**REGISTERED CHARITY NUMBER: 1168710** 

## **Report of the Trustees and Unaudited Financial Statements for the Year Ended 30 September 2022 for** 

## **The Greek Orthodox Community Of The Holy Trinity Brighton & Hove** 

**Auguste + Auguste** 

**1 Dukes Passage Brighton East Sussex BN1 1BS** 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Contents of the Financial Statements 

for the Year Ended 30 September 2022 

||Page|
|---|---|
|Report of the Trustees|1 to 4|
|Independent Examiner's Report|5|
|Statement of Financial Activities|6|
|Balance Sheet|7|
|Notes to the Financial Statements|8 to 14|
|Detailed Statement of Financial Activities|15 to 16|





The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Report of the Trustees 

for the Year Ended 30 September 2022 

The  trustees present  their  report  with  the  financial  statements of  the  charity for  the  year   ended 30 September  2022.  The trustees  have adopted the  provisions of  Accounting  and  Reporting   by Charities: Statement of Recommended Practice applicable to charities preparing their accounts  in accordance  with  the  Financial  Reporting  Standard applicable  in  the  UK  and  Republic of   Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

The Greek Orthodox Community of the Holy Trinity Brighton & Hove seeks to advance the  Greek Orthodox religion for the benefit of the public in Brighton & Hove through the operation and  running of a Church, a vicarage and a Greek language school. 

## **Public benefit** 

The trustees have had regard to the Charity Commission guidance on public benefit, and paid  due regard to it in deciding what activates the charity should undertake. 

The  trustees  are  satisfied  that  the  ongoing  activities  which they  are  involved  in  means that the charity is continuing to meet the public benefit requirement. 

1 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

Report of the Trustees for the Year Ended 30 September 2022 

## **ACHIEVEMENT AND PERFORMANCE Charitable activities** 

The  Greek  Orthodox  Church  of  the  Holy  Trinity  was  entered  to  the  register  of  charities  on   10 August 2016. The charity was started by members of the Greek Orthodox Community of Brighton, whom in  the 1960's  started meeting  together  in  various  churches  under  the  guidance  of  Archdiocese   of Thyateira & Great  the Eastern Orthodox Church.Britain for the worship of God according doctrine and practices 

The first church was purchased entirely out of voluntary contributions and in 1985 we moved to  the present  church  in Carlton  Hill,  Brighton.  Later  a  property  was  purchased  on  the  Old  Shoreham Road, Brighton, that serves as a vicarage. The vicarage was purchased from  savings,  voluntary contributions and a bank loan, now fully repaid. The properties are held in trust on behalf of the charity in the names of the following trustees. His Eminence Archbishop Gregorios of Thyateira & Great Britain Andreas Archontides Dr M N Makratzakis 

The charity's main objectives are to maintain the doctrines and practices of  the Greek   Orthodox Church and specifically the observance of baptism, the acceptance of persons wishing to enter  into Holy Matrimony, the conducting of burial services, the provision of a place of worship, prayer  and the Holy Communion under the guidance of the Holy Spirit. 

The church also serves as a social focal point for the Greek Orthodox Community of Brighton   & Hove and for a few years now has welcomed Orthodox Christians from Europe and other  countries into the congregation. 

The church also houses the Greek Language School of Brighton & Hove which is open to  anyone complying with the requirements of Greek education. 

The  governing  trustees, the elected committee members, who run the day to day affairs  of the charity, along with the ladies of philoptochos, took an oath of good compliance and good governance in the presence of the Archbishop of Thyateira. Together they successfully  organise events to raise funds via dinner dances, fetes, coffee mornings and rental income. 

The parish priest Father Germanos has been with us for nine years and together with the  trustees and members of the church committee and philoptochos committee are available to provide  help and assistance to the needy whenever possible. 

The first phase of repairs that was authorised by the trustees in August 2017 in order to make  the church buildings safe is now satisfactorily completed and we feel the money was well spent. The church committee and the trustees agreed it would be beneficial for the community and   the congregation, if we are able to acquire the property next to our church known as the Riley Hall  and later The Deaf Centre which will serve as a vicarage to accommodate our priest near the  church and  extra  classrooms  which  are  very  much  needed  for  our  expanding  Greek  school  as  well as having the hall available for our community's needs. We successfully purchased The Deaf  Centre in June 2019 using proceeds from the sale of the property on Old Shoreham Road. The  property on Old Shoreham Road was sold to Michael Papadopoulos, a close family member of  a   former trustee, for £370,000. 

