## **Trustees' Annual Report for the period** 

**From** 

Period start date Period end date Day1 Month11 Year202 Day31 Month10 0 

Day31 Month10 Year2021 

**To** 

## Section A                        Reference and administration details 

**Charity name** Eggbeer Trust CIO **Other names charity is known by** The Eggbeer Trust **Registered charity number (if any)** 1168656 **Charity's principal address** Howden Court Howden, Tiverton Devon **Postcode EX16 5PB** 

## **Names of the charity trustees who manage the charity** 


**----- Start of picture text -----**<br>
Name of person (or body)<br>Dates acted if not for<br>Trustee name Office (if any) entitled to appoint trustee<br>whole year<br>(if any)<br>Andrew  Chair<br>1<br>Herniman<br>2 Susan Herniman<br>3 Andrea Rowe<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20<br>**----- End of picture text -----**<br>


## **Names of the trustees for the charity, if any, (for example, any custodian trustees)** 

**Name Dates acted if not for whole year** 

March **2012** 

**TAR** 

1 



## **Names and addresses of advisers (Optional information)** 

**Type of adviser Name Address** 

## **Name of chief executive or names of senior staff members (Optional information)** 

## **Section B              Structure, governance and management** 

## **Description of the charity’s trusts** 

Type of governing document 

Trust Deed 

- (eg. trust deed, constitution) 

CIO How the charity is constituted 

- (eg. trust, association, company) 

Appointed by Chair Trustee selection methods 

- (eg. appointed by, elected by) 

## **Additional governance issues (Optional information)** 

You **may choose** to include additional information, where relevant, about: 

- policies and procedures adopted for the induction and training of trustees; 

- the charity’s organisational structure and any wider network with which the charity works; 

- relationship with any related parties; 

- trustees’ consideration of major risks and the system and procedures to manage them. 

## **Section C                    Objectives and activities** 

March **2012** 

**TAR** 

2 



**The advancement of religion by the provision of holidays for ministers of religion and missionaries of any Christian creed or denomination and their families to assist them in the fulfilment of their religious duties.** 

**Summary of the objects of the charity set out in its governing document** 

The Directors/Trustees have regard to the guidance issued by the Charity Commission on public benefit by the provision of holidays for ministers of religion and missionaries of any Christian creed or denomination and their families to assist them in the fulfilment of their religious duties. 

**Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)** 

## **Additional details of objectives and activities (Optional information)** 

March **2012** 

**TAR** 

3 



You **may choose** to include further statements, where relevant, about: 

- policy on grantmaking; 

- policy programme related investment; 

- contribution made by volunteers. 

Section D                      Achievements and performance 

March **2012** 

**TAR** 

4 



Section D                      Achievements and performance 

**Summary of the main achievements of the charity during the year** 

Since the relaxing of the Covid 19 restrictions, the Trust has been able to accommodate individuals, couples and families in their Lodges and these were almost fully booked. 

The feedback from those who have stayed has been hugely positive and the Directors are pleased that the objectives of the Trust have been fulfilled.  The Lodges have been very well maintained and there is an ongoing programme of maintenance so that the physical asset (Lodges and grounds) will continue to provide the much-needed holiday breaks for those who stay at Middle Eggbeer. 

## **Section E                    Financial review** 

March **2012** 

**TAR** 

5 



We carry sufficient reserves to replace the Lodges when that is **Brief statement of the** eventually necessary. **charity’s policy on reserves** 

**Details of any funds materially in deficit** 

## **Further financial review details (Optional information)** 

You **may choose** to include additional information, where relevant about: 

- the charity’s principal sources of funds (including any fundraising); 

- how expenditure has supported the key objectives of the charity; 

- investment policy and objectives including any ethical investment policy adopted. 

