felt good I can feel my confidence growing and it was really fun as well”

By the end of the third day they were a lead figurehead in the big group, even helping others with their work. B wrote a handful of powerful pieces about identity and performed these in front of the crowd on New Year’s Eve. I feel like this was an empowering experience for B and they have since signed up for and attended open access sessions and our Truth to Power project.

Grassroots Talent Development Workstream

This workstream includes several programmes which come under the umbrella brand "SESSIONS". Programme strands are all recognisable by being year-round, open access, dropin sessions (Music Production, Rap, Beats & Bars, Equaliser, recording sessions and one-off small projects).

11

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 13/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 13/50

These projects cater for young people and emerging artists from entry to advanced and semiprofessional levels and so provide support and opportunities for young people at any point in their journey from participant to (should they wish) professional.

Overall performance on this workstream

This workstream saw delivery of 269 sessions which engaged 385 young people. These figures are broken down by programme and location in Table 2 below, and a description of each programme is provided below.

Table 2. Shows the outputs, by location, in the Grassroots Talent Development workstream

Programmes
~~ee~~
Location
~~ee~~
No. of sessions
delivered
~~ee~~
No. of YP
engaged
~~ee~~
SESSIONS(Music Production, Rap, Beats & Bars) 180 297
Brighton 67 143
Crawley 39 39
Worthing 74 115
Equaliser 69 70
Brighton 35 39
Worthing 34 31
TOTAL 249 367

SESSIONS

This programme is a weekly music-making drop in which focuses on music production and performance; this includes lyric writing, freestyling, recording etc and it is led by experienced music leaders and artists.

The project aims to increase young people's motivation, confidence, creativity, connectivity and musical talent, develop musical networks and opportunities, and build currency for further musical progression beyond the project.

This year we delivered 180 drop-in sessions in total across Sussex with 297 attendees.

12

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 14/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 14/50

“It’s been really good - I’m learning new stuff and Giz and Louie are really cool. I feel more confident and there is a lot of time to try out new things and I’ve had a chance to do some performances.”

Equaliser

This project is a series of music production workshops for young people identifying as women or gender variant, led by female musicians who offer guidance & support, and expertise in music production. This project helps promote gender equality in the music industries from the bottom up, addresses the lack of female representation in music production and sound engineering. It aims to strengthen confidence, promote collaboration and establish connections whilst developing a community of self-sufficient female identifying digital music creators.

This year we delivered 69 regular workshop sessions including 34 in Worthing and 35 in Brighton. Through these sessions we reached 70 young people including 39 in Brighton and 31 in Worthing.

“Love the atmosphere, great to have access to recording so much better than school. I’ve made loads of new friends and the mentors are so helpful, friendly, easy to talk to”

“Been coming to AA for 6 months, there is a friendly atmosphere and I love the vibe. There are very encouraging mentors that are actually interested in us. The space feels really set up to work at your own pace but with support”

A is a young woman who lives in care and has struggled with self-doubt and lack of confidence. When she first came to the sessions she would sit and observe, barely saying a word. However, through the guidance of AudioActive’s music leaders, A has shared her talent as a singer and has blossomed into a confident performer. She will be supported in the future to perform and record to further explore her abilities. Her story underscores the transformative impact that music can have on young womens’ lives.

13

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 15/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 15/50

Fairer Industries and World of Work Workstream

This workstream brings together projects for young adults who want to focus on a career in the music industries, either as creators and artists or in the many other professions in the industries.

Overall performance on this workstream

This workstream saw delivery of 40 sessions which engaged 24 young people and produced one event.

Full Circle

Full Circle is our internal young music leadership training programme nurturing the next generation of inspirational music leaders and mentors. The aim is to increase prospects and employability of young adults and talented emerging artists and increase the resilience and relevance of our workforce. A significant proportion of our large pool of paid music leaders are alumni of Full Circle which has been delivered annually since 2011. 11 young adults started the course, with 8 completing the full programme of 12 half-day sessions.

This year’s Full Circle was one of the best ever. A really exciting and diverse range of applicants have trained to take AudioActive in new directions and continue the expected excellent levels of delivery AudioActive is known for. We covered Rap, Beatmaking, Project Case Studies, Safeguarding and an overview of different settings with a lot more as well. Now over ten years into this work, Full Circle continues to set a sector wide model of practice inspiring CPD and workforce development at other projects and music hubs whilst pushing AudioActive delivery forward as it expands. This years’ highlights were (once again) seeing the successful integration of new trainees to the Audioactive workforce.

This year we have been experimenting with different formats for the program to make it more inclusive and more successful at recruiting a range of applicants who better reflect the broader audioactive community. A lot of new ideas have been generated which will really improve the training going forward. Ever since its origin the point of the training has to be reflexive and iterative and to develop with the needs of the organisation and the young leaders. Also looking at ways to use the training to increase buy-in to the AA philosophy across all delivery and from all practitioners, new and established. Hopefully this evolving development of the project will just keep rolling into the future.