2 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Report of the Trustees 

for the Year Ended 30 September 2022 

## **FINANCIAL REVIEW** 

## **Financial position** 

For the year ended 30 September 2022, there was a surplus of £971 (2021: Deficit of  £24,321). 

There was a balance of £642,581 (2021: £641,640) of unrestricted funds, and £nil (2021: £nil)   of restricted funds. 

The  trustees  seek  to  maintain  sufficient  reserves  to  ensure  the  smooth  ongoing  day  to  day operations of the charity. 

## **FUTURE PLANS** 

Our main income is from weekly donations from our Sunday church services. Closing the  church has a vast impact  and on donations also as we are unable to communicate monies needed   for repairs and bills for our church and buildings due to the congregation being absent and many  not using the internet. The church has many costs that rely on the community to help with and  closing down the church and school has a large 

Having just purchased the hall next door to the church this has been a difficult time as we spent  a large amount of money building accommodation for our priest reducing our cash reserves. The furlough payments have helped with salaries for our priest and allowed us to have more  funds to carry on paying the teachers from our school. We are confident as in previous difficult times our community  will  work  hard  to  help  the church  and  properties  to  be  secured  and  look  after our community. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT** 

## **Governing document** 

The   charity  is   controlled  by  its   governing   document,  a  deed   of   trust  and   constitutes    an unincorporated charity. 

## **REFERENCE AND ADMINISTRATIVE DETAILS** 

## **Registered Charity number** 

1168710 

## **Principal address** 

34 Belsize Road Worthing BN11 4RE 

3 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Report of the Trustees 

## for the Year Ended 30 September 2022 

## **Trustees** 

A Sparsis E Lazanakis Dr N Makratzakis F Papanicolaou-Hood Z Koullas H.Em N Lioulias 

## **Independent Examiner** 

P Auguste FCA Auguste And Auguste 1 Dukes Passage,Brighton BN1 1BS 

Approved    by  order  of  the  board  of  trustees  on 31st July 2023 behalf by: Andreas Sparsis 

and  signed  on   its 

A Sparsis - Trustee 

4 



Independent Examiner's Report to the Trustees of The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## **Independent examiner's report  to the trustees of  The Greek Orthodox Community Of   The Holy Trinity Brighton & Hove** 

I  report  to  the  charity  trustees  on  my  examination  of  the  accounts  of  The  Greek   Orthodox Community    Of    The    Holy    Trinity    Br ghton    &    Hove    (the    Trust)    for    the    year     ended 30 September 2022. 

## **Responsibilities and basis of report** 

As  the  charity  trustees  of  the  Trust  you  are  responsible  for  the  preparation  of  the  accounts  in accordance with the requirements of the Charities Act 2011 ('the Act'). 

I report in respect of my examination of the Trust's accounts carried out under section 145 of   the Act  and  in  carrying  out  my  examination  I  have  followed  all  applicable  Directions  given  by   the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

I have completed my examination. I confirm that no material matters have come to my attention  in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by section 130 of   the Act; or 

2. the accounts do not accord with those records; or 

3. the  accounts  do  not  comply  with  the  applicable  requirements  concerning  the  form   and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008  other 

I have no concerns and have come across no other matters in connection with the examination  to which attention should be  drawn in this  report in order  to enable a  proper  understanding of   the accounts to be reached. 

P.Auguste FCA Auguste And Auguste 1 Dukes Passage Brighton East Sussex BN1 1BS 

Date: 31st July 2023 

5 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Statement of Financial Activities 

## for the Year Ended 30 September 2022 

|**INCOME AND ENDOWMENTS FROM**<br>Notes<br>Donations and legacies<br>2<br>**Charitable activities**<br>Charitable<br>5<br>Other trading activities<br>3<br>Investment income<br>4<br>Other income<br>**Total**<br>**EXPENDITURE ON**<br>Raising funds<br>**Charitable activities**<br>Charitable<br>**Total**<br>**NET INCOME/(EXPENDITURE)**<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>**TOTAL FUNDS CARRIED FORWARD**|30.9.22<br>30.9.21<br>Unrestricted Restricted<br>Total<br>Total<br>Funds<br>Funds<br>Funds<br>Funds<br>£<br>£<br>£<br>£<br>56,013<br>56,013<br>40,448<br>49,212<br>49,212<br>30,150<br>3,393<br>3,393<br>820<br>51,630<br>51,630<br>55,381<br>-<br>-<br>4,179<br>160,248<br>160,248<br>130,978<br>(3,252)<br>(3,252)<br>(664)<br>(156,024)<br>(156,024)<br>(154,635)<br>(159,277)<br>-<br>(159,277)<br>(155,299)<br>971<br>-<br>971<br>24,321<br>-<br>641,610<br>641,610<br>665,931<br>642,581<br>642,581<br>641,610|
|---|---|