## **Section F                     Other optional information** 

## **Section G                    Declaration** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 


**----- Start of picture text -----**<br>
Signature(s)<br>Full name(s) Andrew Christopher Chandler<br>Herniman<br>Position (eg Secretary, Chair of Directors<br>Chair, etc)<br>Date  10th August 2022<br>**----- End of picture text -----**<br>


March **2012** 

**TAR** 

6 



**Eggbeer Trust CIO             Income from 1st November 2020 to 31st October 2021** 


**----- Start of picture text -----**<br>
Guest Donations COVID 19 Instant Access Acc. Grasskeep<br>Date Deposits Gifts Investec Cleaning Interest Rent Wayleave Other Details TOTAL<br>Bank Balances at 31st Oct. 2020<br>Treasurer's Account £22,297.43<br>£44,494.00 £50.00 £50.00<br>10/20/2021 £50.00 £50.00<br>10/19/2021 £50.00 £50.00<br>10/14/2021 £50.00 £50.00<br>10/13/2021 £200.00 £200.00<br>10/12/2021 £2,950.00 £2,950.00<br>10/11/2021 £50.00 £50.00<br>10/6/2021 £50.00 £50.00<br>10/4/2021 £85.00 £85.00<br>10/4/2021 £85.00 £85.00<br>9/30/2021 £50.00 £50.00<br>9/28/2021 £50.00 £85.00 £135.00<br>9/27/2021 £50.00 £50.00<br>9/17/2021 £85.00 £85.00<br>9/17/2021 £85.00 £85.00<br>9/16/2021 £85.00 £85.00<br>9/13/2021 £50.00 £85.00 £135.00<br>9/8/2021 £50.00 £85.00 £135.00<br>9/8/2021 £85.00 £85.00<br>9/8/2021 £50.00 £50.00<br>9/7/2021 £85.00 £85.00<br>9/7/2021 £85.00 £85.00<br>9/7/2021 £85.00 £85.00<br>9/7/2021 £85.00 £85.00<br>9/7/2021 £50.00 £50.00<br>9/6/2021 £85.00 £85.00<br>9/3/2021 £50.00 £85.00 £135.00<br>8/31/2021 £50.00 £85.00 £135.00<br>8/17/2021 £50.00 £50.00<br>8/17/2021 £85.00 £85.00<br>8/16/2021 £85.00 £85.00<br>8/16/2021 £50.00 £50.00<br>8/16/2021 £50.00 £85.00 £135.00<br>8/11/2021 £50.00 £50.00<br>8/11/2021 £85.00 £85.00<br>8/9/2021 £50.00 £50.00<br>8/9/2021 £85.00 £85.00<br>8/5/2021 £50.00 £50.00<br>8/5/2021 £50.00 £50.00<br>8/4/2021 £3,361.77 £3,361.77<br>7/30/2021 £85.00 £85.00<br>7/29/2021 £50.00 £50.00<br>7/28/2021 £50.00 £50.00<br>7/28/2021 £85.00 £85.00<br>7/28/2021 £85.00 £85.00<br>7/27/2021 £85.00 £85.00<br>7/27/2021 £85.00 £85.00<br>7/26/2021 £50.00 £50.00<br>7/26/2021 £85.00 £85.00<br>7/26/2021 £85.00 £85.00<br>7/23/2021 £85.00 £85.00<br>7/20/2021 £50.00 £50.00<br>7/19/2021 £85.00 £85.00<br>6/28/2021 £50.00 £50.00<br>6/21/2021 £200.00 £200.00<br>6/18/2021 £50.00 £50.00<br>5/24/2021 £5.00 Amazon Smile £5.00<br>5/21/2021 £50.00 £50.00<br>5/6/2021 £1,916.31 £1,916.31<br>4/22/2021 £50.00 £50.00<br>4/19/2021 £50.00 £50.00<br>4/14/2021 £50.00 £50.00<br>4/9/2021 £66.84 Western Power Distribution Wayleave £66.84<br>3/30/2021 £50.00 £50.00<br>3/30/2021 £50.00 £50.00<br>3/30/2021 £253.61 Credit from SW Water £253.61<br>3/29/2021 £50.00 £50.00<br>3/26/2021 £85.00 £85.00<br>3/26/2021 £85.00 £85.00<br>3/26/2021 £50.00 £85.00 £135.00<br>3/26/2021 £50.00 £50.00<br>3/25/2021 £2,950.00 £2,950.00<br>3/22/2021 £85.00 £85.00<br>3/19/2021 £85.00 £85.00<br>3/19/2021 £85.00 £85.00<br>3/17/2021 £85.00 £85.00<br>3/15/2021 £85.00 £85.00<br>3/15/2021 £85.00 £85.00<br>3/11/2021 £85.00 £85.00<br>3/10/2021 £85.00 £85.00<br>3/10/2021 £85.00 £85.00<br>3/10/2021 £85.00 £85.00<br>3/9/2021 £85.00 £85.00<br>3/8/2021 £85.00 £85.00<br>3/4/2021 £50.00 £50.00<br>3/2/2021 £85.00 £85.00<br>3/1/2021 £85.00 £85.00<br>3/1/2021 £85.00 £85.00<br>3/1/2021 £85.00 £85.00<br>2/22/2021 £50.00 £50.00<br>2/15/2021 £50.00 £50.00<br>2/11/2021 £50.00 £85.00 £135.00<br>2/8/2021 £50.00 £50.00<br>2/4/2021 £50.00 £50.00<br>2/3/2021 £2,836.49 £2,836.49<br>2/2/2021 £50.00 £50.00<br>1/28/2021 £50.00 £50.00<br>1/25/2021 £85.00 £85.00<br>1/21/2021 £50.00 £50.00<br>1/21/2021 £50.00 £50.00<br>1/18/2021 £50.00 £50.00<br>1/15/2021 £50.00 £50.00<br>1/13/2021 £50.00 £50.00<br>1/13/2021 £15.00 £15.00<br>1/12/2021 £50.00 £50.00<br>1/12/2021 £50.00 £50.00<br>1/11/2021 £50.00 £50.00<br>1/7/2021 £50.00 £50.00<br>1/6/2021 £50.00 £50.00<br>1/6/2021 £50.00 £50.00<br>1/6/2021 £50.00 £50.00<br>1/6/2021 £50.00 £50.00<br>12/7/2020 £50.00 £85.00 £135.00<br>11/30/2020 £85.00 £85.00<br>11/30/2020 £50.00 £85.00 £135.00<br>11/30/2020 £85.00 £85.00<br>11/26/2020 £85.00 £85.00<br>11/25/2020 £85.00 £85.00<br>11/24/2020 £85.00 £85.00<br>11/23/2020 £85.00 £85.00<br>11/23/2020 £85.00 £85.00<br>11/19/2020 £85.00 £85.00<br>11/19/2020 £85.00 £85.00<br>11/16/2020 £85.00 £85.00<br>11/16/2020 £85.00 £85.00<br>11/12/2020 £85.00 £85.00<br>11/12/2020 £85.00 £85.00<br>11/11/2020 £50.00 £85.00 £135.00<br>11/6/2020 £85.00 £85.00<br>11/4/2020 £3,080.90 £3,080.90<br>11/3/2020 £85.00 £85.00<br>11/2/2020 £85.00 £85.00<br>11/2/2020 £85.00 £85.00<br>£0.00<br>Total excluding opening Bank Accounts £26,920.92<br>£3,000.00 £465.00 £11,195.47 £6,035.00 £0.00 £5,900.00 £66.84 £258.61 Total including opening Bank Accounts £49,218.35<br>Date<br>Guest Donations COVID 19 Instant Access Acc. Grasskeep<br>Deposits Gifts Investec Cleaning Interest Rent Wayleave Other Details<br>Total Income excluding opening bank balance £26,920.92<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
