OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Accounts as of Dec 2025

Parish Nat West £4,446.34
CBF/CCLA Fund £132,858.60
Mustard Seed £2,312.71
Cash in Hand (Monday Mustard Seed) £250.00
Cash in Hand (Friday Mustard Seed) £100.00
Cash in Hand (Breaking Bread) £100.00
Equity of General Fund (Reserved and Unreserved) £139,617.65
Breakdown of General Fund £139,617.65
General £115,163.21
Parish only £20,000.00
Mustard Seed £2,562.71
Flower £57.84
Mission £1,833.89
Money transfered from the CBF/CCLA reserves £30,000.00
Money transfered from Mustard Seed Accounts £500.00
Income £86,004.99
Giving £48,895.46
Online Gift Aid Planned Giving £17,398.28
Online Non-Gift Aid Planned Giving £2,835.83
Plate Gift Aid Planned Giving £2,848.00
Plate Non-Gift Aid Planned Giving £8,341.04
Collection at Services £5,696.00
Miscellaneous Collections £4,460.90
Unassigned Checks £4,356.55
Tax Recovered through Gift Aid £2,958.86
Legacies Recieved £0.00
Activities Generating Money £23,369.95
Church Activities(Coffee Morning) £4,473.94
Church Rental £5,571.00
Insurance £62.83
Events £2,784.66
Funerals and Weddings £4,526.00
Interest £5,951.52
Grant £13,507.09
Administrator Grant Funding £11,286.09
Lower Income Community Funding £613.00
Parish Vision Fund £1,608.00
Accounting Error £232.49
Expediture £133,116.41
Cost of Generating Funds
Giving Envelopes £146.18
Church Activities
Parish Share £40,833.00
Salaries £16,759.09
Organist £775.01
Admin worker £15,984.08
Expenses of Clergy & Staff £7,782.50
Vicar and Vicarage expenses £6,586.50
Visiting Priests £1,196.00
Staff £41.41
Mission & Evangelism Projects £4,276.01
Mission Weekend £1,543.31
Alpha £180.70
Pantivity £1,285.00
Beamish £1,267.00
Church Running Costs £11,184.35
Insurance £3,525.11
Licences £509.90
Office Expediture £719.50
Church Supplies £3,691.33
Flowers £36.13
Bank Charges £481.38
Cleaning £2,221.00

----- Start of picture text -----
Chuch Utility Bills £9,629.02
Gas St Peter's £5,109.85
St David's £914.04
Water Combined £917.13 Accounts prepared by Harry Swatton
Electric St Peter's £2,688.00
St David's £1,221.00 Checked and found correct by:
Repairs/Maintenance £41,464.63 Independent Examiner
Quinquenial Report and Assosiated Repairs £10,830.00 Mr Nick Cutting
Boiler service and repairs £944.52
Electrical work £2,543.60 18 Lancaster Gate
Improvements £14,429.08 Fleetwood
General Maintance £12,717.43 FY7 8AW
Accounting Error -£179.37
Money Transfered to CBF/CCLA reserves £0.00 Date 25/05/2026
Net Income -£47,111.42
----- End of picture text -----