Emerge

Emerge is AudioActive's professional level artist development programme, providing two exciting emerging artists per year with the support, guidance and funding needed to springboard them onto the next stage of their careers. The programme is funded by PRSF.

14

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 16/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 16/50

This year we worked with 13 young artists in Brighton and Worthing. In addition to 14 regular sessions, there were two photo days, four songwriting days, one live show, and one videography day. Emerge artists were treated to masterclass sessions from Sophie Faith, Believe Digital, PAT, Jigsaw Music, and T. Williams.

“The Emerge course has equipped me with fundamental knowledge, tools and expertise from a wide range of industry professionals and further experienced artists/creatives, as well as connecting me with new collaborators, friends and like-minded individuals. The course has also opened new doors and led to exciting opportunities such as filming a live session with MXTR, supporting Sophie Faith, photoshoots and radio play on BBC 1Xtra by DJ Target. Emerge has played a significant role in my development and progression as an artist and writer over the past few months and I’m excited to see what the future holds!”

Orla Rae

“Emerge has put me in the same room as a wide range of music industry professionals. The value of this cannot be overstated. The ability to directly ask as many questions as I want, and to engage in open dialogue with those who are already doing what I’d like to do is like having a cheat code to a game. The knowledge I’ve gained from these sessions alone has already proven to be hugely impactful on my career and will no doubt guide all my decisions moving

forward within the industry.” Jaebo

“Emerge has helped me come out of my shell with my music and help me connect with other artists my age. As a young mother I almost felt like I had lost the drive for my art. Emerge has helped me come back with a vengeance.” Lori Asha

Some key achievements from Emerge artists in 2023/24 have been: radio play on BBC Radio 6 Music and 1Xtra; two support slots on local gigs of international artists (Sophie Faith and Blue lab Beats); numerous paid performance slots; three live sessions and one signed deal with MXTR; a scholarship with WaterBear university; a successful bid for funding from Youth Music; BBC Sussex report and various radio plays; two releases on label Graduation Records; and many cross collaborations between Emerge artists.

Plans are in place to recruit for the next Emerge cohort. Following feedback from artists we will restructure the chronology of the masterclasses, and put more resource into supporting artists with their solo material (over group songwriting days).

15

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 17/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 17/50

MXTR

Launched in May 2024, MXTR is an ambitious artist accelerator, platform and label aiming to support the most exciting emerging artists to launch their commercial careers. In addition to supporting artists with small but radically artist centred recording deals, MXTR will launch a platform spotlighting emerging talent through tastefully shot live sessions.

This year in preparation for the launch of the platform we have run ‘More than Content’ a development programme for up and coming videographers and content creators in order to grow our future content team from the bottom up. With support from Youth Music Incubator Fund, a cohort of 6 videographers (19 - 23 y.o.) were mentored by established industry professionals including Olivia Emes and Crawley Film Initiative.

The cohort were all paid for the time spent on the programme so that they could evidence paid work on their CVs and start to pull in additional freelance work. They were also given access to our industry standard videography equipment so that they could nurture relationships with new clients and take on professional commissions if access to expensive equipment was previously a barrier.

Throughout the year, the team shot 20 live sessions with 16 different artists creating an archive of content ready to be rolled out following the platform launch at The Great Escape festival in May 2024

“AudioActive has catapulted my career by allowing me access to equipment that I couldn’t then afford. Coming from a lower socio-economic background I was always competing with people from privileged backgrounds. I’ve been able to use the equipment to secure clients with big budgets and now I own my own equipment, so thank you guys for that!”

AudioActive x Waterbear Scholarship

WaterBear College of Music and AudioActive have forged a strong partnership to create lifechanging opportunities for young people from marginalized communities. Together, we offer a fully funded, three-year scholarship designed to break down barriers and provide access to further music education. For the 2023/24 academic year, the scholarship was awarded to Summer Rose, a talented and driven young musician. Summer’s journey highlights the transformative power of collaboration between WaterBear and AudioActive, opening doors for the next generation of creative talent to thrive.

16

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 18/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 18/50

Geographical Breakdown of Performance and Annual Highlights

In Brighton we delivered 402 sessions in total this year, through our flagship programmes; Room to Rant, SHIFT, Sessions, Vocalise and Equaliser, and in addition to this work we organised nine key events attended by over 3,000 people. Through the main sessions we have reached approximately 132 young people; with really meaningful interventions, not just about music but other aspects of their lives.

In Crawley we delivered 272 sessions this year with 609 attendances, and organised seven events which were attended by 790 people. Through our work this year we have reached approximately 300 young people, improving their lives in a meaningful way. In Worthing we delivered 385 sessions in total this year, through Room to Rant, Outreach, Beats and Bars, Equaliser and HAF; and we organised 12 events, attended by 738 people.

The Worthing Hub has gone from strength to strength and is establishing itself as a key player in the local music scene.