ggbeer Trust CIO                Expenditure from 1st November 2020 to 31st October 2021<br>10/25/202110/15/202110/11/202110/5/202110/4/202110/4/202110/1/20219/16/20219/15/20219/13/20219/13/20219/13/20219/10/20218/19/20218/16/20218/12/20218/11/202104/008/217/28/20217/21/20217/21/20217/19/20217/15/20217/12/20216/29/20216/25/20216/15/20216/14/20216/11/20216/11/20215/24/20215/20/20215/17/20215/17/20215/11/20214/30/20214/30/20214/22/20214/15/20214/12/20212/22/20213/18/20213/15/20213/11/20213/11/20219/6/20219/3/20219/1/20218/3/20217/8/20217/5/20217/2/20217/2/20216/7/20216/3/20215/4/20214/6/20214/6/20214/1/20213/9/20213/3/20213/1/20213/1/2021 Date EDF EnergyLight/heat £206.00£245.00£206.00£245.00£206.00£245.00£135.00£152.00£135.00£152.00£135.00£152.00£135.00£152.00£135.00£152.00 SW WaterWater TV Licence Petty Cash ExpensesRetter  GratuityRetter  Tel/office Bookings'Secretary £600.00£600.00£600.00 £429.04 MDDCRates Agents InsuranceBuildings £814.58 InsuranceTrustees' Plumber Electrician Maintenance £208.50 Building MaintenanceGrounds Devon RoseEstate Mgmt £180.00£180.00£180.00£180.00£180.00£180.00£180.00 Bank Chgs ProfessionalServices £66.68£66.68£66.68£66.68£65.70£15.60£65.70£65.70£65.70 H & S Gratuity £50.00 Auditor Broker Miscellaneous £161.55£192.00 Lodges Environmental£525.00£150.00£150.00£300.00£450.00£180.00£300.00£300.00£300.00£225.00£450.00£150.00£410.00 Lodges Website £80.00 £175.00£85.00£85.00£85.00£85.00£85.00£85.00£85.00 Other  KinRefund Covid CleanC2 Business SolutionsDevon Rose Estates ManaKinNeil WebberKinBH&S Insurance BrokersDevon Rose Estates ManaC2 Business SolutionsKinKinRefund Covid CleanDevon Rose Estates ManaC2 Business SolutionsKinReKinKinC2 Business SolutionsDevon Rose Estates ManaRefund Covid CleanKinRefund Covid Clean (Twice)KinDevon Rose Estates ManaC2 Business SolutionsRefund Covid CleanKinC2 Fire extinC2 Business SolutionsKinDevon Rose Estates ManaKinC2 Business SolutionsDevon Rose Estates ManaGarRefund Covid CleanRefund Covid CleanC2 Business SolutionsRefund Covid CleanAiredale Solutionspgggggggggggggylacement beddin's Clean (Covid clean between 's Clean 's Clean (Covid clean between 's Clean (Covid clean between 's Clean 's Clean (Covid clean between 's Clean (Covid clean between 's Clean (Covid clean between 's Clean (Covid clean between 's Clean (Covid clean between 's Clean (Covid clean between 's Clean (Covid clean between 's Clean  Retter (Temg(((Covid clean between Covid clean between Covid clean between uisher checkporarg