The notes form part of these financial statements 

6 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Balance Sheet 

## 30 September 2022 

|**FIXED ASSETS**<br>Notes<br>Tangible assets<br>10<br>**CURRENT ASSETS**<br>Debtors<br>11<br>Cash at bank and in hand<br>**CREDITORS**<br>Amounts falling due within one year<br>12<br>**NET CURRENT ASSETS**<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>**CREDITORS**<br>Amounts falling due after more than one<br>13<br>year<br>**NET ASSETS**<br>**FUNDS**<br>Unrestricted funds<br>**TOTAL FUNDS**|30.9.22<br>30.9.21<br>Unrestricted Restricted<br>Total<br>Total<br>Funds<br>Funds<br>Funds<br>Funds<br>£<br>£<br>£<br>£<br>1,009,581<br>1,009,581<br>1,032,269<br>17,341<br>17,341<br>30,496<br>84,174<br>84,174<br>70,077<br>101,514<br>-<br>101,514<br>100,573<br>(59,859)<br>(59,859)<br>(40,550)<br>41,656<br>-<br>41,656<br>60,023<br>1,051,237<br>-<br>1,051,237<br>1,092,292<br>(408,655)<br>(408,655)<br>(450,682)<br>642,581<br>-<br>642,581<br>641,610<br>642,581<br>642,581<br>641,610<br>642,581<br>642,581<br>641,610|
|---|---|



The  financial  statements  were  approved  by  the  Board  of  Trustees  and  authorised  for  issue   on 31 July 2023 and were signed on its behalf by: Andreas Sparsis 

The notes form part of these financial statements 

7 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Notes to the Financial Statements 

for the Year Ended 30 September 2022 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and  Reporting by  Charities:  Statement  of  Recommended  Practice  applicable  to  charities  preparing   their accounts  in  accordance  with  the  Financial  Reporting  Standard  applicable  in  the  UK   and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard  102 The  Financial  Reporting  Standard  applicable  in  the  UK  and  Republic  of  Ireland'  and   the Charities Act 2011. The financial statements have been prepared under the historical  cost convention. 

## **Income** 

All  income  is  recognised  in  the  Statement  of  Financial  Activities  once  the  charity   has entitlement to the funds, it is probable that the income will be received and the amount   can be measured reliably. 

Church offerings and gifts are recognised on receipt. Other donations are recognised  once the charity has been notified of the donation, unless performance conditions require  deferral of  the  amount.  Income  tax  recoverable  in  relation  to  donations  received  under  Gift  Aid is recognised at the time of the donation. 

Income from  trading activities relates to income earned from  activities undertaken to   raise funds for  the charity. Income is received in exchange for  supplying goods and services  in order to raise funds and is recognised when entitlement has occurred. 

Investment income is earned from  interest received on bank  deposits. Interest is   included when the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive  obligation committing the charity to that expenditure, it is probable that a transfer of economic  benefits will  be  required in  settlement  and the  amount  of  the obligation  can be  measured   reliably. Expenditure is accounted for on an accruals basis and has been classified under   headings that aggregate all cost related to the category. Where costs cannot be directly attributed  to particular headings they have been allocated to activities on a basis consistent with the  use of resources. 

Support  costs  are  those  that  assist  the  work  of  the  charity  but  do  not  directly   represent charitable activities and  include office and governance costs. They are incurred directly   in support of expenditure on the objects of the charity. 

Governance costs comprise all costs involving the public accountability of the charity and  its compliance with regulation and good practice. These costs include costs related to  statutory audit and legal fees. 

continued. 

8 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Notes to the Financial Statements 

for the Year Ended 30 September 2022 

## **1. ACCOUNTING POLICIES - continued** 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over  its estimated useful life. 

Freehold property - 2% on cost 

Fixtures and fittings - 10% on reducing balance 

## **Taxation** 

The charity is exempt from tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the  discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of  the charity.    Restrictions  arise  when  specified  by  the  donor  or  when  funds  are  raised   for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to  the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charity operates a defined contribution pension scheme.   Contributions payable to  the charity's pension scheme are charged to the  Statement of Financial Activities in the  period to which they relate. 

## **2.** 

## **3.** 

## **DONATIONS AND LEGACIES** 

|Donations<br>Gift aid<br>**OTHER TRADING ACTIVITIES**<br>Fundraising events|30.9.22<br>30.9.21<br>£<br>£<br>51,612<br>30,285<br>4,401<br>10,163<br>56,013<br>40,448<br>30.9.22<br>30.9.21<br>£<br>£<br>3,393<br>820|
|---|---|



continued. 