In Eastbourne we delivered 23 sessions in total; through HAF, SHIFT and Outreach activity. In expanding delivery of SHIFT into Eastbourne, we are establishing connections with local schools and services and gauging the needs of young people in the area. We engaged 85 young people over the year.

In Horsham we delivered 172 SHIFT sessions to 53 young people. As a new area for delivery, we’ve been establishing connections with schools and services and assessing local need.

Mid Sussex is also an area we have newly expanded into and developed connections within. We delivered 96 SHIFT sessions to 27 young people, and undertook outreach work in the form of 19 cypher sessions (across Mid Sussex and other West Sussex districts outside our main target areas) which were attended by a staggering 300 young people - evidence that there is a need for the sort of musical provision that AudioActive provides.

Notable Achievements

We were thrilled to have our work recognised by Ezra Collective who’s band leader Femi Koleoso gave an impassioned speech in front of 30,000+ people during their main stage performance at Glastonbury Festival.

The band again used their platform to shout about the importance of community music work during their acceptance speech when picking up the coveted Mercury Prize, where they paid tribute to AudioActive and other music organisations that supported them in their formative years.

17

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 19/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 19/50

Emerge Alumni Eva Lewis made history at the Youth Music awards at London’s Troxy venue where she became the first artist to bag 3 awards in one night at this prestigious annual event.

Plans for the Future

Following another year of significant growth of the organisation and further growth projected in the future, our focus for the next few years will be to consolidate and professionalise our programme into a more sustainable and scalable model. This will involve working to ensure better parity of offer to young people living across the breadth of our geographic footprint so that fewer young people are at a disadvantage in terms of reaching their potential because of where they live.

We also want to develop our governance, culture, systems and use of data as we grow to enable deeper insights into our work and public benefit so that we can better manage and allocate our resources in response to the changing economic, political and social landscape in which we operate.

In the table below we have outlined our key goals for 2023-26 and our objectives against each goal for the coming year (2024-25).

MUSIC FOR SOCIAL CHANGE MUSIC FOR SOCIAL CHANGE
Strategic Goals Objectives
Innovation in music for social change Following successful pilot of Truth to Power, explore and
develop opportunities to scale up and further develop
innovative and creative approaches to youth voice, co-
production and power
Revive Room to Rant (currently unfunded)
Increased parity of offer for young people
across our main 'focus towns' and access
for young people in other 'priority places'
within our area of operation
Establish SHIFT in Worthing
Develop further opportunities for music for social
change in Eastbourne and Arun
Progression and Social Mobility Further develop progression opportunities and
outcomes for young people in Worthing & Crawley (and
surrounding areas) to progress from our social change
projects into our Grass Roots talent development
projects and beyond
Stronger Evidence of Impact Develop systems and software solutions to enable a
better data framework and culture

18

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 20/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 20/50

GRASSROOTS TALENT DEVELOPMENT

GRASSROOTS TALENT DEVELOPMENT GRASSROOTS TALENT DEVELOPMENT
Strategic Goals Objectives
Offer a broader range of activities in
response to young peoples’ feedback
Re-introduce DJ workshop activities
Develop additional live and band work sessions in
Worthing
Provide more career development and industry
focused activities
Improve promotion of existing opportunities (eg
Emerge) to young people already attending
AudioActive but unaware of some activities
Recovery and development of live scene
and live performance opportunities
Scene building, including more consistent (venue-
based) activations of Kustom Vibes
Further development of our grassroots venue, promoter
partnerships and gig programme at AudioActive
Worthing
Strategic facilitation and development of performance
platforms for grass roots music in Crawley
FAIRER INDUSTRIES AND WORLD OF WORK
Strategic Goals Objectives
Enabling emerging artists (with barriers to
access) to launch their professional &
commercial careers
Provide professional development, vocational and
employment opportunities for young people and
emerging artists who may otherwise not have the
chance/prospects including through:
i) Following successful pilot in 2023-24 establishing the
new model of Emerge (artist development
programme) with a broader more accessible
programme for up to 12 emerging artists 17-25 y.o.
(previously 2 per year)
ii) Full Circle young music leadership training for 18-25
y.o.
iii) Launching MXTR a socially responsible 'artist
accelerator' label/platform to:
• champion the most exciting emerging talent from the
region
• model a radically different approach to artist centred
record deals & label 'duty of care'

19

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 21/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 21/50

• support artists to take the right first steps into the
commercial music industries
• help artists to reach & develop audiences worldwide
and monetise their music
Creating accessible & sustainable talent
development infrastructure in our region
Refine a viable operating and finance model for
AudioActive Worthing Hub
Realise a hub for socially engaged talent development
in Crawley
Secure an interim solution for delivery premises in
Brighton & Hove, post-Bottega Rooms
Develop a viable plan for permanent premises in
Brighton & Hove (longer term)
Building a resilient organisation, fit for the
future
Develop & implement an environmental responsibility
strategy & plan
Increase capacity to enable and facilitate youth co-
production
Further development of 'Youth Steering Group'
Increase representation of 'young trustees' (U30) on the
board
Increase capacity for Data management, insights and
impact demonstration
Increase organisational dynamism & efficiency through
the development of a robust data framework
(CRM/software solutions) and culture

Financial Review

The total income for the year was £1,103,774 (2023: £803,911) and expenditure of £951,009 (2023: £888,375). The accounts show a surplus / (deficit) for the year of £152,765 (2023: (£84,464)).