Details y regggggggpementementementementementementementair to drivewaggggggggggggguests)uestsuests)uests)uestsuests)uests)uests)uests)uests)uests)uests)uestsy))) etc.) £525.00£206.00£245.00£600.00£180.00£150.00£206.00£245.00£208.50£150.00£814.58£180.00£300.00£450.00£206.00£245.00£180.00£180.00£161.55£300.00£600.00£135.00£152.00£300.00£180.00£300.00£135.00£175.00£225.00£152.00£180.00£450.00£135.00£152.00£150.00£180.00£410.00£135.00£152.00£600.00£180.00£192.00£429.04£135.00£152.00£85.00£66.68£66.68£85.00£66.68£66.68£50.00£85.00£65.70£85.00£15.60£65.70£65.70£85.00£85.00£65.70£85.00£80.00TOTAL£0.00£0.00£0.00<br>12/31/202012/23/202012/22/202012/15/20202/25/20212/24/20212/24/20212/23/20212/15/20212/11/20211/20/20211/15/20211/11/20211/11/20211/11/20213/1/20212/3/20212/2/20211/8/20211/4/20211/4/20211/4/20211/4/202112/18/2020 £135.00£152.00£135.00£152.00£135.00 £157.50 £2,600.00 £700.00 £306.88 £180.00£180.00£180.00 £875.64 £65.70£65.70 £150.00 £135.00£85.00£85.00£85.00£85.00£85.00£85.00 85 Devon Rose Estates ManaRefund Covid CleanRefund Covid CleanRefund Covid CleanRefund Covid CleanC2 Business SolutionsDevon Rose Estates ManaGrout Insurance BrokersRichard StaggRefund Covid CleanRefund Covid CleanDevon Rose Estates ManaC2 Business SolutionsKing's Clean (Covid clean between guests)Refund Covid Clean & DeRefund Covid Clean pgggositementementement £2,600.00£180.00£135.00£152.00£180.00£306.88£135.00£875.64£152.00£180.00£157.50£700.00£150.00£135.00£135.00£85.00£85.00£85.00£85.00£65.70£85.00£85.00£65.70£85.00<br>12/11/2020 £152.00 £152.00<br>11/16/202011/12/202011/11/202012/9/202012/3/202012/1/202011/9/202011/3/2020 £135.00£152.00 £60.45 £180.00 £65.70£65.70 £300.00 £85.00 C2 Business SolutionsDevon Rose Estates ManaKinRefund Covid CleanC2 Business Solutionsg's Clean (Covid clean between gement guests) £180.00£135.00£300.00£152.00£60.45£65.70£85.00£65.70<br>£3,936.00EDF EnergyLight/heat SW Water£60.45Water £157.50TV Licence Pett Expenses£0.00Retter  y Cash £2,600.00GratuityRetter  Tel/office£0.00 £2,500.00Bookings'Secretary £429.04MDDCRates £0.00Agents £814.58InsuranceBuildings £306.88InsuranceTrustees' Plumber£0.00 Electrician£0.00 £208.50MaintenanceBuilding MaintenanceGrounds£0.00 £1,980.00Devon RoseEstate Mgmt Bank Chgs£0.00 Professional£875.64Services £807.92H & S £50.00GratuityAuditor £0.00Broker £353.55MiscellaneousLodges £4,340.00 Environmental Lodges £80.00Website £1,585.00Other  Total Expenditure Details £21,085.06<br>**----- End of picture text -----**<br>




