OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Names and addresses
ofadvisers
(Optional
information)
T
eofadviser
Name Address
Accountant David McGowan GBM Accountants Ltd.
HR Consultant Beverly Sherratt Launchpad
HR
IT Consultant Lee Vest ALV IT Solutions
Name ofchief executive or names ofsenior staff members
(Optional
information)
Summary
ofthe main
achievements
ofthe charity
during the year
As our charity goes from strength
to strength
and
it is now the time to recruit a charity
manager.
Ballinger
Family
Trust
who
have
awarded
us
which
will enable us to employ a part time charity
has grown considerably
We are thankful
to the
funding
for three
years
manager.

Page
Reference and Administrative
Details
Independent
Examiner's
Report
Income and Expenditure Account
Balance Sheet
Notes to the Financial
Statements

General Restricted Total General Restricted Total
2023 2023 2023 2022 2022 2022
E E E E E E
Grants 151,71600 151,71600 1,01000 175,209 00 176,21900
Other income
Donations 6,77200 6,77200 5 554 00 5,554 00
Total income 6,772 00 151,71600 158,488.00 6,564 00 175,209.00 181,77300
Expenditure
Activities 70300 58,37000 59,07300 6,444 00 45,364 00 51,808 00
Premises costs 2,57400 1,69600 4,270 00 1,16400 11,208 00 12,372 00
Insurance 880 00 880 00 681 00 68100
Case workers 15400 59,259 00 59,41300 2,708 00 49,572 00 52,28000
Repairs 2,39600 2,39600 3,071.00 5,097 OO 8,15800
Postage, Printing, Stationery, Advene 3,85200 3,85200 234.00 1,620 00 1,85400
Telephone 661.00 661 00 1,548 00 1,54800
Licences 20 00 159.00 179.00 50 00 15900 20900
Accountancy fees 240.00 240 00 24000 240 00
Bank Charges 14800 148.00 000
Hub refit 0 00 3,867 00 86,41000 90,27700
0 00 000
Total expenses 4,57100 126,541 00 131,11200 18,21900 201,208 00 219,427 00
Transfers between funds 0.00 000
Net surplus/(defimt) for the year 2,201 00 25,17500 27,37600 -11,65500 -25,999.00 -37,654.00
Retained surplus/(defimt)
brought
forward 9,59800 35,628 00 45,224 00 21,253 00 61,625 00 82,87800
Retained surplus/(defial)
cerned
forward 11,79900 60,801.00 72,60000 9,59800 35,626 00 45.224 00

d Assets
Plant &
Equipment
6
Cost
B/fwd 3,200.00
Additions
C/fwd 3,200.00
Depreciation
Brought forward 3,200.00
Charge for year 0.00
Carried forward 3,200.00
Net book value at 31.03.23 000
Net book value at 31 03.22 0.00

Balance Incoming Balance
Fund C/Fwd Resources Expenditure C/Fwd
Awards for All 6811 6,811.00 0.00
CDCF 16109 32,280.00 27,099.00 21,290.00
Local 0 500.00 500.00 0.00
Province Durham Masons 0 10,000.00 10,000.00 0.00
Durham City Centre Youth 0 75000 75000 0.00
Durham County Council 708 34,606.00 33,700.00 1,614.00
JD Foundation 11998 40,000.00 37,741.00 14,257.00
Rothley Trust 0 80000 80000 0.00
Bauer Radio Cash 4 Kids 0 2,000.00 2,000.00 0.00
Pioneering
Care
0 7,280.00 3,640.00 3,640.00
The Ballinger Trust 0 20,000.00 20,000.00
WGEF/Hadrian/TK Maxx 0 3,500.00 3,500.00 0.00
35626 151,716.00 126,541.00 60,801.00