At the year end the charity held unrestricted free reserves of £277,950 (2023: £153,959) and fixed assets with a value of £123,527 (2023: £136,643). Therefore, the charity's total unrestricted reserves at the year end totaled £424,299 (2023: £290,602). At the year end the charity held restricted funds of £100,636 (2023: £81,568).

20

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 2WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 2 2/50/50

We have projected several cash flow risks in 2024-2027 which are over and above our normal liabilities. These include 2 potential capital projects to set up new premises in both Crawley and Brighton & Hove. In May 2024 we will also embark on a 2-year, £1.7m programme to conduct a full efficacy study on SHIFT. Although the research programme is fully funded, our payment terms with the funder are for quarterly payments, in arrears.

The Trustees have decided to increase the level of unrestricted reserves we hold during the period 2024-27 in order to mitigate the above risks. The current level of reserves reflects this decision. The Trustees will review the need for a formal revision in our Reserves Policy in the coming year.

Our main funders for the year:

21

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 23/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 23/50

Income and expenditure at a glance

Income £1,103,774

Expenditure £951,009

22

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 24/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 24/50

Reserves policy

It is the Charity's aim that unrestricted funds which have not been designated for a specific use, should be maintained at a level equivalent to 4 months operating expenditure being £188,000. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the Charity's current activities while consideration is given to ways in which additional funds may be raised. The charity will aim to maintain this level of reserves throughout the year.

Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the below financial review and the accounting policies in the accounts.

Structure, Governance and Management

Constitution

AudioActive is registered as a Charitable Incorporation Organisation and is constituted by a CIO Foundation dated 12 August 2016. Its registered charity number is 1168749.

Appointment of Trustees

At present the board consists of 8 trustees.

Trustees are appointed by a resolution passed at a convened meeting of the charity trustees. In selecting individuals for appointment as charity trustees, due consideration is given to the skills, knowledge and experience needed for the effective administration of the CIO.

Trustee Induction and Training

New Trustees are given a role description and orientation. Trustees are also given access to training relevant to their role.

Decision Making

Trustees are responsible for setting the strategy for the organisation. The day to day running of the charity is delegated by the Trustees to the CEO, Adam Joolia and his staff team consisting of Director of Programmes, Director of Finance & Operations, Programme Managers and a team of freelance artist practitioners.

23

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 25/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 25/50

Staff remuneration

We are committed to Living Wage and ensuring that we pay our staff fairly. Trustees approve the annual percentage increase for all staff. Pay scale is determined by looking at similar roles within the local area. A pay-scale review was carried out by an external evaluator in 2019.

Risk Management

The Board of Trustees are satisfied that reasonable steps are being taken to limit the probability and the impact of risks.

Public Benefit

The trustees declare that they have complied with their duty to have due regard to the guidance on public benefit published by the Charity Commission in exercising their power or duties.

Statement of Trustees’ Responsibilities

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales, requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of the incoming resources and application of resources., including the income and expenditure, for that period.

In preparing these financial statements, the Trustees are required to:

24

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 26/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 26/50

The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulation 2008 and provisions of the CIO Foundation. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

Arjo Ghosh 20 Jan 2025 17:52:07 GMT (UTC +0)

20 January 2025

25

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 27/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 27/50

AudioActive

Independent auditors' report to the Members of AudioActive

Opinion

We have audited the financial statements of AudioActive (the 'charitable company') for the year ended 31 March 2024 which comprise the Statement of financial activities, the Balance sheet, the Statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the Trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charitable company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual report other than the financial statements and our Auditors' report thereon. The Trustees are responsible for the other information contained within the Annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Page 26

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 28/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 28/50

AudioActive

Independent auditors' report to the Members of AudioActive (continued)

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the Trustees' responsibilities statement, the Trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the Trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Page 27

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 29/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 29/50

AudioActive

Independent auditors' report to the Members of AudioActive (continued)

Capability of the audit in detecting irregularities, including fraud

Based on our understanding of the charitable incorporated organisation and the sector as a whole, and through discussion with the Trustees and other management (as required by auditing standards), we identified that the principal risks of non-compliance with laws and regulations. We considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities SORP (FRS 102) Second Edition (released October 2019), and other relevant legislation. We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. We evaluated Trustees' and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks related to posting inappropriate journal entries. Audit procedures performed by the engagement team included:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

Page 28

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 30/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 30/50

AudioActive

Independent auditors' report to the Members of AudioActive (continued)

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Other matters

The comparative financials were not audited.