**Eggbeer Trust C Balance sheet as at 3 Opening Balance on 1st November 20** 

**Total currently in the bank on 31st October 2** 

**Eggbeer Trust CIO     Income   (including opening balances)   from 1st Novem Eggbeer Trust CIO     Income   (excluding opening balances)   from 1st Novem Eggbeer Trust CIO     Expenditure from 1st November 202 Total Income over Expenditure   (incl Total Income over Expenditure    (exc** 



## **CIO** 

## **1st October 2021** 

|**020**|**£22,297.43**|
|---|---|
|**(Lloyds Bank A/c No.  26742268 )**|**£28,133.29**|
|**mber 2020 to 31st October 2021**|**£49,218.35**|
|**mber 2020 to 31st October 2021**|**£26,920.92**|
|**20 to 31st October 2021**|**£21,085.06**|
|**uding opening balances)**|**£28,133.29**|
|**cluding opening balances)**|**£5,835.86**|
|Diference somewhere? (Check)|£0.00|





## **Income and Expenditure Report for the year ending 31st October 2021** 

||1st November 2019 - 31st October 2020<br>Treasurer's Account<br>£29,914.97<br>Opening Balance<br>Total in Bank<br>£29,914.97|||**1st November 2020- 31st October 2021**|**1st November 2020- 31st October 2021**|**1st November 2020- 31st October 2021**|**1st November 2020- 31st October 2021**|
|---|---|---|---|---|---|---|---|
||||**Treasurer's Acc**|**ount**|||**£22,297.43**|
|||||||||
||||**Opening Balance**||**Total in Bank**||**£22,297.43**|
|||||||||
||**Income**|||||||
|**Rents**<br>**Other Income**||**Rents**<br>**Other Income**|**Farm Rents**|||||
||||**Total**<br>**£5,900.00**|||||
||||**Guest Deposits**<br>£3,000.00<br>**Donations/Gifts**<br>£465.00<br>**Bank Interest**<br>£0.00<br>**Wayleave**<br>£66.84<br>**Credit from SW Water + Amazon Smile**<br>£258.61<br>**Covid 19 Cleaning**<br>£6,035.00|||||
||||**Total**<br>**£9,825.45**|||||
||||**Investec**<br>£11,195.47<br>**HMRC Charities Refund**<br>£0.00|||||
||||**Total**<br>**£11,195.47**|||||
|||||||||
|||**Total Income**|**£26,920.92**|||||
|||||||||
|**Expenses**||||||||
|**Property**<br>**Light/heat**<br>£4,010.00<br>**Water**<br>£450.46<br>**Rates**<br>£374.71<br>**Building Maintenance**<br>£1,667.00<br>**Grounds Maintenance**<br>£460.00<br>**Plumber**<br>£251.82<br>**Electrician**<br>£285.00<br>**June Retter Petty Cash Expenses**<br>£225.00<br>**Risk Assessment (C2 Services)**<br>£876.60<br>**Lodges Environmental**<br>**Covid Weekly King's Clean**<br>£1,425.00<br>**Asbestos Survey**<br>£0.00<br>**Remove Wasp/Hornet's nest**<br>£0.00<br>**Equipment**<br>**Lodges Miscellaneous**<br>**Tarmac drive etc.**<br>£11,890.80<br>**TV Licence**<br>£154.50<br>**Personel**<br>**Bookings' Secretary**<br>£2,450.00<br>**June Retter Gratuity**<br>£2,600.00<br>**Broker**<br>£0.00<br>**Agent**<br>£0.00<br>**Accountancy**<br>£0.00<br>**Professional Services**<br>£0.00<br>**Devon Rose Estate Management**<br>£1,740.33<br>**AdministrationBank Charges**<br>£0.00<br>**Trustee's car fuel**<br>£0.00<br>**Telephone/Ofce**<br>£0.00<br>**Buildings Insurance**<br>£804.32<br>**Trustees' Insurance**<br>£306.88<br>**Website**<br>£80.00<br>**Other**<br>(including fraudulant D.D.)<br>£135.00<br>**Total Expenses**<br>**£30,187.42**<br>Total Income over Expenditure<br>-£4,617.54||**Property**<br>**Equipment**<br>**Personel**<br>**Administration **|**Light/heat**<br>£3,936.00<br>**Water**<br>£60.45<br>**Rates**<br>£429.04<br>**Building Maintenance**<br>£208.50<br>**Grounds Maintenance**<br>£0.00<br>**Plumber**<br>£0.00<br>**Electrician**<br>£0.00<br>**June Retter Petty Cash Expenses**<br>£0.00<br>**Risk Assessment (C2 Services)**<br>£807.92<br>**Lodges Environmental**<br>**Covid Weekly King's Clean**<br>£4,340.00<br>**Asbestos Survey**<br>£0.00<br>**Remove Wasp/Hornet's nest**<br>£0.00<br>**Lodges Miscellaneous**<br>£353.55<br>**TV Licence**<br>£157.50<br>**Bookings' Secretary**<br>£2,500.00<br>**June Retter Gratuity**<br>£2,600.00<br>**Broker**<br>£0.00<br>**Agent**<br>£0.00<br>**Auditor Gratuity**<br>£50.00<br>**Professional Services**<br>**Richard Stagg**<br>£875.64<br>**Devon Rose Estate Management**<br>£1,980.00<br> **Bank Charges**<br>£0.00<br>**Trustee's car fuel**<br>£0.00<br>**Telephone/Ofce**<br>£0.00<br>**Buildings Insurance**<br>£814.58<br>**Trustees' Insurance**<br>£306.88<br>**Website**<br>£80.00<br>**Other**<br>Refund Covid Cleaning charge<br>£1,585.00|||||
||||**£21,085.06**|||||
|||||||||
|||**Total Income over Expenditure**<br>**£5,835.86**||||||