8 

9 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

**8.** 

## Notes to the Financial Statements 

for the Year Ended 30 September 2022 

|**4.**<br>**INVESTMENT INCOME**<br>Rents received<br>Deposit account interest<br>**5.**<br>**INCOME FROM CHARITABLE ACTIVITIES**<br>School fees<br>**6.**<br>**SUPPORT COSTS**<br>Finance<br>£<br>Charitable<br>537|30.9.22<br>30.9.21<br>£<br>£<br>51,630<br>55,380<br>-<br>1<br>51,630<br>55,381<br>30.9.22<br>30.9.21<br>£<br>£<br>49,212<br>30,150<br>Costs<br>Totals<br>£<br>£<br>2,230<br>2,767<br>Governance|
|---|---|



## **7.** 

## **TRUSTEES' REMUNERATION AND BENEFITS** 

There    were    no    trustees'    remuneration    or    other    benefits    for    the    year   ended 30 September 2022 nor for the year ended 30 September 2021. 

## **Trustees' expenses** 

There were no   trustees' expenses paid for the year ended 30 September 2022 nor for  the year ended 30 September 2021. 

## **STAFF COSTS** 

|Wages and salaries|30.9.22<br>30.9.21<br>£<br>£<br>15,528<br>12,376|
|---|---|
|Social security costs|220<br>220|
|Other pension costs|100<br>125|
||15,848<br>12,721|
|The average monthly number of employees|during the year was as follows:|
|Employees|30.9.22<br>30.9.21<br>1<br>1|



No employees received emoluments in excess of £60,000. 

continued. 

10 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Notes to the Financial Statements 

## for the Year Ended 30 September 2022 

|or the|Year Ended 30 September 2022|Year Ended 30 September 2022|Year Ended 30 September 2022|||
|---|---|---|---|---|---|
|**9.**|**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**|||||
||||Unrestricted|Restricted|Total|
||||fund|fund|fund|
|||£||£|£|
||**INCOME AND ENDOWMENTS FROM**|||||
||Donations and legacies||40,448||40,448|
||**Charitable activities**|||||
||Charitable||30,150||30,150|
||Other trading activities||820||820|
||Investment income||55,381||55,381|
||Other income||4,179||4,179|
||**Total**||130,978|-|130,978|
||**EXPENDITURE ON**|||||
||Raising funds||664||664|
||**Charitable activities**|||||
||Charitable||154,635||154,635|
||**Total**||155,299|-|155,299|
||**NET INCOME/(EXPENDITURE)**|-|24,321|-|24,321<br>-|
||**RECONCILIATION OF FUNDS**|||||
||**Total funds brought forward**||665,931||665,931|
||**TOTAL FUNDS CARRIED**|||||
||**FORWARD**||641,610|-|641,610|
|||||||



continued. 

11 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Notes to the Financial Statements 

## for the Year Ended 30 September 2022 

|**10.**<br>**TANGIBLE FIXED ASSETS**<br>Freehold<br>property<br>**COST**<br>£<br>At 1 October 2021<br>1,034,075<br>Additions<br>At 30 September 2022<br>1,034,075<br>**DEPRECIATION**<br>At 1 October 2021<br>38,114<br>Charge for year<br>19,057<br>At 30 September 2022<br>57,171<br>**NET BOOK VALUE**<br>At 30 September 2022<br>976,904<br>At 30 September 2021<br>995,961<br>**11.**<br>**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Trade debtors<br>Other debtors<br>Prepayments and accrued income<br>**12.**<br>**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**<br>Bank loans and overdrafts (see note 14)<br>Trade creditors<br>Other creditors|Plant and<br>machinery<br>Totals<br>£<br>£<br>133,756<br>1,167,831<br>133,756<br>1,167,831<br>97,448<br>135,562<br>3,631<br>22,688<br>101,079<br>158,250<br>32,677<br>1,009,581<br>36,308<br>1,032,269<br>30.9.22<br>30.9.21<br>£<br>£<br>999<br>847<br>14,133<br>96<br>2,210<br>29,553<br>17,341<br>30,496<br>30.9.22<br>30.9.21<br>£<br>£<br>41,281<br>21,503<br>1,837<br>1,490<br>16,741<br>17,557<br>59,859<br>40,550|
|---|---|



continued. 