Use of our report

This report is made solely to the charitable company's trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charitable company's trustees those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed.

Lucy Hammond 23 Jan 2025 14:13:32 GMT (UTC +0)

Kreston Reeves LLP

Chartered Accountants Brighton

Date: 23 January 2025

Kreston Reeves LLP are eligible to act as auditors in terms of section 1212 of the Companies Act 2006.

Page 29

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 31/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 31/50

AudioActive

Statement of financial activities (incorporating income and expenditure account) For the year ended 31 March 2024

Note
Income from:
Donations and legacies
3
Charitable activities
4
Total income
Expenditure on:
Raising funds
5
Charitable activities
6
Total expenditure
Net income/(expenditure)
Transfers between funds
14
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Restricted
funds
2024
£
203,796
-
203,796
-
189,910
189,910
13,886
2,269
16,155
81,568
16,155
97,723
Unrestricted
funds
2024
£
436,945
463,033
899,978
26,841
734,258
761,099
138,879
(2,269)
136,610
290,602
136,610
427,212
Total
funds
2024
£
640,741
463,033
1,103,774
26,841
924,168
951,009
152,765
-
152,765
372,170
152,765
524,935
Total
funds
2023
£
387,909
416,002
803,911
26,029
862,346
888,375
(84,464)
-
(84,464)
456,634
(84,464)
372,170

The Statement of financial activities includes all gains and losses recognised in the year.

The notes on pages 33 to 49 form part of these financial statements.

Page 30

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 32/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 32/50

AudioActive Registered number: CE008541

Balance sheet As at 31 March 2024

2024 2024 2023
Note £ £
Fixed assets
Tangible assets 11 123,527 136,643
123,527 136,643
Current assets
Debtors 12 131,013 225,840
Cash at bank and in hand 509,809 262,829
640,822 488,669
Creditors: amounts falling due within one
year 13 (239,414) (253,142)
Net current assets 401,408 235,527
Total net assets 524,935 372,170
Charity funds
Restricted funds 14 97,723 81,568
Unrestricted funds 14 427,212 290,602
Total funds 524,935 372,170

The entity was entitled to exemption from audit under section 477 of the Companies Act 2006.

The members have not required the entity to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

However, an audit is required in accordance with section 144 of the Charities Act 2011.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Arjo Ghosh 20 Jan 2025 17:52:07 GMT (UTC +0)

................................................

Arjo Ghosh (Chair of Trustees) Date: 20 January 2025

The notes on pages 33 to 49 form part of these financial statements.

Page 31

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 3WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 3 3/50/50

AudioActive

Statement of cash flows
For the year ended 31 March 2024
Cash flows from operating activities
Net cash used in operating activities
Cash flows from investing activities
Purchase of tangible fixed assets
Net cash used in investing activities
Change in cash and cash equivalents in the year
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
2024
£
271,129
(24,149)
(24,149)
246,980
262,829
509,809
2023
£
100,439
(53,012)
(53,012)
47,427
215,402
262,829

The notes on pages 33 to 49 form part of these financial statements

Page 32

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 34/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 34/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

1. General information

The charity is a Charitable Incorporated Organisation registered at the Charities Commission in England and Wales. Its registered office and principal place of business is Unit A 85-87 Montague Street Worthing West Sussex BN13 3BN.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

AudioActive meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of financial activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Support costs are those costs incurred directly in support of expenditure on the objects of the Charity and include project management carried out at Headquarters. Governance costs are those incurred in connection with administration of the company and compliance with constitutional and statutory requirements.

Expenditure on raising funds includes all expenditure incurred by the Charity to raise funds for its charitable purposes and includes costs of all fundraising activities events and non-charitable trading.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

Page 33

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 35/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 35/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

2. Accounting policies (continued)

2.5 Government grants

Government grants are credited to the Statement of financial activities as the related expenditure is incurred.

2.6 Tangible fixed assets and depreciation

Tangible fixed assets costing £500 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.

Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation. All costs incurred to bring a tangible fixed asset into its intended working condition should be included in the measurement of cost.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following bases:

2.7 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.8 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.9 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

2.10 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.11 Operating leases

Rentals paid under operating leases are charged to the Statement of financial activities on a straightline basis over the lease term.