**----- Start of picture text -----**<br>
Charity Name No (if any)<br>Receipts and payments accounts CC16a<br>For the period  Period start date Period end date<br>To<br>from<br>Section A Receipts and payments<br>Unrestricted  Restricted  Endowment<br>Total funds Last year<br>funds funds funds<br> to the nearest<br>to the nearest £ to the nearest £ to the nearest £ to the nearest £<br>£<br>A1 Receipts<br>Guest Deposits                    3,000                           -                             -                       3,000                    2,730<br>Donations/Gifts                       465                           -                             -                          465                       303<br>Investec                  11,195                           -                             -                     11,195                  12,772<br>Covid 19 Cleaning                    6,035                           -                             -                       6,035                    3,315<br>Farm Rent                    5,900                           -                             -                       5,900                    5,900<br>Grasskeep/Wayleave                         67                           -                             -                            67                         65<br>Other                       259                           -                             -                          259                       485<br>                           -                           -                             -                             -                            -<br>Sub total (Gross income for AR)                   26,921                           -                             -                     26,921                  25,570<br>A2 Asset and investment sales, (see table).<br>                           -                             -                             -                           -<br>                           -                             -                             -                           -                              -<br>Sub total  [                           - ]                            -                             -                           -                              -<br>Total receipts                26,921                           -                           -                   26,921               25,570<br>A3 Payments<br>EDF Energy (Light & Heat)                    3,936                           -                             -                       3,936                    4,010<br>SW Water                         60                           -                             -                            60                       450<br>TV Licence                       158                           -                             -                          158                       155<br>Petty Cash                            -                           -                             -                             -                         225<br>Housekeeper Gratuity                    2,600                           -                             -                       2,600                    2,600<br>Bookings' Secretary                    2,500                           -                             -                       2,500                    2,450<br>MDDC Rates                       429                           -                             -                          429                       375<br>Agents<br>Building Insurance                       815                        815                       804<br>Directors' Insurance                       307                        307                       307<br>Plumber                      252<br>Electrician                       209                           -                             -                          209                       285<br>Building Mantenance                   1,667<br>Grounds Maintenance                      460<br>Estate Management (Devon Rose)                    1,980                           -                             -                       1,980                    1,740<br>Professional Services                       876                        876<br>H&S                       808                        808                       877<br>Lodges Miscellaneous                       354                        354                  11,891<br>Lodges Environmental                    4,340                     4,340                    1,425<br>Website                         80                          80                         80<br>**----- End of picture text -----**<br>





**----- Start of picture text -----**<br>
Auditor Gratuity                         50                          50<br>Other                    1,585                     1,585                       135<br>Sub total                  21,087                           -                             -                     21,087                  30,188<br>A4 Asset and investment purchases, (see table)<br>                           -                             -                             -                           -<br>                           -                             -                             -                           -<br>Sub total                            -                             -                             -                           -                              -<br>Total payments                21,087                           -                           -                   21,087               30,188<br>Net of receipts/(payments)                  5,836                         -                           -                     5,836  -              4,618<br>A5 Transfers between funds                          -                         -                           -                             -                         -<br>A6 Cash funds last year end                           -                         -                           -                   22,297               26,915<br>Cash funds this year end                  5,836                         -                           -                   28,133               22,297<br>**----- End of picture text -----**<br>


## **Section B Statement of assets and liabilities at the end of the period** 

## **B1 Cash funds** 

## **B2 Other monetary assets** 

## **B3 Investment assets** 

**Categories** 


**----- Start of picture text -----**<br>
Unrestricted  Restricted  Endowment<br> Details   funds  funds  funds<br>to nearest £ to nearest £ to nearest £<br> Current Account Balance 1/11/21                   28,133                           -                            -<br>                         -                             -                            -<br>                         -                             -                            -<br>Total cash funds                28,133                         -                         -<br>(agree balances with receipts and payments<br>account(s)) Agreement Error OK OK<br>Unrestricted  Restricted  Endowment<br>funds  funds  funds<br>Details to nearest £ to nearest £ to nearest £<br>                         -                             -                            -<br>                         -                             -                            -<br>                         -                             -                            -<br>                         -                             -                            -<br>                         -                             -                            -<br>                         -                             -                            -<br>Fund to which  Current value<br>Details asset belongs Cost (optional) (optional)<br> Ivestec  544689                          -                            -<br>                         -                            -<br>**----- End of picture text -----**<br>




## **B4 Assets retained for the charity’s own use** 

## **B5 Liabilities** 

Signed by one or two trustees on behalf of all the trustees 

**Fund to which Current value Details asset belongs Cost (optional) (optional)** Lodges and immediate area 260000 **-** Farmland 535000 **Fund to which Amount due When due Details liability relates (optional) (optional) - - - - -** Date of Signature Print Name approval 