12 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Notes to the Financial Statements 

## for the Year Ended 30 September 2022 

|**13.**|**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR**|**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR**||
|---|---|---|---|
|||30.9.22|30.9.21|
|||£|£|
||Bank loans (see note 14)|408,655|450,682|
|**14.**|**LOANS**|||
||An analysis of the maturity of loans is given below:|||
||Amounts falling due within one year on demand:|30.9.22<br>£|30.9.21<br>£|
||Bank loans|41,281|21,503|
||Amounts falling between one and two years:|||
||Bank loans - 1-2 years|41,281|20,832|
||Amounts falling due between two and five years:|||
||Bank loans - 2-5 years|123,842|61,825|
||Amounts falling due in more than five years:|||
||Repayable by instalments:|||
||Bank loans - more than 5 years|243,533|268,025|
|**15.**|**LEASING AGREEMENTS**|||
||Minimum lease payments under non-cancellable operating leases fall due as follows:|||
||Within one year|30.9.22<br>£<br>-|30.9.21<br>£<br>480|
||Between one and five years|-|-|
|||-|480|



continued. 

13 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Notes to the Financial Statements 

for the Year Ended 30 September 2022 

## **16. SECURED DEBTS** 

The following secured debts are included within creditors: 

||30.9.22|30.9.21|
|---|---|---|
||£|£|
|Bank loans|449,936|472,185|



The bank loans are secured against assets of the charity. The charity has the  following loans: 

(a) A 20 year fixed rate loan ending in June 2039 of £100,000 with interest charged at  3.15% above base rate; 

(b) A 20 year loan with a 10 year fixed rate ending in June 2029 of £203,000 with   interest charged at 4.70%; 

(c) A  15  year  fixed  rate  loan  ending  in  June  2034  of  £203,000  with  interest  charged at  4.69%. 

## **17.** 

## **RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 30 September 2022. 

continued. 

14 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Detailed Statement of Financial Activities 

## for the Year Ended 30 September 2022 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Donations<br>Gift aid<br>**Other trading activities**<br>Fundraising events<br>**Investment income**<br>Rents received<br>Deposit account interest<br>**Charitable activites**<br>School fees<br>**Other income**<br>Furlough grant<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Raising donations and legacies**<br>Fundraising expenses<br>**Charitable activities**<br>Wages<br>Social security<br>Pensions<br>Teacher wages<br>Rates and water<br>Insurance<br>Light and heat<br>Telephone<br>Postage and stationary<br>Advertising<br>Sundries<br>Contributions to the Archdoice<br>Carried forward|30.9.22<br>30.9.21<br>£<br>£<br>51,612<br>30,285<br>4,401<br>10,163<br>56,013<br>40,448<br>3,393<br>820<br>51,630<br>55,380<br>-<br>1<br>51,630<br>55,381<br>49,212<br>30,150<br>-<br>4,179<br>160,248<br>130,978<br>3,252<br>664<br>15,528<br>12,376<br>220<br>220<br>100<br>125<br>31,505<br>20,411<br>1,836<br>382<br>4,384<br>4,531<br>20,173<br>9,188<br>1,514<br>1,699<br>644<br>1,550<br>-<br>825<br>93<br>5,917<br>4,000<br>2,170<br>79,996<br>59,394|
|---|---|



This page does not form part the statutory financial statements 

15 



The Greek Orthodox Community Of The Holy Trinity Brighton Hove 

## Detailed Statement of Financial Activities 

## for the Year Ended 30 September 2022 

|**Charitable activities**<br>Brought forward<br>Vicarage expenses<br>Donations<br>Equipment leasing<br>Computer running costs<br>Subscriptions<br>Repairs and maintenance<br>School activities<br>Bookkeeping fees<br>Cleaning fees<br>Church supplies<br>Loan interest<br>Freehold property depreciation<br>Plant and machinery<br>**SUPPORT COSTS**<br>**Finance costs**<br>Bank charges<br>**Governance costs**<br>Accountancy and legal fees<br>Independent examiners fees<br>Total resources expended<br>**Net expenditure**|30.9.22<br>30.9.21<br>£<br>£<br>79,996<br>59,394<br>778<br>2,437<br>1,261<br>-<br>480<br>-<br>1,018<br>-<br>140<br>-<br>19,666<br>36,950<br>302<br>522<br>3,752<br>5,268<br>2,959<br>2,639<br>811<br>920<br>19,406<br>20,295<br>19,057<br>19,057<br>3,631<br>4,034<br>153,257<br>151,516<br>537<br>147<br>330<br>1,172<br>1,900<br>1,800<br>2,230<br>2,972<br>159,277<br>155,299<br>971<br>24,321<br>-|
|---|---|



This page does not form part the statutory financial statements 

16 