Page 34

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 36/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 36/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

2. Accounting policies (continued)

2.12 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

2.13 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Page 35

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 37/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 37/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

3. Income from donations and legacies

Donations
Grants
Donations
Grants
Government grants
Restricted
funds
2024
Unrestricted
funds
2024
£
£
-
48,825
203,796
388,120
203,796
436,945
Restricted
funds
2023
Unrestricted
funds
2023
£
£
-
9,239
277,354
87,175
14,141
-
291,495
96,414
Total
funds
2024
£
48,825
591,916
640,741
Total
funds
2023
£
9,239
364,529
14,141
387,909

4. Income from charitable activities

Unrestricted
funds
2024
£
Commissions
94,629
Contracts
307,859
Rental of rehearsal Studios/rooms
52,903
Other charitable income
4,093
Interest received
3,549
463,033
Total
funds
2024
£
94,629
307,859
52,903
4,093
3,549
463,033

Page 36

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 38/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 38/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

4. Income from charitable activities (continued)

Commissions
Contracts
Rental of rehearsal Studios/rooms
Interest received
Unrestricted
funds
2023
£
55,831
308,374
51,404
393
416,002
Total
funds
2023
£
55,831
308,374
51,404
393
416,002

5. Expenditure on raising funds

Costs of raising voluntary income

Professional fees
Wages and salaries
Professional fees
Wages and salaries
Unrestricted
funds
2024
£
7,906
18,935
26,841
Restricted
funds
2023
Unrestricted
funds
2023
£
£
6,870
1,125
-
18,034
6,870
19,159
Total
funds
2024
£
7,906
18,935
26,841
Total
funds
2023
£
7,995
18,034
26,029

Page 37

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 39/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 39/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

6. Analysis of expenditure on charitable activities

Summary by fund type

Support of young people
Support of young people
Restricted
funds
2024
Unrestricted
funds
2024
£
£
189,910
734,258
Restricted
funds
2023
Unrestricted
funds
2023
£
£
329,951
532,395
Total
2024
£
924,168
Total
2023
£
862,346

Page 38

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 40/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 40/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

7. Analysis of expenditure by activities

Support of young people
Support of young people
Analysis of direct costs
Staff costs
Tuition
Bottega Room costs
Montague Street
Studio/Rooms Hire
Project Partner Costs
Participant Costs
Equipment
Sundries
Activities
undertaken
directly
2024
£
667,338
Activities
undertaken
directly
2023
£
554,680
Support
costs
2024
£
256,830
Support
costs
2023
£
307,666
Support of
young
people
2024
£
119,298
283,005
49,180
135,588
22,049
16,008
26,670
6,317
9,223
667,338
Total
funds
2024
£
924,168
Total
funds
2023
£
862,346
Total
funds
2024
£
119,298
283,005
49,180
135,588
22,049
16,008
26,670
6,317
9,223
667,338

Page 39

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 41/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 41/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

7. Analysis of expenditure by activities (continued)

Analysis of direct costs (continued)

Staff costs
Tuition
Bottega Room costs
Montague Street
Studio/Rooms Hire
Project Partner Costs
Participant Costs
Equipment
Support of
young
people
2023
£
78,395
267,907
56,616
87,019
7,413
35,079
17,406
4,845
554,680
Total
funds
2023
£
78,395
267,907
56,616
87,019
7,413
35,079
17,406
4,845
554,680

Analysis of support costs

Staff costs
Depreciation
Staff Training & Development
Professional Fees
Office Rent
Marketing and Print
Phone, Internet and Photocopy
Stationery
Staff Motor and Travel expenses
Insurance
Subscriptions and Licenses
Sundries
Governance costs
Support of
young
people
2024
£
139,438
37,265
3,967
23,452
10,760
4,895
744
392
2,848
3,723
2,895
10,915
15,536
256,830
Total
funds
2024
£
139,438
37,265
3,967
23,452
10,760
4,895
744
392
2,848
3,723
2,895
10,915
15,536
256,830

Page 40

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 42/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 42/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

7. Analysis of expenditure by activities (continued)

Analysis of support costs (continued)

Staff costs
Depreciation
Staff Training & Development
Professional Fees
Office Rent
Marketing and Print
Phone, Internet and Photocopy
Stationery
Staff Motor and Travel expenses
Insurance
Subscriptions and Licenses
Sundries
Governance costs
8.
Auditor's remuneration
Fees payable to the Company's auditor for the audit of the Company's
annual accounts
Fees payable to the Company's auditor in respect of:
Independent examination of the Charity's annual accounts
Accounting services
Support of
young
people
2023
£
172,057
31,899
7,839
16,430
9,600
20,050
1,459
319
18,224
3,146
2,350
14,364
9,929
307,666
2024
£
17,700
-
2,400
Total
funds
2023
£
172,057
31,899
7,839
16,430
9,600
20,050
1,459
319
18,224
3,146
2,350
14,364
9,929
307,666
2023
£
-
2,000
2,000

Page 41

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 43/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 43/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

9. Staff costs

Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
2024
£
231,464
19,896
7,376
258,736
2023
£
242,041
18,726
7,719
268,486

The average number of persons employed by the Company during the year was as follows:

2024 2023
No. No.
Employees 11 11

No employee received remuneration amounting to more than £60,000 in either year.

The Charity considers its key management personnel comprises the trustees and its Senior Management Team. The total employee benefits of the key management personnel including employers pension contributions in the year amounted to £139,292 (2023: £136,099)

10. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2023 - £NIL).

During the year ended 31 March 2024, expenses totalling £40 were reimbursed or paid directly to 1 Trustee (2023 - £NIL to Trustee). The expenses related to training.

Page 42

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 4WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 4 4/50/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

11. Tangible fixed assets

Cost
At 1 April 2023
Additions
At 31 March 2024
Depreciation
At 1 April 2023
Charge for the year
At 31 March 2024
Net book value
At 31 March 2024
At 31 March 2023
Debtors
Trade debtors
Other debtors
Prepayments and accrued income
Office
equipment
£
45,838
11,110
56,948
8,079
9,723
17,802
39,146
37,759
Leasehold
improvements
£
124,605
13,039
137,644
25,721
27,542
53,263
84,381
98,884
2024
£
79,310
1,620
50,083
131,013
Total
£
170,443
24,149
194,592
33,800
37,265
71,065
123,527
136,643
2023
£
145,124
-
80,716
225,840

12. Debtors

Page 43

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 45/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 45/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

13. Creditors: Amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April 2023
Resources deferred during the year
Amounts released from previous periods
Deferred income at 31 March 2024
2024
£
15,668
11,459
7,262
205,025
239,414
2024
£
171,037
145,949
(171,037)
145,949
2023
£
30,236
5,668
-
217,238
253,142
2023
£
79,436
171,037
(79,436)
171,037

Deferred income relates to revenue received in advance for contracts entered into where the contract has not been fully complete.

Page 44

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 46/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 46/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

14. Statement of funds

Statement of funds - current year

Unrestricted funds
General Funds
Restricted funds
Arts Council England-Elevate
Arts Council-Worthing Hub
Devonshire West Big Local-
E'bourne
Comic Relief fund
National Lottery-Equaliser
PRS Foundation
YM Incubator
YM-Fund B (22-24)
East Sussex Music Hub
Co-op
Hiller Trust
Eastbourne & Lewes CSF
Hyde
Children In Need
Tarner Community Project
Esmee Foundation
Fonthill
National Lottery - Vocalise
Million Hours Fund
Other Restricted Funds
Total of funds
Balance at 1
April 2023
£
290,602
(5,000)
(38,750)
3,296
49,143
8,502
(4,486)
27,000
26,526
4,375
5,962
5,000
-
-
-
-
-
-
-
-
-
81,568
372,170
Income
£
899,978
5,000
38,750
6,706
10,529
-
6,000
-
45,000
-
-
-
8,592
15,000
11,890
3,675
8,000
6,884
9,960
8,930
18,880
203,796
1,103,774
Expenditure
£
(761,099)
-
-
(10,002)
(59,051)
(3,779)
(6,555)
(20,152)
(43,451)
-
(5,962)
(5,000)
-
(4,194)
-
(3,864)
-
(3,351)
(8,307)
(4,362)
(11,880)
(189,910)
(951,009)
Transfers
in/out
£
(2,269)
-
-
-
2,080
-
-
-
-
-
-
-
-
-
-
189
-
-
-
-
-
2,269
-
Balance at
31 March
2024
£
427,212
-
-
-
2,701
4,723
(5,041)
6,848
28,075
4,375
-
-
8,592
10,806
11,890
-
8,000
3,533
1,653
4,568
7,000
97,723
524,935

Page 45

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 47/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 47/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

14. Statement of funds (continued)

Restricted Funds

Arts Council England Elevate - For use towards the development of organisation and Worthing site.

Arts Council Worthing Hub - For use towards the development of the Worthing site.

Devonshire West Big Local Eastbourne - Eastbourne Beats and Bars.

Comic Relief Fund - For use towards the Room to Rent project and Worthing Capital costs.

National Lottery Equaliser - Brighton Equaliser.

PRS Foundation - For talent development. The fund is showing a deficit of £5,041, income has been received post year end to bring the fund out of deficit.

YM Incubator - Developing talent - Music Video making.

YM-Fund B (22-24) - Provision of sessions in Brighton & Music Leader Training and Digital Master classes.

Co-op - For use towards the Worthing space.

Hiller Trust - For development of the Worthing space.

Eastbourne & Lewes CSF - Eastbourne Beats and Bars.

Hyde - Brighton Equaliser and Evolve and outreach work. This fund will run until October 2024.

Chalk Cliff - For use towards Radio Show.

Brighton Youth Centre - Brighton Equaliser.

The Sussex Community Foundation - For use towards the Community Studio in Crawley.

Fonthill - Worthing Equaliser.

Worthing Borough Council - Worthing Equaliser.

Million Hours Fund - Outreach work in Sussex for various sessions.

National Lottery Vocalise - Brighton Vocalise.

Yorkshire BS - Vocalise.

Children In Need - Shift Worthing and used to match fund the YEF program which did not start until May 2024. The Children In Need grant will run for 3 years.

Tarner Community Project - Provision of sessions at the Level Brighton.

Esmee Foundation - Building an CRM.

HCF Grant Herefordshire - Radio Show.

YEF - pre bid - Funding for Bid.

Other restricted funds include - Chalk Cliff, Brighton Youth Centre, The Sussex Community Foundation, Worthing Borough Council, Yorkshire BS, HCF Grant Herefordshire, YEF - Pre bid.

Page 46

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 48/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 48/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

14. Statement of funds (continued)

Statement of funds - prior year

Unrestricted funds
General Funds
Restricted funds
Arts Council England-Elevate
Arts Council-Worthing Hub
Chalk Cliff Trust
Devonshire West Big Local-
E'bourne
Chris Bevington Foundation
Comic Relief fund
CCYS-Dormans
Fonthill-Equaliser
Ernest Kleinwort Foundation
National Lottery-Equaliser
PCC Comm Safety-Equaliser
PRS Foundation
Suicide Prevention Fund
YM Incubator
YM-Fund A
YM-Fund B (22-24)
YM-BHCC
East Sussex Music Hub
Sussex Comm Foundation
Kickstart Grant
Co-op
Blagrave Trust
Hiller Trust
Total of funds
Balance at
1 April 2022
£
295,617
-
34,947
2,200
-
449
65,509
-
-
6,766
9,910
-
-
5,292
-
2,330
-
8,549
4,375
3,702
-
5,962
6,026
5,000
161,017
456,634
Income
£
512,416
20,940
-
-
8,424
-
94,752
9,709
2,980
-
-
5,000
6,000
-
27,000
2,799
50,000
49,750
-
-
14,141
-
-
-
291,495
803,911
Expenditure
£
(551,554)
(23,858)
(67,616)
(2,200)
(3,927)
(426)
(103,816)
(8,383)
(2,980)
(6,766)
(1,229)
(4,350)
(10,486)
(5,248)
-
(5,129)
(22,277)
(44,261)
-
(3,702)
(14,141)
-
(6,026)
-
(336,821)
(888,375)
Transfers
in/out
£
34,123
(2,082)
(6,081)
-
(1,200)
(23)
(7,302)
(1,326)
-
-
(180)
(650)
-
(44)
-
-
(1,197)
(14,038)
-
-
-
-
-
-
(34,123)
-
Balance at
31 March
2023
£
290,602
(5,000)
(38,750)
-
3,297
-
49,143
-
-
-
8,501
-
(4,486)
-
27,000
-
26,526
-
4,375
-
-
5,962
-
5,000
81,568
372,170

Page 47

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 49/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 49/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

15. Summary of funds

Summary of funds - current year

General funds
Restricted funds
Balance at 1
April 2023
£
290,602
81,568
372,170
Balance at
1 April 2022
£
295,617
161,017
456,634
Income
£
899,978
203,796
1,103,774
Income
£
512,416
291,495
803,911
Expenditure
£
(761,099)
(189,910)
(951,009)
Expenditure
£
(551,554)
(336,821)
(888,375)
Transfers
in/out
£
(2,269)
2,269
-
Transfers
in/out
£
34,123
(34,123)
-
Balance at
31 March
2024
£
427,212
97,723
524,935
Balance at
31 March
2023
£
290,602
81,568
Summary of funds - prior year
General funds
Restricted funds
372,170

16. Analysis of net assets between funds

Analysis of net assets between funds - current period

Tangible fixed assets
Current assets
Creditors due within one year
Total
Restricted
funds
2024
Unrestricted
funds
2024
£
£
-
123,527
98,564
542,258
(841)
(238,573)
97,723
427,212
Total
funds
2024
£
123,527
640,822
(239,414)
524,935

Page 48

VirtualSignature Transaction Ref. 4BKP-RYBZPQBQ-936D - 4SWZ 23 Jan 2025 14:13:35 GMT (UTC +0) D 1/1 P 50/50WGW6 20 Jan 2025 17:52:11 GMT (UTC +0) D 1/4 P 50/50

AudioActive

Notes to the financial statements For the year ended 31 March 2024

16. Analysis of net assets between funds (continued)

Analysis of net assets between funds - prior period

Tangible fixed assets
Current assets
Creditors due within one year
Total
Restricted
funds
2023
£
-
81,568
-
81,568
Unrestricted
funds
2023
£
136,643
407,101
(253,142)
290,602
Total
funds
2023
£
136,643
488,669
(253,142)
372,170

17. Pension commitments

The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Charity in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £7,376 (2023 - £7,719). At the balance sheet date, the amount payable to the fund was £2,622 (2023: £Nil).

18. Operating lease commitments

At 31 March 2024 the Charity had commitments to make future minimum lease payments under noncancellable operating leases as follows:

2024 2023
£ £
Not later than 1 year 22,949 21,005

19. Related party transactions

Hillingdon Retail Limited

During the year, AudioActive entered into transactions with Hillington Retail Limited in which Michelle Hunter (a member of key management) was a director.

AudioActive purchased bagels from Hillingdon Retail Limited to provide to staff at projects and events. The total value of these transactions was £1,248 (2023: £320). No balances were outstanding at the year end (2023: £100).

Page 49